You are on page 1of 3

MERK MOTOR HARGA MOTOR JANGKA WAKTU SUKU BUNGA CICILAN BULANAN

Yamaha Vixion Rp 20,000,000 12 2% Rp 1,891,191.93


Honda Supra 125x Rp 15,000,000 6 5% Rp 2,955,262.02
Suzuki Spin Rp 12,000,000 24 3% Rp 708,568.99
Honda Blade Rp 13,750,000 12 3% Rp 1,381,353.68
Yamaha Vega Rp 12,500,000 36 1% Rp 415,178.87
Suzuki Satria F150Z Rp 18,000,000 12 4% Rp 1,917,939.11
Honda CS1 Rp 22,000,000 12 1% Rp 1,954,673.35
Honda Vario Rp 14,000,000 24 2% Rp 740,195.36
Yamaha Mio Soul Rp 16,000,000 6 5% Rp 3,152,279.49
Rp 2,066,667
darmawan Rp 22,694,303.19

Rp 400,000 2% Rp 1,666,667
Rp 20,400,000 Rp 224,525.27
Rp 1,700,000 1.12%

6%
18
50000
(Rp129.08)
TOTAL BAYAR TOTAL BUNGA CASH BACK 2,5% Tot Bayar - Cash Back

Rp. 22,694,303.19 Rp. 2,694,303.19 Rp. 500,000.00 22,194,303


Rp. 17,731,572.13 Rp. 2,731,572.13 Rp. 375,000.00 17,356,572
Rp. 17,005,655.79 Rp. 5,005,655.79 Rp. 300,000.00 16,705,656
Rp. 16,576,244.10 Rp. 2,826,244.10 Rp. 343,750.00 16,232,494
Rp. 14,946,439.42 Rp. 2,446,439.42 Rp. 312,500.00 14,633,939
Rp. 23,015,269.30 Rp. 5,015,269.30 Rp. 450,000.00 22,565,269
Rp. 23,456,080.21 Rp. 1,456,080.21 Rp. 550,000.00 22,906,080
Rp. 17,764,688.68 Rp. 3,764,688.68 Rp. 350,000.00 17,414,689
Rp. 18,913,676.94 Rp. 2,913,676.94 Rp. 400,000.00 18,513,677

Harga 181700000
Cash Back 15000000 166700000
Dp 25000000
Suku Bunga 5.50% 141700000
Jangka Waktu 60 Rp8,120,411.70
Rp487,224,702.29
Rp320,524,702.29
Keuntungan/bulan

Rp 182,858.60
Rp 392,762
Rp 196,069
Rp 206,875
Rp 59,276
Rp 380,439
Rp 75,507
Rp 142,279
Rp 418,946

You might also like