You are on page 1of 4

No Tanggal Debet Kredit

1 1 Desember 2021 Rp 940,000 Rp 385,000


2 2 Desember 2021 Rp 1,910,000 Rp 385,000
3 3 Desember 2021 Rp 1,286,000 Rp 440,000
4 4 Desember 2021 Rp 667,000 Rp 275,000
5 5 Desember 2021 Rp 702,000 Rp 330,000
6 6 Desember 2021 Rp 1,460,000 Rp 440,000
7 7 Desember 2021 Rp 1,869,000 Rp 385,000
8 8 Desember 2021 Rp 1,788,000 Rp 440,000
9 9 Desember 2021 Rp 1,863,000 Rp 440,000
10 10 Desember 2021 Rp 1,148,000 Rp 440,000
11 11 Desember 2021 Rp 1,092,000 Rp 220,000
12 12 Desember 2021 Rp 925,000 Rp 275,000
13 13 Desember 2021 Rp 2,266,000 Rp 385,000
14 14 Desember 2021 Rp 1,995,000 Rp 440,000
15 15 Desember 2021 Rp 1,686,000 Rp 385,000
16 16 Desember 2021 Rp 1,711,000 Rp 385,000
17 17 Desember 2021 Rp 1,494,000 Rp 385,000
18 18 Desember 2021 Rp 1,045,000 Rp 220,000
19 19 Desember 2021 Rp 790,000 Rp 220,000
20 20 Desember 2021 Rp 1,491,000 Rp 330,000
21 21 Desember 2021 Rp 1,620,000 Rp 385,000
22 22 Desember 2021 Rp 1,773,000 Rp 385,000
23 23 Desember 2021 Rp 1,432,000 Rp 385,000
24 24 Desember 2021 Rp 1,128,000 Rp 385,000
25 25 Desember 2021 Rp 566,000 Rp 220,000
26 26 Desember 2021 Rp 523,000 Rp 275,000
27 27 Desember 2021 Rp 1,755,000 Rp 330,000
28 28 Desember 2021 Rp 1,940,000 Rp 330,000
29 29 Desember 2021 Rp 1,879,000 Rp 330,000
30 30 Desember 2021 Rp 1,715,000 Rp 385,000
31 31 Desember 2021 Rp 1,520,000 Rp 330,000
Total 43,979,000 10,945,000

Bulanan pendapatan
1-31 Desember Rp 43,979,000
Parkir Bulanan Rp 800,000
Total Rp 44,879,000
Pengeluaran
Gaji (perhari) Rp 10,945,000
Gaji (perbulan) Rp 4,160,000
Pajak 10% Rp 4,477,900
Listrik Rp 1,000,000
Total Rp 20,582,900
Laporan pendapatan parkir
Dec-21
1. Pendapatan setoran parkir

2. Pengeluaran
a. Operasional:
Gaji (perhari) Rp 10,945,000
Gaji (perbulan) Rp 4,160,000
Pajak 10% Rp 4,477,900
Listrik Rp 1,000,000
Total Rp 20,582,000

3. Pendapatan Bersih

∞Pembagian Hasil: Rumah sakit 30%: 7.289.100


Pembagian Hasil: Pengelola 70%: 17.007.900
Total:24.297.000
Saldo
Rp 555,000
Rp 1,525,000
Rp 846,000
Rp 392,000
Rp 372,000
Rp 1,020,000
Rp 1,484,000
Rp 1,348,000
Rp 1,423,000
Rp 708,000
Rp 872,000
Rp 650,000
Rp 1,881,000
Rp 1,555,000
Rp 1,301,000
Rp 1,326,000
Rp 1,109,000
Rp 825,000
Rp 570,000
Rp 1,161,000
Rp 1,235,000
Rp 1,388,000
Rp 1,047,000
Rp 743,000
Rp 346,000
Rp 248,000
Rp 1,425,000
Rp 1,610,000
Rp 1,549,000
Rp 1,330,000
Rp 1,190,000
Rp 33,034,000
Rp 44,879,000

Rp 24,297,000

You might also like