Professional Documents
Culture Documents
N N
INCOME RECEIVEABLES
ACCOMMODATION 2,474,500.00
LESS GUEST ACCOUNT 95,600.00 2,378,900.00
BAR 434,500.00
LESS COMPLIMENTARY . 50,900.00 383,600.00
RESTAURANT 830,100.00
LESS COMPLIMENTARY 231,400.00 598,700.00
LAUNDRY 1,200.00 1,200.00
LESS EXPENSES:
LESS EXPENSES:
STAFF SALARY FEBRUARY 2022
PAYE FOR FEBRUARY 2022 4,153.00
ELECTRICTY BILL JAN 2022 644,982.00
INTERNET SUBSCRIPTION 59,125.00
STAFF MEAL 59,650.00
DSTV SUBSCRIPTION 38,893.00
TRANSPORTATION 1,200.00
GENERAL MAINTENANCE 33,150.00
BAR 253,650.00
KITCHEN 400,183.00
HOUSE KEEPING 53,480.00
FUEL 32,500.00
DIRECTORS EXPENSES 167,850.00
CAR HIRE DRIVERS COMMISSION 86,000.00
MISCELLANEOUS 13,800.00
ADMIN 27,500.00
DIESEL 592,881.00
AIRTIME 4,000.00
TOTAL EXPENSES 2,472,997.00
NET PROFIT 2,410,853.00
LAUNDRY 7,200.00
TOTAL SALES 3,365,300.00
LESS EXPENSES:
STAFF SALARY MAY 2022 743,500.00
STAFF PAYE FOR MAY 2022 4,766.00
(ELECTRICTY) NEPA 510,300.00
INTERNET SUBSCRIPTION 59,125.00
STAFF MEAL 60,000.00
DSTV SUBSCRIPTION 37,200.00
TRANSPORTATION 21,100.00
MOTOR VEHICLE EXPENSES 10,000.00
FURNITUREDOOR MAINTENANCE() 24,400.00
BAR 261,700.00
KITCHEN 407,370.00
HOUSE KEEPING 36,040.00
LAUNDRY 17,920.00
FUEL 32,000.00
DIRECTORS EXPENSES 26,730.00
COMMISSION PAID 74,000.00
MISCELLANEOUS 9,650.00
PUBLIC RELATION 3,000.00
SCALFOLD RENT 29,000.00
STATIONERY 7,650.00
DIESEL 586,695.00
AC SERVICING AND MAINT 101,800.00
GENERATOR SERVICING 150,000.00
PLUMBING EXPENSES 51,000.00
CONSUMPTION TAX(FOOD AND BAR)JAN-APRIL 22 3,714.00
PLASMA TV REPAIR 1,000.00
ELECTRICAL EXPENSES 151,500.00
CUTLARIES 10,000.00
ACOBOARD WORKMANSHIP 12,000.00
WATER HEATER PURCHASE 48,000.00
REFUND 35,000.00 3,526,160.00
TOTAL EXPENSES
NET PROFIT - 160,860.00
ARY 2022
DE ONE LOD
FROM 1S
DATE BAR KITCHEN HOUSE LAUNDRY ENTERTAIN DISHES AND PUBLIC
KEEPING EXP MENT CUTLARIES RELATIONS
N N N N N N N
2-Jun 10300 23710 9180
3-Jun 8010 9000 2000
4-Jun 40400 5400 33350 72400
5-Jun 6000
6-Jun 9000 13590 1000
6-Jun 4200
7-Jun 33500 500
8-Jun 46600 48000 3000
9-Jun
TOTAL 84200 91210 65790 9180 41360 81400 6000
CASH EXPENSES 559200
EXPS/FROM ACCT 810190
CASH DEPOSIT 244150
CASH AT HAND
DE ONE LODGE WEEKLY EXPENSES
FROM 1ST TO 9TH JUNE,2022
STAFF DSTV VEHICLE COMMI STATION DIESEL FUEL LOCAL BREAD
MEAL SUB EXPENSE SSION ARIES GOVT TOASTER
N N N N N N N N N
49000 34300 2000 2400 5000 60000
500 655000 5000
16500 550 5000 10500
500
2000
6000 4000
5000
58700 8000
49000 34300 77700 16000 7450 655000 20000 60000 10500
TRANSP GENERATODIRECTOR GRAND
ORT EXPENSES EXPENSES TOTAL
N N N N
3500 5000 1500 205,890.00
679,510.00
3300 187,400.00
30000 36,500.00
15000 40,590.00
4,200.00
44,000.00
102,600.00
2000 68,700.00
5500 5000 49800 1,369,390.00
DE ONE LODGE CASHBOOK JANUARY 2022
BAR CASH BOOK FOOD
DATE PARTICULARS RECEIPT PAYMENT BALANCE DATE
1/1/2022 BAR SALES 14200 14,200.00 2/1/2022
1/2/2022 SALES 15300 29,500.00 1/1/2022
1/3/2022 SALES 15800 45,300.00 1/2/2022
1/3/2022 PURCHASES 32200 13,100.00 1/3/2022
1/4/2022 SALES 13900 27,000.00 1/3/2022
1/5/2022 SALES 14300 41,300.00 1/4/2022
1/6/2022 SALES 8400 49,700.00 1/5/2022
1/6/2022 PURCHASES 7860 41,840.00 1/6/2022
1/7/2022 SALES 32700 74,540.00 1/6/2022
1/8/2022 SALES 16000 90,540.00 7-Jan
1/8/2022 PURCHASES 4400 86,140.00 1/7/2022
1/9/2022 SALES 15500 101,640.00 1/8/2022
1/10/2022 SALES 5800 107,440.00 1/8/2022
1/11/2022 SALES 17200 124,640.00 1/9/2022
1/11/2022 PURCHASES 21100 103,540.00 1/9/2022
1/12/2022 SALES 44700 148,240.00 1/10/2022
1/13/2022 SALES 51400 199,640.00 1/11/2022
1/13/2022 PURCHASES 21650 177,990.00 1/11/2022
1/14/2022 SALES 4200 182,190.00 1/12/2022
1/15/2022 SALES 14100 196,290.00 1/13/2022
1/16/2022 SALES 7400 203,690.00 1/13/2022
1/16/2022 PURCHASES 4890 198,800.00 1/14/2022
1/17/2022 SALES 11500 210,300.00 1/15/2022
1/18/2022 SALES 4900 215,200.00 1/16/2022
1/18/2022 PURCHASES 12700 202,500.00 1/16/2022
1/19/2022 SALES 8300 210,800.00 1/17/2022
1/20/2022 SALES 1800 212,600.00 1/17/2022
1/21/2022 SALES 4200 216,800.00 1/18/2022
1/22/2022 SALES 26200 243,000.00 1/18/2022
1/23/2022 SALES 16600 259,600.00 1/19/2022
1/23/2022 PURCHASES 11650 247,950.00 1/19/2022
1/24/2022 SALES 11200 259,150.00 1/20/2022
1/24/2022 PURCHASES 1000 258,150.00 1/21/2022
1/25/2022 SALES 5700 263,850.00 1/22/2022
1/26/2022 SALES 5800 269,650.00 1/23/2022
1/27/2022 SALES 28500 298,150.00 1/23/2022
1/28/2022 SALES 1400 299,550.00 24-Jan
1/28/2022 PURCHASES 28400 271,150.00 24-Jan
1/29/2022 SALES 3500 274,650.00 25-Jan
1/30/2022 SALES 10100 284,750.00 25-Jan
1/31/2022 SALES 3900 288,650.00 26-Jan
31-Jan PURCHASES 19400 269,250.00 26-Jan
27-Jan
27-Jan
28-Jan
28-Jan
29-Jan
30-Jan
30-Jan
31-Jan
31-Jan
PRIL 2022
KITCHEN CASH BOOK
PARTICULARS RECEIPT PAYMENT BALANCE
SALES 18000 18,000.00
EXPENSES 23950 - 5,950.00
SALES 8000 2,050.00
EXPENSES 2000 50.00
SALES 3500 3,550.00
SALES 20500 24,050.00
SALES 13500 37,550.00
SALES 26300 63,850.00
EXPENSES 30000 33,850.00
SALES 23500 57,350.00
EXPENSES 15000 42,350.00
SALES 26600 68,950.00
EXPENSES 1000 67,950.00
SALES 14000 81,950.00
EXPENSES 12100 69,850.00
SALES 16000 85,850.00
EXPENSES 8850 77,000.00
SALES 12500 89,500.00
SALES 15000 104,500.00
EXPENSES 36800 67,700.00
SALES 27200 94,900.00
EXPENSES 44700 50,200.00
SALES 22800 73,000.00
EXPENSES 23370 49,630.00
SALES 9300 58,930.00
SALES 12200 71,130.00
SALES 19900 91,030.00
EXPENSES 9300 81,730.00
SALES 12700 94,430.00
SALES 13200 107,630.00
EXPENSES 28400 79,230.00
SALES 8900 88,130.00
SALES 37900 126,030.00
EXPENSES 23350 102,680.00
SALES 38500 141,180.00
EXPENSES 2600 138,580.00
SALES 22500 161,080.00
EXPENSES 44440 116,640.00
SALES 16900 133,540.00
EXPENSES 8350 125,190.00
SALES 13000 138,190.00
SALES 9000 147,190.00
EXPENSES 800 146,390.00
SALES 3500 149,890.00
SALES 13800 163,690.00
EXPENSES 14800 148,890.00
SALES 3000 151,890.00
MAY 2022
KITCHEN CASH BOOK
PARTICULARS RECEIPT PAYMENT BALANCE
SALES 2500 2,500.00
2,500.00
SALES 1000 3,500.00
SALES 39600 43,100.00
EXPENSES 640 42,460.00
SALES 5800 48,260.00
EXPENSES 650 47,610.00
SALES 27100 74,710.00
EXPENSES 23600 51,110.00
SALES 9900 61,010.00
EXPENSES 10250 50,760.00
SALES 19700 70,460.00
EXPENSES 2240 68,220.00
SALES 28400 96,620.00
EXPENSES 77450 19,170.00
SALES 900 20,070.00
SALES 3700 23,770.00
EXPENSES 6250 17,520.00
SALES 15800 33,320.00
SALES 6000 39,320.00
SALES 9400 48,720.00
SALES 25000 73,720.00
SALES 3900 77,620.00
EXPENSES 33350 44,270.00
EXPENSES 300 43,970.00
SALES 9400 53,370.00
EXPENSES 87990 - 34,620.00
SALES 19700 - 14,920.00
EXPENSES 200 - 15,120.00
SALES 25800 10,680.00
SALES 3700 14,380.00
EXPENSES 118400 - 104,020.00
SALES 19300 - 84,720.00
EXPENSES 7650 - 92,370.00
SALES 16000 - 76,370.00
EXPENSES 500 - 76,870.00
SALES 43300 - 33,570.00
EXPENSES 550 - 34,120.00
SALES 39800 5,680.00
EXPENSES 1700 3,980.00
EXPENSES 11000 - 7,020.00
SALES 7200 180.00
SALES 31900 32,080.00
SALES 25600 57,680.00
EXPENSES 900 56,780.00
SALES 6500 63,280.00
PRINTING MISCELL COMMI FUEL FURNITURE STATIONERY DIRECTORS DIESEL MICRO PLUMBING AC STAFF GRAND
ANEOUS SSION MAINT EXPENSES WAVE EXPENSES REPAIRS TRAINING TOTAL
N N N N N N N N N N N N
2800
600 1100 69625
15200 92000
28100 40100
6000 5800 50200
184000 256300
30000 30000
30200
18080 135000 153080
103800
54990 56990
184770 10000 198170
750 3000 5750
64005
500 708600 713600
200050
23800
12000
8380
752268
5000 6000 21000
4000 9050 20050
3000 7000
1500 1500
14600 54350
2800
6000 37000 43600
6500 13950
200 4353
703150
5200 2750 12000 3000 3000 4600 49230 1107370 54990 96200 6000 135000 3734871
FIRE SERVICE MISCELL COMMI FUEL CONSUMPTI STATIONERY DIRECTORS DIESEL DOOR PLUMBING PUBLIC GRAND
& CERT. ANEOUS SSION ON TAX EXPENSES MAINT EXPENSES RELATION TOTAL
N N N N N N N N N N N N
72,650.00
9,360.00
55,190.00
2000 640001 2000 644,001.00
4000 7000 1000 33,600.00
500 2000 32,500.00
2000 18,000.00
2000 3,000.00
21,880.00
2400 24,050.00
200 3000 62,325.00
39,900.00
10000 61,500.00
28,020.00
2,000.00
2000 2,000.00
3000 20000 11500 79,300.00
4500 6000 59,200.00
3500 21,800.00
675,660.00
34,030.00
5200 7,800.00
3000 200 19350 128000 3000 207,770.00
172,700.00
200 2,600.00
6100 6,100.00
40000 14028 635000 693,694.00
1000 108,300.00
40000 400 24500 9000 14028 3600 59150 1403001 7000 16000 7000 3,178,930.00
TRANSPORT AC SERVICING PLASMA TV GENERATOR MISCELL COMMI FUEL DIESEL CONSUMPTION STATIONERY DIRECTORS CUTLARIES SCALFOLD REFUND PLUMBING ACOBOARD
& MAINT REPAIR SERVICE ANEOUS SSION TAX EXPENSES RENT EXPENSES LABOUR
N N N N N N N N N N N N N N
3700 2000
200
1000 8000 2500
20000 5000 500 10000
40000
5000
1500
6000 9000
29000
1500 22000
INTERNET TRANSPORT POP GENERATOR MISCELL COMMI FUEL DIESEL CONSUMPTION STATIONERY DIRECTORS LOCAL BREAD PLUMBING KEY LAWMA
SUB MAINT MAINT ANEOUS SSION TAX EXPENSES GOVT TOASTER EXPENSES CHANGE EXPENSES
N N N N N N N N N N N N N N N
3500 5000 2000 5000 2400 1500 60000
5000 655000
2100 5000 550 3300 10500
500 30000
15000
6000 4000
900 5000
2000 8000
2000
59125
790000
20000 17000 2500
2700
9000
1500
5000 14000
250 2000 10000
1500 18000 2950
35000
59125 14750 5000 5000 4500 70000 22000 1445000 2950 37150 49800 60000 10500 1500 2500 35000
INTERNET TRANSPORT POP GENERATOR MISCELL COMMI FUEL DIESEL CONSUMPTION STATIONERY DIRECTORS PUBLIC LOCAL BREAD PLUMBING KEY
SUB MAINT MAINT ANEOUS SSION TAX EXPENSES RELATION GOVT TOASTER EXPENSES CHANGE
N N N N N N N N N N N N N N N
1000 7500 3200
500 6000
2500
300
2000 770000
0 500 0 0 300 1000 2000 770000 0 7500 3200 0 0 0 8500 0
WATER GRAND
HEATER TOTAL
N N
0
12700
105150
12140
36150
40000
59650
168250
5830
97630
25900
20500
62125
38350
29050
10000 38700
33880
80750
300
24500
123090
38000 56300
653250
13050
90550
52000
230790
87000
163025
341900
823650
48000 3526160
GRAND
TOTAL
N
227890
679510
189500
36500
40590
4200
44000
103500
68700
77390
8000
4800
20800
65725
4570
875650
42500
3860
0
44900
614580
1800
21500
45400
43660
784500
4054025
LAWMA GRAND
EXPENSES TOTAL
N N
12200
56300
5600
9850
28200
816950
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 929100
DE ONE LODGE BAR PROFIT ANALYSIS
FOR THE MONTH OF JANUARY,2022
DATE TOTAL TOTAL PROFIT
SALES COST
N N N
1-Jan 13600 4681 8919
2-Jan 16200 6580 9620
3-Jan 18000 8264 9736
4-Jan 16100 6356 9744
5-Jan 13000 5793 7207
6-Jan 9200 3987 5213
7-Jan 31500 12116 19384
8-Jan 11500 4545 6955
9-Jan 15800 6446 9354
10-Jan 5800 1807 3993
11-Jan 17800 7475 10325
12-Jan 41700 20029 21671
13-Jan 52000 53675 16325
14-Jan 3600 1342 2258
15-Jan 14100 6811 7289
16-Jan 13000 5947 7053
17-Jan 5400 2449 2951
18-Jan 4900 2376 2524
19-Jan 8000 3855 4145
20-Jan 1800 614 1186
21-Jan 4200 1701 2499
22-Jan 26200 10909 15291
23-Jan 16600 6518 10082
24-Jan 11200 4959 6241
25-Jan 5700 2127 3573
26-Jan 5800 2226 3574
27-Jan 28600 11947 16653
28-Jan 1400 550 850
29-Jan 5500 2421 3079
30-Dec 10100 4205 5895
31-Dec 3900 1212 2688
T/CASH
T/POS
T/T
T/G/ACCT
T/C0MP
CASH POS TRANSFER MISCELLANEO TOTAL FOR CASH TRANSFE GUEST COMPL TOTAL FOR CASH POS TRANSFER GUEST COMPL TOTAL FOR CASH
DATE ACCOMO ACCOMO ACCOMO US ACCOMO BAR POS BAR R BAR BAR BAR BAR FOOD FOOD FOOD FOOD FOOD FOOD LAUNDRY
ACCOMODATION RECEIPT BAR RECEIPT FOOD RECEIPT LAUNDRY RTECEIPT
N N N N # N N N N N # N N N N N # N
2/1/2022 25000 52300 77,300.00 700 7700 1200 9,600.00 7000 12000 1500 20500
2/2/2022 20000 44000 64,000.00 2300 200 3800 300 6,600.00 5000 19000 1500 25500
2/3/2022 180000 52000 25000 257,000.00 1900 2600 17300 1200 23,000.00 3000 20000 5000 28000 2000
2/4/2022 58000 58600 40000 156,600.00 2100 4000 7200 1200 14,500.00 10000 15000 13500 5000 1500 45000
2/5/2022 10000 102000 90000 202,000.00 1500 28700 300 1800 32,300.00 34000 6500 40500
2/6/2022 10000 5400 51000 66,400.00 6900 7000 5100 2100 21,100.00 2000 4500 9500 14000 30000
2/7/2022 50000 50,000.00 5000 2400 7,400.00 1500 3000 2000 3000 9500
2/8/2022 4000 29500 20000 53,500.00 3900 1900 1800 7,600.00 3000 3000 6000
2/9/2022 24900 24,900.00 17600 600 1200 900 20,300.00 14000 2000 8500 4000 1000 29500
2/10/2022 14000 72000 86,000.00 4400 7400 300 12,100.00 18000 2000 2000 22000
2/11/2022 64900 64,900.00 6800 2000 1300 1200 1500 12,800.00 9000 3000 26100 38100
2/12/2022 4200 86000 36000 10000 136,200.00 5800 9000 7600 300 22,700.00 3000 28500 29600 4400 65500
2/13/2022 96000 96,000.00 1000 3100 4,100.00 15500 5700 21200
2/14/2022 80000 30000 81000 191,000.00 8100 14000 13300 1300 6000 42,700.00 15000 9500 2500 18000 45000
2/15/2022 65300 68000 133,300.00 4600 7300 7400 19,300.00 6500 17000 17000 8500 49000
2/16/2022 16500 16,500.00 5800 5100 2500 1500 14,900.00 3500 16500 3000 23000
2/17/2022 14000 61500 75,500.00 5300 3200 1500 10,000.00 5000 12500 3500 23500
2/18/2022 38000 80500 14000 132,500.00 6500 9100 4200 2100 5500 27,400.00 13500 18000 11000 3000 31100 76600
2/19/2022 106200 44500 49000 199,700.00 16300 1500 4200 3200 2300 27,500.00 21000 2000 12500 10000 28000 73500 700
2/20/2022 40000 56500 55000 151,500.00 3800 500 9200 2200 15,700.00 10500 12500 10100 10000 43100
2/21/2022 80000 23000 103,000.00 10400 1500 12000 23,900.00 10500 7000 2000 19500
2/22/2022 10000 83100 49100 142,200.00 11400 2600 21300 7600 42,900.00 1500 10000 5500 17000
2/23/2022 600 14000 200000 1000 215,600.00 2400 4100 4400 125000 135,900.00 6000 4000 1500 39500 1500 52500
2/24/2022 24000 66900 48000 138,900.00 4600 2500 10400 600 18,100.00 13900 4000 17900
2/25/2022 8000 54000 33000 95,000.00 15100 7600 21100 43,800.00 8700 7000 11000 26700
2/26/2022 17000 10000 566000 593,000.00 3000 12100 13300 300 28,700.00 18000 4500 7000 200 29700
2/27/2022 12000 84000 81000 177,000.00 5800 1500 5500 12,800.00 8500 9500 14000 32000
2/28/2022 24250 24,250.00 3000 2500 1500 7,000.00 2000 4200 6000 6000 18200
TOTAL 799550 1355800 1557400 11000 3,723,750.00 0 166000 141600 181500 150000 25600 664,700.00 0 186200 231700 233600 110500 164000 928,500.00 0 2700
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
215,846.69
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
215,846.69
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
215,846.69
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
215,846.69
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
215,846.69
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
215,846.69
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
215,846.69
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
215,846.69
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
215,846.69
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
215,846.69
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
215,846.69
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
215,846.69
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
245,333.36
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
245,333.36
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
245,333.36
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
245,333.36
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
245,333.36
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
245,333.36
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
245,333.36
MONTHLY
NET PAY
34,206.67
34,206.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
29,486.67
245,333.36
DE ONE LODGE DAILY FOOD AND BAR SALES
FOR THE MONTH OF JANUAQRY;2022
BAR SALES FOOD SALES
DATE CASH COMPL TOTAL CASH COMPL TOATL
1-Jan 1140 280 1,420.00 1050 1,050.00
2-Jan 810 720 1,530.00 2450 2,450.00
3-Jan 1580 1,580.00 2050 2,050.00
4-Jan 1390 1,390.00 520 520.00
5-Jan 1430 1,430.00 1450 1,450.00
6-Jan 840 840.00 900 900.00
7-Jan - 1350 1,350.00
8-Jan 1600 1,600.00 1500 1,500.00
9-Jan 1550 1,550.00 2000 600 2,600.00
10-Jan 580 580.00 -
11-Jan 2000 2,000.00 1300 1,300.00
12-Jan 2470 2,470.00 2000 2,000.00
13-Jan 420 420.00 1000 1,000.00
14-Jan 1410 1,410.00 1450 1,450.00
15-Jan 740 740.00 350 350.00
16-Jan 1150 490 1,640.00 1000 1,000.00
17-Jan 830 830.00 2300 2,300.00
18-Jan 180 180.00 1650 1,650.00
19-Jan 420 420.00 300 300.00
20-Jan 2620 2,620.00 -
21-Jan 1660 1,660.00 2000 2,000.00
22-Jan 1120 1,120.00 1400 1,400.00
23-Jan 570 570.00 2000 2,000.00
24-Jan 580 580.00 700 700.00
25-Jan 870 870.00 80 80.00
26-Jan 140 140.00 1000 1,000.00
27-Jan 350 350.00 2100 400 2,500.00
28-Jan 760 760.00 1700 1,700.00
29-Jan 1010 1,010.00 2100 2,100.00
30-Jan - 1000 1,000.00
31-Jan 390 390.00 300 300.00
TOTAL 24540 7560 32,100.00 35850 4150 40,000.00