Scribd
Upload
60 views2 pages

Gym Membership Cost Breakdown 2023

This document summarizes membership information for a health and fitness gym. It includes a table listing 9 clients with their membership type, annual costs including locker fees, contract length in years, total amount due, and down payment. Totals at the bottom show Rs 4,725 in total membership costs, Rs 5,313.94 in total annual costs, and Rs 12,610.69 due over 20 years of contracts. Summary statistics include the number of members, lowest and average monthly payments, and maximum monthly payment. A second table lists the monthly balance and payment for each client.

Uploaded by

Hikmatkhan Noorani
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
60 views2 pages

Gym Membership Cost Breakdown 2023

This document summarizes membership information for a health and fitness gym. It includes a table listing 9 clients with their membership type, annual costs including locker fees, contract length in years, total amount due, and down payment. Totals at the bottom show Rs 4,725 in total membership costs, Rs 5,313.94 in total annual costs, and Rs 12,610.69 due over 20 years of contracts. Summary statistics include the number of members, lowest and average monthly payments, and maximum monthly payment. A second table lists the monthly balance and payment for each client.

Uploaded by

Hikmatkhan Noorani
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Health & Fitness Gym

Date Prepared:

Client Membership Cost Locker Annual Total Years Total Due Down Payment
Andrews Deluxe Rs 575.00 Yes Rs 687.38 1 Rs 687.38 Rs 250.00
Baker Individual Rs 300.00 Yes Rs 396.56 2 Rs 793.13 Rs 150.00
Carter Family Rs 1,500.00 No Rs 1,586.25 3 Rs 4,758.75 Rs 700.00
Dudley Deluxe Rs 575.00 No Rs 608.06 2 Rs 1,216.13 Rs 250.00
Evans Deluxe Rs 575.00 Yes Rs 687.38 3 Rs 2,062.13 Rs 250.00
Foust Individual Rs 300.00 No Rs 317.25 1 Rs 317.25 Rs 150.00
Gardner Individual Rs 300.00 No Rs 317.25 2 Rs 634.50 Rs 150.00
Hart Individual Rs 300.00 No Rs 317.25 3 Rs 951.75 Rs 150.00
Ivans Individual Rs 300.00 Yes Rs 396.56 3 Rs 1,189.69 Rs 150.00
Totals Rs 4,725.00 Rs 5,313.94 20 Rs 12,610.69 Rs 2,200.00

Membership Cost Down Payment Summary Statistics


Deluxe Rs 575 Rs 250 Number of New Members 9
Family Rs 1,500 Rs 700 Lowest Monthly Payment 13.94
Individual Rs 300 Rs 150 Average Monthly Payment 39.10
Maxium Monthly Payment 112.74
Locker Fee Rs 75
Interest Rate 5.75%
Months Per Year 12
Monthly
Balance
Payment
Rs 437.38 Rs 36.45
Rs 643.13 Rs 26.80
Rs 4,058.75 Rs 112.74
Rs 966.13 Rs 40.26
Rs 1,812.13 Rs 50.34
Rs 167.25 Rs 13.94
Rs 484.50 Rs 20.19
Rs 801.75 Rs 22.27
Rs 1,039.69 Rs 28.88
Rs 10,410.69 Rs 351.86

You might also like