Jadwal Angsuran Program Kemitraan

Nama Debitur YUKE

: YULIANTARIES DESRIANTO
Nomor PK : 001/PNM-JBR/PP-PKBL/XI/14
Pokok : Rp 25,000,000 Bunga Rp 4,500,000 0.5%
Tenor (Bln) : 36 P+B Rp 29,500,000
Int (Flat) per Tahun : 6% Angsuran/bln Rp 819,000

Bulan AngKe Tanggal Angsuran O/S Pokok AngPokok Angs Bunga Total Angsuran
0 0 21 November 2014 Rp 25,000,000
1 1 21 Desember 2014 Rp 24,306,000 Rp 694,000 Rp 125,000 819,000
2 2 21 Januari 2015 Rp 23,612,000 Rp 694,000 Rp 125,000 819,000
3 3 21 Februari 2015 Rp 22,918,000 Rp 694,000 Rp 125,000 819,000
4 4 21 Maret 2015 Rp 22,224,000 Rp 694,000 Rp 125,000 819,000
5 5 21 April 2015 Rp 21,530,000 Rp 694,000 Rp 125,000 819,000
6 6 21 Mei 2015 Rp 20,836,000 Rp 694,000 Rp 125,000 819,000
7 7 21 Juni 2015 Rp 20,142,000 Rp 694,000 Rp 125,000 819,000
8 8 21 Juli 2015 Rp 19,448,000 Rp 694,000 Rp 125,000 819,000
9 9 21 Agustus 2015 Rp 18,754,000 Rp 694,000 Rp 125,000 819,000
10 10 21 September 2015 Rp 18,060,000 Rp 694,000 Rp 125,000 819,000
11 11 21 Oktober 2015 Rp 17,366,000 Rp 694,000 Rp 125,000 819,000
12 12 21 November 2015 Rp 16,672,000 Rp 694,000 Rp 125,000 819,000
13 13 21 Desember 2015 Rp 15,978,000 Rp 694,000 Rp 125,000 819,000
14 14 21 Januari 2016 Rp 15,284,000 Rp 694,000 Rp 125,000 819,000
15 15 21 Februari 2016 Rp 14,590,000 Rp 694,000 Rp 125,000 819,000
16 16 21 Maret 2016 Rp 13,896,000 Rp 694,000 Rp 125,000 819,000
17 17 21 April 2016 Rp 13,202,000 Rp 694,000 Rp 125,000 819,000
18 18 21 Mei 2016 Rp 12,508,000 Rp 694,000 Rp 125,000 819,000
19 19 21 Juni 2016 Rp 11,814,000 Rp 694,000 Rp 125,000 819,000
20 20 21 Juli 2016 Rp 11,120,000 Rp 694,000 Rp 125,000 819,000
21 21 21 Agustus 2016 Rp 10,426,000 Rp 694,000 Rp 125,000 819,000
22 22 21 September 2016 Rp 9,732,000 Rp 694,000 Rp 125,000 819,000
23 23 21 Oktober 2016 Rp 9,038,000 Rp 694,000 Rp 125,000 819,000
24 24 21 November 2016 Rp 8,344,000 Rp 694,000 Rp 125,000 819,000
25 25 21 Desember 2016 Rp 7,650,000 Rp 694,000 Rp 125,000 819,000
26 26 21 Januari 2017 Rp 6,956,000 Rp 694,000 Rp 125,000 819,000
27 27 21 Februari 2017 Rp 6,262,000 Rp 694,000 Rp 125,000 819,000
28 28 21 Maret 2017 Rp 5,568,000 Rp 694,000 Rp 125,000 819,000
29 29 21 April 2017 Rp 4,874,000 Rp 694,000 Rp 125,000 819,000
30 30 21 Mei 2017 Rp 4,180,000 Rp 694,000 Rp 125,000 819,000
31 31 21 Juni 2017 Rp 3,486,000 Rp 694,000 Rp 125,000 819,000
32 32 21 Juli 2017 Rp 2,792,000 Rp 694,000 Rp 125,000 819,000
33 33 21 Agustus 2017 Rp 2,098,000 Rp 694,000 Rp 125,000 819,000
34 34 21 September 2017 Rp 1,404,000 Rp 694,000 Rp 125,000 819,000
35 35 21 Oktober 2017 Rp 710,000 Rp 694,000 Rp 125,000 819,000
36 36 21 November 2017 Rp - Rp 710,000 Rp 125,000 835,000
Jumlah Rp 25,000,000 Rp 4,500,000 Rp 29,500,000

Jember, 21 November 2014

Mitra Binaan

Vina Ema Lestari Moh Arif Mustofa

Jadwal Angsuran
Pembiayaaan Program Kemitraan
Cabang Jember

Nama : YUKE YULIANTARIES DESRIANTO Tgl. Realisasi : 12/15/2014

Alamat : DUSUN LAPANGAN RT 005 RW 002 DESA SUMBERSARI Jangka Waktu : 36 Bulan
KECAMATAN MAESAN KABUPATEN BONDOWOSO Tgl. Jatuh Tempo : 12/15/2017
No. PK : 004/PNM-JBR/PP-PKBL/XII/14 Suku Bunga : 6%
Jumlah Pinjaman : 200,000,000
Tanggal Angs Ke Angs Pokok Jasa Adm Jumlah Saldo
25 Jan-2015 1 5,555,556 1,000,000 6,555,556 229,444,444
25 Feb-2015 2 5,555,556 1,000,000 6,555,556 222,888,889
25 Mar-2015 3 5,555,556 1,000,000 6,555,556 216,333,333
25 Apr-2015 4 5,555,556 1,000,000 6,555,556 209,777,778
25 May-2015 5 5,555,556 1,000,000 6,555,556 203,222,222
25 Jun-2015 6 5,555,556 1,000,000 6,555,556 196,666,667
25 Jul-2015 7 5,555,556 1,000,000 6,555,556 190,111,111
25 Aug-2015 8 5,555,556 1,000,000 6,555,556 183,555,556
25 Sep-2015 9 5,555,556 1,000,000 6,555,556 177,000,000
25 Oct-2015 10 5,555,556 1,000,000 6,555,556 170,444,444
25 Nov-2015 11 5,555,556 1,000,000 6,555,556 163,888,889
25 Dec-2015 12 5,555,556 1,000,000 6,555,556 157,333,333
25 Jan-2016 13 5,555,556 1,000,000 6,555,556 150,777,778
25 Feb-2016 14 5,555,556 1,000,000 6,555,556 144,222,222
25 Mar-2016 15 5,555,556 1,000,000 6,555,556 137,666,667
25 Apr-2016 16 5,555,556 1,000,000 6,555,556 131,111,111
25 May-2016 17 5,555,556 1,000,000 6,555,556 124,555,556
25 Jun-2016 18 5,555,556 1,000,000 6,555,556 118,000,000
25 Jul-2016 19 5,555,556 1,000,000 6,555,556 111,444,444
25 Aug-2016 20 5,555,556 1,000,000 6,555,556 104,888,889
25 Sep-2016 21 5,555,556 1,000,000 6,555,556 98,333,333
25 Oct-2016 22 5,555,556 1,000,000 6,555,556 91,777,778
25 Nov-2016 23 5,555,556 1,000,000 6,555,556 85,222,222
25 Dec-2016 24 5,555,556 1,000,000 6,555,556 78,666,667
25 Jan-2017 25 5,555,556 1,000,000 6,555,556 72,111,111
25 Feb-2017 26 5,555,556 1,000,000 6,555,556 65,555,556
25 Mar-2017 27 5,555,556 1,000,000 6,555,556 59,000,000
25 Apr-2017 28 5,555,556 1,000,000 6,555,556 52,444,444
25 May-2017 29 5,555,556 1,000,000 6,555,556 45,888,889
25 Jun-2017 30 5,555,556 1,000,000 6,555,556 39,333,333
25 Jul-2017 31 5,555,556 1,000,000 6,555,556 32,777,778
25 Aug-2017 32 5,555,556 1,000,000 6,555,556 26,222,222
25 Aug-2017 33 5,555,556 1,000,000 6,555,556 19,666,667
25 Sep-2017 34 5,555,556 1,000,000 6,555,556 13,111,111
25 Oct-2017 35 5,555,556 1,000,000 6,555,556 6,555,556
25 Nov-2017 36 5,555,556 1,000,000 6,555,556 0
200,000,000 36,000,000 236,000,000

Jember, 15 Desember 2014

Maker Checker Approval

Jadwal Angsuran
Pembiayaaan Program Kemitraan
Cabang Probolinggo

Nama : Tgl. Realisasi : 9/25/2015

Alamat : Jangka Waktu : 36 Bulan
Tgl. Jatuh Tempo :
No. PK : Suku Bunga : 6%
Jumlah Pinjaman : 25,000,000
Tanggal Angs Ke Angs Pokok Jasa Adm Jumlah Saldo
25 Oct-2015 1 694,000 125,000 819,000 24,306,000
25 Nov-2015 2 694,000 125,000 819,000 23,612,000
25 Dec-2015 3 694,000 125,000 819,000 22,918,000
25 Jan-2016 4 694,000 125,000 819,000 22,224,000
25 Feb-2016 5 694,000 125,000 819,000 21,530,000
25 Mar-2016 6 694,000 125,000 819,000 20,836,000
25 Apr-2016 7 694,000 125,000 819,000 20,142,000
25 May-2016 8 694,000 125,000 819,000 19,448,000
25 Jun-2016 9 694,000 125,000 819,000 18,754,000
25 Jul-2016 10 694,000 125,000 819,000 18,060,000
25 Aug-2016 11 694,000 125,000 819,000 17,366,000
25 Sep-2016 12 694,000 125,000 819,000 16,672,000
25 Oct-2016 13 694,000 83,000 777,000 15,978,000
25 Nov-2016 14 694,000 83,000 777,000 15,284,000
25 Dec-2016 15 694,000 83,000 777,000 14,590,000
25 Jan-2017 16 694,000 83,000 777,000 13,896,000
25 Feb-2017 17 694,000 83,000 777,000 13,202,000
25 Mar-2017 18 694,000 83,000 777,000 12,508,000
25 Apr-2017 19 694,000 83,000 777,000 11,814,000
25 May-2017 20 694,000 83,000 777,000 11,120,000
25 Jun-2017 21 694,000 83,000 777,000 10,426,000
25 Jul-2017 22 694,000 83,000 777,000 9,732,000
25 Aug-2017 23 694,000 83,000 777,000 9,038,000
25 Sep-2017 24 694,000 83,000 777,000 8,344,000
25 Oct-2017 25 694,000 42,000 736,000 7,650,000
25 Nov-2017 26 694,000 42,000 736,000 6,956,000
25 Dec-2017 27 694,000 42,000 736,000 6,262,000
25 Jan-2018 28 694,000 42,000 736,000 5,568,000
25 Feb-2018 29 694,000 42,000 736,000 4,874,000
25 Mar-2018 30 694,000 42,000 736,000 4,180,000
25 Apr-2018 31 694,000 42,000 736,000 3,486,000
25 Jun-2018 32 694,000 42,000 736,000 2,792,000
25 Jul-2018 33 694,000 42,000 736,000 2,098,000
25 Aug-2018 34 694,000 42,000 736,000 1,404,000
25 Sep-2018 35 694,000 42,000 736,000 710,000
25 Oct-2018 36 710,000 42,000 752,000 -
25,000,000 3,000,000 28,000,000

Probolinggo, September 2015

Dwi Timor Novianto

Staf PKA Mitra Binaan Pasangan Mitra Binaan

00-048printed_by_SIM_PKBL_online