Professional Documents
Culture Documents
STATEMENTS
AGMGT 2115
FINANCIAL STATEMENTS
Income
Statement
Statement of
Owner’s
Equity
Balance Sheet
INCOME STATEMENT
o It shows the results of operation of Income Statement for Service Type Business
the business at a certain period of
time or accounting period.
o Income statement presents the
Income Statement for Merchandising Business
money left (profit) after deducting all
the expenses from the revenues
incurred.
Income Statement for Manufacturing Business
INCOME STATEMENT
o Balance sheet shows that the total Fixed Assets Fixed Liabilities
assets is equals to the total liabilities TOTAL ASSETS TOTAL LIABILITIES
and owner’s equity. Owner’s Capital
TOTAL OWNER’S EQUITY
TOTAL EQUITIES
De Vera Storage Service USING THE ADJUSTED TRIAL BALANCE OF DE VERA
Adjusted Trial Balance STORAGE SERVICE, PREPARE THE THREE FINANCIAL
January 31, 2018 STATEMENTS
Cash 8,105
Storage fees receivable 3,850 De Vera Storage Service
Unexpired insurance 3,740 Income Statement
Office supplies 55 For the month ended January 31, 2018
Office equipment 7,200
A/D: Office Equipment 120 Revenues:
Note payable 3,000
Interest payable 45 Storage fees earned 13,820
Salaries payable 1,500 Less: Operating Expenses
Unearned storage fees 300 Rent expense 1,800
De Vera, Capital 11,795 Telephone expense 135
De Vera, Withdrawals 450
Storage fees earned 13,820 Salaries Expense 4,320
Rent expense 1,800 Insurance expense 340
Telephone expense 135 Office supplies expense 350
Salaries Expense 4,320 Interest expense 45
Insurance expense 340
Office supplies expense 350 Depreciation expense 120
Interest expense 45 Total Operating Expenses 7,110
Depreciation expense 120 ________
30,510 30,510 NET INCOME 6,710
De Vera Storage Service
Adjusted Trial Balance
January 31, 2018
De Vera Storage Service
Cash 8,105 Statement of Owner’s Equity
Storage fees receivable 3,850 For the month ended January 31, 2018
Unexpired insurance 3,740
Office supplies 55
Office equipment 7,200 De Vera, Capital 11,795
A/D: Office Equipment 120
Note payable 3,000 Add: Net Income 6,710
Interest payable 45
Salaries payable 1,500 Subtotal 18,505
Unearned storage fees 300
De Vera, Capital 11,795 Less: De Vera, Withdrawals 450
De Vera, Withdrawals 450
Storage fees earned 13,820 De Vera, Capital, ending 18,055
Rent expense 1,800
Telephone expense 135
Salaries Expense 4,320
Insurance expense 340
Office supplies expense 350
Interest expense 45
Depreciation expense 120 ________
30,510 30,510
De Vera Storage Service
Adjusted Trial Balance
January 31, 2018
Cash 8,105 De Vera Storage Service
Storage fees receivable 3,850 Balance Sheet
Unexpired insurance 3,740 As of January 31, 2018
Office supplies 55
Office equipment 7,200 Assets Liabilities
A/D: Office Equipment 120 Cash 8,105 Notes payable 3,000
Notes payable 3,000
Storage fees receivable 3,850 Salaries payable 1,500
Interest payable 45
Salaries payable 1,500 Unexpired insurance 3,740 Unearned storage fees 230
Unearned storage fees 300 Office supplies 55 TOTAL LIABILITIES 4,775
De Vera, Capital 11,795 Office equipment 7,080
De Vera, Withdrawals 450 TOTAL ASSETS 22,830
Storage fees earned 13,820
Rent expense 1,800 OWNER’S EQUITY
Telephone expense 135 De Vera, Capital 18,055
Salaries Expense 4,320
Insurance expense 340
Office supplies expense 350 TOTAL EQUITIES 22, 830
Interest expense 45
Depreciation expense 120 ________
30,510 30,510