PAYMENT SCHEDULE OF ANTONIA

UNIT A14.07
FEARTURES Villa view and SG River (North-east)

TOTAL AREA 115.01m2 Management Fee 2.383.000 VNĐ/monthly

TOTAL PRICE 9,488,532,000 Car Parking B1-183
PRICE (LAND USE FEE INCLUDED) 8,488,481,000 Pool, gym, kidroom, BBQ
VAT 830,281,000 Bike lots residents use for free 23260

MAINTENANCE FEE 169,770,000

Accumulated USD
N.O DATE DUE DATE SCHEDULE PAYMENT VAT GROSS PAYMENT
payment (23.030 ref.)
1-9-2022 100.000.000 Deposit 100,000,000 100,000,000 100,000,000 4299
5-9-2022 Enough 10% 748,848,100 748,848,100 848,848,100 32195
30-9-2022 10% : sign contract 848,848,100 166,056,200 1,014,904,300 1,863,752,400 43633 0.98%
2 5-10-2022 4-11-2022 21% + VAT 1,782,581,010 174,359,010 1,956,940,020 3,820,692,420 84133
3 5-12-2022 4-1-2023 3% + VAT 254,654,430 24,908,430 279,562,860 4,100,255,280 12019
4 5-2-2023 7-3-2023 3% + VAT 254,654,430 24,908,430 279,562,860 4,379,818,140 12019
5 5-4-2023 5-5-2023 3% + VAT 254,654,430 24,908,430 279,562,860 4,659,381,000 12019
6 26-6-2023 Hand-over 45% + VAT 3,819,816,450 415,140,500 4,234,956,950 8,894,337,950 182070 0.88%
Maintenance fee 169,770,000 169,770,000 9,064,107,950 7299
5% will be paid when receive pink book (ownership certificate) 424,424,050 424,424,050 9,488,532,000 18247
Total price 8,658,251,000 830,281,000 9,488,532,000