Name Rate Hours Weekly Hours Labor Cost Status

Smith $ 8.95 8 40 $ 358.00 C

Rodriguez $ 11.00 8 40 $ 440.00 C
Daniel $ 14.00 8 40 $ 560.00 C
Eli $ 16.00 8 40 $ 640.00 F
Lee $ 19.00 8 40 $ 760.00 F
Kim $ 20.00 8 40 $ 800.00 F
Buster $ 25.00 8 40 $ 1,000.00 C
Green $ 40.00 8 40 $ 1,600.00 F
$ 6,158.00
Name Rate Hours Weekly Hours Labor Cost
Smith 8.95 8 40 358
Rodriguez 11 8 40 440
Daniel 14 8 40 560
Eli 16 8 40 640
Lee 19 8 40 760
Kim 20 8 40 800
Buster 25 8 40 1000
Green 40 8 40 1600
6158
Name Rate Hours Weekly Ho Labor Cost Status
Smith $ 8.95 8 40 $ 358.00 C
Rodriguez $ 11.00 8 40 $ 440.00 C
Daniel $ 14.00 8 40 $ 560.00 C
Eli $ 16.00 8 40 $ 640.00 F
Lee $ 19.00 8 40 $ 760.00 F
Kim $ 20.00 8 40 $ 800.00 F
Buster $ 25.00 8 40 $ 1,000.00 C Labor
Green $ 40.00 8 40 $ 1,600.00 F
$ 6,158.00

Full Time cost = 3800 If there is an F in the status column this function will su
Contract cost = 2358 If there is an C in the status column this function will su

Smith $358.00 C Rodrigue

Eli $640.00 F Lee $760
Buster $1,000.00 C Green $
 Labor Cost

umn this function will sum the labor cost.

umn this function will sum the labor cost.

th $358.00 C Rodriguez $440.00 C Daniel $560.00 C

$640.00 F Lee $760.00 F Kim $800.00 F
er $1,000.00 C Green $1,600.00 F
Name Status
Buster Buster Result Daniel Daniel ResEli Eli ResGreen Green Res
C C F F
$ 1,000.00 $ 1,000.00 $ 560.00 $560.00 $ 640.00 ### ### ###
7000

Labo
6000

5000 Status Buster Result

Daniel Result
Eli Result
4000
Green Result
Kim Result
3000 Lee Result
Rodriguez Result
2000 Smith Result
(empty) Result
1000

Smith $358.00 C Rodrigue

0
1000 Eli $640.00 F Lee $76
Buster $1,000.00 C Green $

These graphs show the labor cost for employees that are full ti
 Kim Kim ResLee Lee ResRodriguez Rodriguez ResSmith Smith Res(empty)
F F C C (empty)
$ 800.00 ### $ 760.00 ### $ 440.00 $ 440.00 $ 358.00 $358.00 $ 6,158.00

Labor Cost

Smith $358.00 C Rodriguez $440.00 C Daniel $560.00 C

Eli $640.00 F Lee $760.00 F Kim $800.00 F
Buster $1,000.00 C Green $1,600.00 F

or cost for employees that are full time and contracted

(empty) ResTotal Result

### $ 12,316.00
Name Rate Hours Weekly Hours Labor Cost Status Overhead
Smith 8.95 8 40 358 C 71.6
Rodriguez 11 8 40 440 C 88
Daniel 14 8 40 560 C 112
Eli 16 8 40 640 F 256
Lee 19 8 40 760 F 304
Kim 20 8 40 800 F 320
Buster 25 8 40 1000 C 200
Green 40 8 40 1600 F 640
320 6158 1991.6

DAYS PER WEEK Portable Office Food Security Entire Project Costs:
1 300 60 720
2 300 60 720 hourly wages:
3 300 60 720 mean 19.24375
4 300 60 720 median 17.5
5 300 60 720 mode #VALUE!
Total costs 1500 300 3600

I used the function "AVERAGE" for the mean, the function "MEDIAN" for the median, and the function "MODE.MULT" for the
The mean can help by showing the average cost per project. The Median will allow us to see the middle point of a project for ti
The mode is not applicable to help us with this project. The Mean will be the most helpful when it come to average price per e
 Travel Uniform
32.4 350
32.4 350
32.4 350
32.4 350
32.4 350
32.4 350
32.4 350
32.4 350
259.2 2800

10450.8

Project hours:
6158
5600
#VALUE!

function "MODE.MULT" for the mode.

he middle point of a project for timing.
en it come to average price per employee, project, and costing of the company.
A recommended way to lower cost is to remove the $60 a day food and give employees a 30-60 minute lunch break.
The company can cut back on uniform rates by going to just safety equipment and ID Badges which could save an estimated $
Lastly, have employees show up directly to the work site and remove the 54 cents per mile to and from the main office or crea
 minute lunch break.
ich could save an estimated $100 per employee.
nd from the main office or create a ride-share program that would pay 2 volunteer employees to drive and transport the other employees
ansport the other employees for the 54 cents per mile to and from the office. This would lower the rates from 54 cents per mile for 8 emp
m 54 cents per mile for 8 employees to just 2 employees.