NO MODAL PROFIT 10% PER HARI TOTAL NO MODAL

1 Rp 1,000,000.0 Rp 100,000.0 Rp 1,100,000.0 1 Rp 2,000,000.0

2 Rp 1,100,000.0 Rp 110,000.0 Rp 1,210,000.0 2 Rp 2,200,000.0
3 Rp 1,210,000.0 Rp 121,000.0 Rp 1,331,000.0 3 Rp 2,420,000.0
4 Rp 1,331,000.0 Rp 133,100.0 Rp 1,464,100.0 4 Rp 2,662,000.0
5 Rp 1,464,100.0 Rp 146,410.0 Rp 1,610,510.0 5 Rp 2,928,200.0
6 Rp 1,610,510.0 Rp 161,051.0 Rp 1,771,561.0 6 Rp 3,221,020.0
7 Rp 1,771,561.0 Rp 177,156.1 Rp 1,948,717.1 7 Rp 3,543,122.0
8 Rp 1,948,717.1 Rp 194,871.7 Rp 2,143,588.8 8 Rp 3,897,434.2
9 Rp 2,143,588.8 Rp 214,358.9 Rp 2,357,947.7 9 Rp 4,287,177.6
10 Rp 2,357,947.7 Rp 235,794.8 Rp 2,593,742.5 10 Rp 4,715,895.4
11 Rp 2,593,742.5 Rp 259,374.2 Rp 2,853,116.7 11 Rp 5,187,484.9
12 Rp 2,853,116.7 Rp 285,311.7 Rp 3,138,428.4 12 Rp 5,706,233.4
13 Rp 3,138,428.4 Rp 313,842.8 Rp 3,452,271.2 13 Rp 6,276,856.8
14 Rp 3,452,271.2 Rp 345,227.1 Rp 3,797,498.3 14 Rp 6,904,542.4
15 Rp 3,797,498.3 Rp 379,749.8 Rp 4,177,248.2 15 Rp 7,594,996.7
16 Rp 4,177,248.2 Rp 417,724.8 Rp 4,594,973.0 16 Rp 8,354,496.3
17 Rp 4,594,973.0 Rp 459,497.3 Rp 5,054,470.3 17 Rp 9,189,946.0
18 Rp 5,054,470.3 Rp 505,447.0 Rp 5,559,917.3 18 Rp 10,108,940.6
19 Rp 5,559,917.3 Rp 555,991.7 Rp 6,115,909.0 19 Rp 11,119,834.6
20 Rp 6,115,909.0 Rp 611,590.9 Rp 6,727,499.9 20 Rp 12,231,818.1
21 Rp 6,727,499.9 Rp 672,750.0 Rp 7,400,249.9 21 Rp 13,454,999.9
22 Rp 7,400,249.9 Rp 740,025.0 Rp 8,140,274.9 22 Rp 14,800,499.9
23 Rp 8,140,274.9 Rp 814,027.5 Rp 8,954,302.4 23 Rp 16,280,549.9
24 Rp 8,954,302.4 Rp 895,430.2 Rp 9,849,732.7 24 Rp 17,908,604.9
25 Rp 9,849,732.7 Rp 984,973.3 Rp 10,834,705.9 25 Rp 19,699,465.4
26 Rp 10,834,705.9 Rp 1,083,470.6 Rp 11,918,176.5 26 Rp 21,669,411.9
27 Rp 11,918,176.5 Rp 1,191,817.7 Rp 13,109,994.2 27 Rp 23,836,353.1
28 Rp 13,109,994.2 Rp 1,310,999.4 Rp 14,420,993.6 28 Rp 26,219,988.4
29 Rp 14,420,993.6 Rp 1,442,099.4 Rp 15,863,093.0 29 Rp 28,841,987.2
30 Rp 15,863,093.0 Rp 1,586,309.3 Rp 17,449,402.3 30 Rp 31,726,185.9
TOTAL 30 HARI Rp 17,449,402.3 TOTAL 30 HARI

NO MODAL PROFIT 10% PER HARI TOTAL NO MODAL

1 Rp 6,000,000.0 Rp 600,000.0 Rp 6,600,000.0 1 Rp 7,000,000.0
2 Rp 6,600,000.0 Rp 660,000.0 Rp 7,260,000.0 2 Rp 7,700,000.0
3 Rp 7,260,000.0 Rp 726,000.0 Rp 7,986,000.0 3 Rp 8,470,000.0
4 Rp 7,986,000.0 Rp 798,600.0 Rp 8,784,600.0 4 Rp 9,317,000.0
5 Rp 8,784,600.0 Rp 878,460.0 Rp 9,663,060.0 5 Rp 10,248,700.0
6 Rp 9,663,060.0 Rp 966,306.0 Rp 10,629,366.0 6 Rp 11,273,570.0
7 Rp 10,629,366.0 Rp 1,062,936.6 Rp 11,692,302.6 7 Rp 12,400,927.0
8 Rp 11,692,302.6 Rp 1,169,230.3 Rp 12,861,532.9 8 Rp 13,641,019.7
9 Rp 12,861,532.9 Rp 1,286,153.3 Rp 14,147,686.1 9 Rp 15,005,121.7
10 Rp 14,147,686.1 Rp 1,414,768.6 Rp 15,562,454.8 10 Rp 16,505,633.8
11 Rp 15,562,454.8 Rp 1,556,245.5 Rp 17,118,700.2 11 Rp 18,156,197.2
12 Rp 17,118,700.2 Rp 1,711,870.0 Rp 18,830,570.3 12 Rp 19,971,816.9
13 Rp 18,830,570.3 Rp 1,883,057.0 Rp 20,713,627.3 13 Rp 21,968,998.6
14 Rp 20,713,627.3 Rp 2,071,362.7 Rp 22,784,990.0 14 Rp 24,165,898.5
 15 Rp 22,784,990.0 Rp 2,278,499.0 Rp 25,063,489.0 15 Rp 26,582,488.4
16 Rp 25,063,489.0 Rp 2,506,348.9 Rp 27,569,837.9 16 Rp 29,240,737.2
17 Rp 27,569,837.9 Rp 2,756,983.8 Rp 30,326,821.7 17 Rp 32,164,810.9
18 Rp 30,326,821.7 Rp 3,032,682.2 Rp 33,359,503.9 18 Rp 35,381,292.0
19 Rp 33,359,503.9 Rp 3,335,950.4 Rp 36,695,454.3 19 Rp 38,919,421.2
20 Rp 36,695,454.3 Rp 3,669,545.4 Rp 40,364,999.7 20 Rp 42,811,363.3
21 Rp 40,364,999.7 Rp 4,036,500.0 Rp 44,401,499.7 21 Rp 47,092,499.6
22 Rp 44,401,499.7 Rp 4,440,150.0 Rp 48,841,649.6 22 Rp 51,801,749.6
23 Rp 48,841,649.6 Rp 4,884,165.0 Rp 53,725,814.6 23 Rp 56,981,924.6
24 Rp 53,725,814.6 Rp 5,372,581.5 Rp 59,098,396.1 24 Rp 62,680,117.0
25 Rp 59,098,396.1 Rp 5,909,839.6 Rp 65,008,235.7 25 Rp 68,948,128.7
26 Rp 65,008,235.7 Rp 6,500,823.6 Rp 71,509,059.2 26 Rp 75,842,941.6
27 Rp 71,509,059.2 Rp 7,150,905.9 Rp 78,659,965.1 27 Rp 83,427,235.8
28 Rp 78,659,965.1 Rp 7,865,996.5 Rp 86,525,961.7 28 Rp 91,769,959.3
29 Rp 86,525,961.7 Rp 8,652,596.2 Rp 95,178,557.8 29 Rp 100,946,955.3
30 Rp 95,178,557.8 Rp 9,517,855.8 Rp 104,696,413.6 30 Rp 111,041,650.8
TOTAL 30 HARI Rp 104,696,413.6 TOTAL 30 HARI

NO MODAL PROFIT 10% PER HARI TOTAL NO MODAL

1 Rp 150,000.0 Rp 15,000.0 Rp 165,000.0 1 Rp 200,000.0
2 Rp 165,000.0 Rp 16,500.0 Rp 181,500.0 2 Rp 220,000.0
3 Rp 181,500.0 Rp 18,150.0 Rp 199,650.0 3 Rp 242,000.0
4 Rp 199,650.0 Rp 19,965.0 Rp 219,615.0 4 Rp 266,200.0
5 Rp 219,615.0 Rp 21,961.5 Rp 241,576.5 5 Rp 292,820.0
6 Rp 241,576.5 Rp 24,157.7 Rp 265,734.2 6 Rp 322,102.0
7 Rp 265,734.2 Rp 26,573.4 Rp 292,307.6 7 Rp 354,312.2
8 Rp 292,307.6 Rp 29,230.8 Rp 321,538.3 8 Rp 389,743.4
9 Rp 321,538.3 Rp 32,153.8 Rp 353,692.2 9 Rp 428,717.8
10 Rp 353,692.2 Rp 35,369.2 Rp 389,061.4 10 Rp 471,589.5
11 Rp 389,061.4 Rp 38,906.1 Rp 427,967.5 11 Rp 518,748.5
12 Rp 427,967.5 Rp 42,796.8 Rp 470,764.3 12 Rp 570,623.3
13 Rp 470,764.3 Rp 47,076.4 Rp 517,840.7 13 Rp 627,685.7
14 Rp 517,840.7 Rp 51,784.1 Rp 569,624.8 14 Rp 690,454.2
15 Rp 569,624.8 Rp 56,962.5 Rp 626,587.2 15 Rp 759,499.7
16 Rp 626,587.2 Rp 62,658.7 Rp 689,245.9 16 Rp 835,449.6
17 Rp 689,245.9 Rp 68,924.6 Rp 758,170.5 17 Rp 918,994.6
18 Rp 758,170.5 Rp 75,817.1 Rp 833,987.6 18 Rp 1,010,894.1
19 Rp 833,987.6 Rp 83,398.8 Rp 917,386.4 19 Rp 1,111,983.5
20 Rp 917,386.4 Rp 91,738.6 Rp 1,009,125.0 20 Rp 1,223,181.8
21 Rp 1,009,125.0 Rp 100,912.5 Rp 1,110,037.5 21 Rp 1,345,500.0
22 Rp 1,110,037.5 Rp 111,003.7 Rp 1,221,041.2 22 Rp 1,480,050.0
23 Rp 1,221,041.2 Rp 122,104.1 Rp 1,343,145.4 23 Rp 1,628,055.0
24 Rp 1,343,145.4 Rp 134,314.5 Rp 1,477,459.9 24 Rp 1,790,860.5
25 Rp 1,477,459.9 Rp 147,746.0 Rp 1,625,205.9 25 Rp 1,969,946.5
26 Rp 1,625,205.9 Rp 162,520.6 Rp 1,787,726.5 26 Rp 2,166,941.2
27 Rp 1,787,726.5 Rp 178,772.6 Rp 1,966,499.1 27 Rp 2,383,635.3
28 Rp 1,966,499.1 Rp 196,649.9 Rp 2,163,149.0 28 Rp 2,621,998.8
29 Rp 2,163,149.0 Rp 216,314.9 Rp 2,379,463.9 29 Rp 2,884,198.7
 30 Rp 2,379,463.9 Rp 237,946.4 Rp 2,617,410.3 30 Rp 3,172,618.6
TOTAL 30 HARI Rp 2,617,410.3 TOTAL 30 HARI

NO MODAL PROFIT 10% PER HARI TOTAL NO MODAL

1 Rp 600,000.0 Rp 60,000.0 Rp 660,000.0 1 Rp 700,000.0
2 Rp 660,000.0 Rp 66,000.0 Rp 726,000.0 2 Rp 770,000.0
3 Rp 726,000.0 Rp 72,600.0 Rp 798,600.0 3 Rp 847,000.0
4 Rp 798,600.0 Rp 79,860.0 Rp 878,460.0 4 Rp 931,700.0
5 Rp 878,460.0 Rp 87,846.0 Rp 966,306.0 5 Rp 1,024,870.0
6 Rp 966,306.0 Rp 96,630.6 Rp 1,062,936.6 6 Rp 1,127,357.0
7 Rp 1,062,936.6 Rp 106,293.7 Rp 1,169,230.3 7 Rp 1,240,092.7
8 Rp 1,169,230.3 Rp 116,923.0 Rp 1,286,153.3 8 Rp 1,364,102.0
9 Rp 1,286,153.3 Rp 128,615.3 Rp 1,414,768.6 9 Rp 1,500,512.2
10 Rp 1,414,768.6 Rp 141,476.9 Rp 1,556,245.5 10 Rp 1,650,563.4
11 Rp 1,556,245.5 Rp 155,624.5 Rp 1,711,870.0 11 Rp 1,815,619.7
12 Rp 1,711,870.0 Rp 171,187.0 Rp 1,883,057.0 12 Rp 1,997,181.7
13 Rp 1,883,057.0 Rp 188,305.7 Rp 2,071,362.7 13 Rp 2,196,899.9
14 Rp 2,071,362.7 Rp 207,136.3 Rp 2,278,499.0 14 Rp 2,416,589.9
15 Rp 2,278,499.0 Rp 227,849.9 Rp 2,506,348.9 15 Rp 2,658,248.8
16 Rp 2,506,348.9 Rp 250,634.9 Rp 2,756,983.8 16 Rp 2,924,073.7
17 Rp 2,756,983.8 Rp 275,698.4 Rp 3,032,682.2 17 Rp 3,216,481.1
18 Rp 3,032,682.2 Rp 303,268.2 Rp 3,335,950.4 18 Rp 3,538,129.2
19 Rp 3,335,950.4 Rp 333,595.0 Rp 3,669,545.4 19 Rp 3,891,942.1
20 Rp 3,669,545.4 Rp 366,954.5 Rp 4,036,500.0 20 Rp 4,281,136.3
21 Rp 4,036,500.0 Rp 403,650.0 Rp 4,440,150.0 21 Rp 4,709,250.0
22 Rp 4,440,150.0 Rp 444,015.0 Rp 4,884,165.0 22 Rp 5,180,175.0
23 Rp 4,884,165.0 Rp 488,416.5 Rp 5,372,581.5 23 Rp 5,698,192.5
24 Rp 5,372,581.5 Rp 537,258.1 Rp 5,909,839.6 24 Rp 6,268,011.7
25 Rp 5,909,839.6 Rp 590,984.0 Rp 6,500,823.6 25 Rp 6,894,812.9
26 Rp 6,500,823.6 Rp 650,082.4 Rp 7,150,905.9 26 Rp 7,584,294.2
27 Rp 7,150,905.9 Rp 715,090.6 Rp 7,865,996.5 27 Rp 8,342,723.6
28 Rp 7,865,996.5 Rp 786,599.7 Rp 8,652,596.2 28 Rp 9,176,995.9
29 Rp 8,652,596.2 Rp 865,259.6 Rp 9,517,855.8 29 Rp 10,094,695.5
30 Rp 9,517,855.8 Rp 951,785.6 Rp 10,469,641.4 30 Rp 11,104,165.1
TOTAL 30 HARI Rp 10,469,641.4 TOTAL 30 HARI
 PROFIT 10% PER HARI TOTAL NO MODAL PROFIT 10% PER HARI
Rp 200,000.0 Rp 2,200,000.0 1 Rp 3,000,000.0 Rp 300,000.0
Rp 220,000.0 Rp 2,420,000.0 2 Rp 3,300,000.0 Rp 330,000.0
Rp 242,000.0 Rp 2,662,000.0 3 Rp 3,630,000.0 Rp 363,000.0
Rp 266,200.0 Rp 2,928,200.0 4 Rp 3,993,000.0 Rp 399,300.0
Rp 292,820.0 Rp 3,221,020.0 5 Rp 4,392,300.0 Rp 439,230.0
Rp 322,102.0 Rp 3,543,122.0 6 Rp 4,831,530.0 Rp 483,153.0
Rp 354,312.2 Rp 3,897,434.2 7 Rp 5,314,683.0 Rp 531,468.3
Rp 389,743.4 Rp 4,287,177.6 8 Rp 5,846,151.3 Rp 584,615.1
Rp 428,717.8 Rp 4,715,895.4 9 Rp 6,430,766.4 Rp 643,076.6
Rp 471,589.5 Rp 5,187,484.9 10 Rp 7,073,843.1 Rp 707,384.3
Rp 518,748.5 Rp 5,706,233.4 11 Rp 7,781,227.4 Rp 778,122.7
Rp 570,623.3 Rp 6,276,856.8 12 Rp 8,559,350.1 Rp 855,935.0
Rp 627,685.7 Rp 6,904,542.4 13 Rp 9,415,285.1 Rp 941,528.5
Rp 690,454.2 Rp 7,594,996.7 14 Rp 10,356,813.6 Rp 1,035,681.4
Rp 759,499.7 Rp 8,354,496.3 15 Rp 11,392,495.0 Rp 1,139,249.5
Rp 835,449.6 Rp 9,189,946.0 16 Rp 12,531,744.5 Rp 1,253,174.5
Rp 918,994.6 Rp 10,108,940.6 17 Rp 13,784,919.0 Rp 1,378,491.9
Rp 1,010,894.1 Rp 11,119,834.6 18 Rp 15,163,410.9 Rp 1,516,341.1
Rp 1,111,983.5 Rp 12,231,818.1 19 Rp 16,679,751.9 Rp 1,667,975.2
Rp 1,223,181.8 Rp 13,454,999.9 20 Rp 18,347,727.1 Rp 1,834,772.7
Rp 1,345,500.0 Rp 14,800,499.9 21 Rp 20,182,499.8 Rp 2,018,250.0
Rp 1,480,050.0 Rp 16,280,549.9 22 Rp 22,200,749.8 Rp 2,220,075.0
Rp 1,628,055.0 Rp 17,908,604.9 23 Rp 24,420,824.8 Rp 2,442,082.5
Rp 1,790,860.5 Rp 19,699,465.4 24 Rp 26,862,907.3 Rp 2,686,290.7
Rp 1,969,946.5 Rp 21,669,411.9 25 Rp 29,549,198.0 Rp 2,954,919.8
Rp 2,166,941.2 Rp 23,836,353.1 26 Rp 32,504,117.8 Rp 3,250,411.8
Rp 2,383,635.3 Rp 26,219,988.4 27 Rp 35,754,529.6 Rp 3,575,453.0
Rp 2,621,998.8 Rp 28,841,987.2 28 Rp 39,329,982.6 Rp 3,932,998.3
Rp 2,884,198.7 Rp 31,726,185.9 29 Rp 43,262,980.8 Rp 4,326,298.1
Rp 3,172,618.6 Rp 34,898,804.5 30 Rp 47,589,278.9 Rp 4,758,927.9
TOTAL 30 HARI Rp 34,898,804.5 TOTAL 30 HARI

PROFIT 10% PER HARI TOTAL NO MODAL PROFIT 10% PER HARI
Rp 700,000.0 Rp 7,700,000.0 1 Rp 8,000,000.0 Rp 800,000.0
Rp 770,000.0 Rp 8,470,000.0 2 Rp 8,800,000.0 Rp 880,000.0
Rp 847,000.0 Rp 9,317,000.0 3 Rp 9,680,000.0 Rp 968,000.0
Rp 931,700.0 Rp 10,248,700.0 4 Rp 10,648,000.0 Rp 1,064,800.0
Rp 1,024,870.0 Rp 11,273,570.0 5 Rp 11,712,800.0 Rp 1,171,280.0
Rp 1,127,357.0 Rp 12,400,927.0 6 Rp 12,884,080.0 Rp 1,288,408.0
Rp 1,240,092.7 Rp 13,641,019.7 7 Rp 14,172,488.0 Rp 1,417,248.8
Rp 1,364,102.0 Rp 15,005,121.7 8 Rp 15,589,736.8 Rp 1,558,973.7
Rp 1,500,512.2 Rp 16,505,633.8 9 Rp 17,148,710.5 Rp 1,714,871.0
Rp 1,650,563.4 Rp 18,156,197.2 10 Rp 18,863,581.5 Rp 1,886,358.2
Rp 1,815,619.7 Rp 19,971,816.9 11 Rp 20,749,939.7 Rp 2,074,994.0
Rp 1,997,181.7 Rp 21,968,998.6 12 Rp 22,824,933.6 Rp 2,282,493.4
Rp 2,196,899.9 Rp 24,165,898.5 13 Rp 25,107,427.0 Rp 2,510,742.7
Rp 2,416,589.9 Rp 26,582,488.4 14 Rp 27,618,169.7 Rp 2,761,817.0
 Rp 2,658,248.8 Rp 29,240,737.2 15 Rp 30,379,986.7 Rp 3,037,998.7
Rp 2,924,073.7 Rp 32,164,810.9 16 Rp 33,417,985.4 Rp 3,341,798.5
Rp 3,216,481.1 Rp 35,381,292.0 17 Rp 36,759,783.9 Rp 3,675,978.4
Rp 3,538,129.2 Rp 38,919,421.2 18 Rp 40,435,762.3 Rp 4,043,576.2
Rp 3,891,942.1 Rp 42,811,363.3 19 Rp 44,479,338.5 Rp 4,447,933.9
Rp 4,281,136.3 Rp 47,092,499.6 20 Rp 48,927,272.4 Rp 4,892,727.2
Rp 4,709,250.0 Rp 51,801,749.6 21 Rp 53,819,999.6 Rp 5,382,000.0
Rp 5,180,175.0 Rp 56,981,924.6 22 Rp 59,201,999.6 Rp 5,920,200.0
Rp 5,698,192.5 Rp 62,680,117.0 23 Rp 65,122,199.5 Rp 6,512,220.0
Rp 6,268,011.7 Rp 68,948,128.7 24 Rp 71,634,419.5 Rp 7,163,441.9
Rp 6,894,812.9 Rp 75,842,941.6 25 Rp 78,797,861.4 Rp 7,879,786.1
Rp 7,584,294.2 Rp 83,427,235.8 26 Rp 86,677,647.5 Rp 8,667,764.8
Rp 8,342,723.6 Rp 91,769,959.3 27 Rp 95,345,412.3 Rp 9,534,541.2
Rp 9,176,995.9 Rp 100,946,955.3 28 Rp 104,879,953.5 Rp 10,487,995.4
Rp 10,094,695.5 Rp 111,041,650.8 29 Rp 115,367,948.9 Rp 11,536,794.9
Rp 11,104,165.1 Rp 122,145,815.9 30 Rp 126,904,743.8 Rp 12,690,474.4
TOTAL 30 HARI Rp 122,145,815.9 TOTAL 30 HARI

PROFIT 10% PER HARI TOTAL NO MODAL PROFIT 10% PER HARI
Rp 20,000.0 Rp 220,000.0 1 Rp 300,000.0 Rp 30,000.0
Rp 22,000.0 Rp 242,000.0 2 Rp 330,000.0 Rp 33,000.0
Rp 24,200.0 Rp 266,200.0 3 Rp 363,000.0 Rp 36,300.0
Rp 26,620.0 Rp 292,820.0 4 Rp 399,300.0 Rp 39,930.0
Rp 29,282.0 Rp 322,102.0 5 Rp 439,230.0 Rp 43,923.0
Rp 32,210.2 Rp 354,312.2 6 Rp 483,153.0 Rp 48,315.3
Rp 35,431.2 Rp 389,743.4 7 Rp 531,468.3 Rp 53,146.8
Rp 38,974.3 Rp 428,717.8 8 Rp 584,615.1 Rp 58,461.5
Rp 42,871.8 Rp 471,589.5 9 Rp 643,076.6 Rp 64,307.7
Rp 47,159.0 Rp 518,748.5 10 Rp 707,384.3 Rp 70,738.4
Rp 51,874.8 Rp 570,623.3 11 Rp 778,122.7 Rp 77,812.3
Rp 57,062.3 Rp 627,685.7 12 Rp 855,935.0 Rp 85,593.5
Rp 62,768.6 Rp 690,454.2 13 Rp 941,528.5 Rp 94,152.9
Rp 69,045.4 Rp 759,499.7 14 Rp 1,035,681.4 Rp 103,568.1
Rp 75,950.0 Rp 835,449.6 15 Rp 1,139,249.5 Rp 113,925.0
Rp 83,545.0 Rp 918,994.6 16 Rp 1,253,174.5 Rp 125,317.4
Rp 91,899.5 Rp 1,010,894.1 17 Rp 1,378,491.9 Rp 137,849.2
Rp 101,089.4 Rp 1,111,983.5 18 Rp 1,516,341.1 Rp 151,634.1
Rp 111,198.3 Rp 1,223,181.8 19 Rp 1,667,975.2 Rp 166,797.5
Rp 122,318.2 Rp 1,345,500.0 20 Rp 1,834,772.7 Rp 183,477.3
Rp 134,550.0 Rp 1,480,050.0 21 Rp 2,018,250.0 Rp 201,825.0
Rp 148,005.0 Rp 1,628,055.0 22 Rp 2,220,075.0 Rp 222,007.5
Rp 162,805.5 Rp 1,790,860.5 23 Rp 2,442,082.5 Rp 244,208.2
Rp 179,086.0 Rp 1,969,946.5 24 Rp 2,686,290.7 Rp 268,629.1
Rp 196,994.7 Rp 2,166,941.2 25 Rp 2,954,919.8 Rp 295,492.0
Rp 216,694.1 Rp 2,383,635.3 26 Rp 3,250,411.8 Rp 325,041.2
Rp 238,363.5 Rp 2,621,998.8 27 Rp 3,575,453.0 Rp 357,545.3
Rp 262,199.9 Rp 2,884,198.7 28 Rp 3,932,998.3 Rp 393,299.8
Rp 288,419.9 Rp 3,172,618.6 29 Rp 4,326,298.1 Rp 432,629.8
 Rp 317,261.9 Rp 3,489,880.5 30 Rp 4,758,927.9 Rp 475,892.8
TOTAL 30 HARI Rp 3,489,880.5 TOTAL 30 HARI

PROFIT 10% PER HARI TOTAL NO MODAL PROFIT 10% PER HARI
Rp 70,000.0 Rp 770,000.0 1 Rp 800,000.0 Rp 80,000.0
Rp 77,000.0 Rp 847,000.0 2 Rp 880,000.0 Rp 88,000.0
Rp 84,700.0 Rp 931,700.0 3 Rp 968,000.0 Rp 96,800.0
Rp 93,170.0 Rp 1,024,870.0 4 Rp 1,064,800.0 Rp 106,480.0
Rp 102,487.0 Rp 1,127,357.0 5 Rp 1,171,280.0 Rp 117,128.0
Rp 112,735.7 Rp 1,240,092.7 6 Rp 1,288,408.0 Rp 128,840.8
Rp 124,009.3 Rp 1,364,102.0 7 Rp 1,417,248.8 Rp 141,724.9
Rp 136,410.2 Rp 1,500,512.2 8 Rp 1,558,973.7 Rp 155,897.4
Rp 150,051.2 Rp 1,650,563.4 9 Rp 1,714,871.0 Rp 171,487.1
Rp 165,056.3 Rp 1,815,619.7 10 Rp 1,886,358.2 Rp 188,635.8
Rp 181,562.0 Rp 1,997,181.7 11 Rp 2,074,994.0 Rp 207,499.4
Rp 199,718.2 Rp 2,196,899.9 12 Rp 2,282,493.4 Rp 228,249.3
Rp 219,690.0 Rp 2,416,589.9 13 Rp 2,510,742.7 Rp 251,074.3
Rp 241,659.0 Rp 2,658,248.8 14 Rp 2,761,817.0 Rp 276,181.7
Rp 265,824.9 Rp 2,924,073.7 15 Rp 3,037,998.7 Rp 303,799.9
Rp 292,407.4 Rp 3,216,481.1 16 Rp 3,341,798.5 Rp 334,179.9
Rp 321,648.1 Rp 3,538,129.2 17 Rp 3,675,978.4 Rp 367,597.8
Rp 353,812.9 Rp 3,891,942.1 18 Rp 4,043,576.2 Rp 404,357.6
Rp 389,194.2 Rp 4,281,136.3 19 Rp 4,447,933.9 Rp 444,793.4
Rp 428,113.6 Rp 4,709,250.0 20 Rp 4,892,727.2 Rp 489,272.7
Rp 470,925.0 Rp 5,180,175.0 21 Rp 5,382,000.0 Rp 538,200.0
Rp 518,017.5 Rp 5,698,192.5 22 Rp 5,920,200.0 Rp 592,020.0
Rp 569,819.2 Rp 6,268,011.7 23 Rp 6,512,220.0 Rp 651,222.0
Rp 626,801.2 Rp 6,894,812.9 24 Rp 7,163,441.9 Rp 716,344.2
Rp 689,481.3 Rp 7,584,294.2 25 Rp 7,879,786.1 Rp 787,978.6
Rp 758,429.4 Rp 8,342,723.6 26 Rp 8,667,764.8 Rp 866,776.5
Rp 834,272.4 Rp 9,176,995.9 27 Rp 9,534,541.2 Rp 953,454.1
Rp 917,699.6 Rp 10,094,695.5 28 Rp 10,487,995.4 Rp 1,048,799.5
Rp 1,009,469.6 Rp 11,104,165.1 29 Rp 11,536,794.9 Rp 1,153,679.5
Rp 1,110,416.5 Rp 12,214,581.6 30 Rp 12,690,474.4 Rp 1,269,047.4
TOTAL 30 HARI Rp 12,214,581.6 TOTAL 30 HARI
 TOTAL NO MODAL PROFIT 10% PER HARI TOTAL
Rp 3,300,000.0 1 Rp 4,000,000.0 Rp 400,000.0 Rp 4,400,000.0
Rp 3,630,000.0 2 Rp 4,400,000.0 Rp 440,000.0 Rp 4,840,000.0
Rp 3,993,000.0 3 Rp 4,840,000.0 Rp 484,000.0 Rp 5,324,000.0
Rp 4,392,300.0 4 Rp 5,324,000.0 Rp 532,400.0 Rp 5,856,400.0
Rp 4,831,530.0 5 Rp 5,856,400.0 Rp 585,640.0 Rp 6,442,040.0
Rp 5,314,683.0 6 Rp 6,442,040.0 Rp 644,204.0 Rp 7,086,244.0
Rp 5,846,151.3 7 Rp 7,086,244.0 Rp 708,624.4 Rp 7,794,868.4
Rp 6,430,766.4 8 Rp 7,794,868.4 Rp 779,486.8 Rp 8,574,355.2
Rp 7,073,843.1 9 Rp 8,574,355.2 Rp 857,435.5 Rp 9,431,790.8
Rp 7,781,227.4 10 Rp 9,431,790.8 Rp 943,179.1 Rp 10,374,969.8
Rp 8,559,350.1 11 Rp 10,374,969.8 Rp 1,037,497.0 Rp 11,412,466.8
Rp 9,415,285.1 12 Rp 11,412,466.8 Rp 1,141,246.7 Rp 12,553,713.5
Rp 10,356,813.6 13 Rp 12,553,713.5 Rp 1,255,371.4 Rp 13,809,084.9
Rp 11,392,495.0 14 Rp 13,809,084.9 Rp 1,380,908.5 Rp 15,189,993.3
Rp 12,531,744.5 15 Rp 15,189,993.3 Rp 1,518,999.3 Rp 16,708,992.7
Rp 13,784,919.0 16 Rp 16,708,992.7 Rp 1,670,899.3 Rp 18,379,891.9
Rp 15,163,410.9 17 Rp 18,379,891.9 Rp 1,837,989.2 Rp 20,217,881.1
Rp 16,679,751.9 18 Rp 20,217,881.1 Rp 2,021,788.1 Rp 22,239,669.3
Rp 18,347,727.1 19 Rp 22,239,669.3 Rp 2,223,966.9 Rp 24,463,636.2
Rp 20,182,499.8 20 Rp 24,463,636.2 Rp 2,446,363.6 Rp 26,909,999.8
Rp 22,200,749.8 21 Rp 26,909,999.8 Rp 2,691,000.0 Rp 29,600,999.8
Rp 24,420,824.8 22 Rp 29,600,999.8 Rp 2,960,100.0 Rp 32,561,099.8
Rp 26,862,907.3 23 Rp 32,561,099.8 Rp 3,256,110.0 Rp 35,817,209.7
Rp 29,549,198.0 24 Rp 35,817,209.7 Rp 3,581,721.0 Rp 39,398,930.7
Rp 32,504,117.8 25 Rp 39,398,930.7 Rp 3,939,893.1 Rp 43,338,823.8
Rp 35,754,529.6 26 Rp 43,338,823.8 Rp 4,333,882.4 Rp 47,672,706.2
Rp 39,329,982.6 27 Rp 47,672,706.2 Rp 4,767,270.6 Rp 52,439,976.8
Rp 43,262,980.8 28 Rp 52,439,976.8 Rp 5,243,997.7 Rp 57,683,974.4
Rp 47,589,278.9 29 Rp 57,683,974.4 Rp 5,768,397.4 Rp 63,452,371.9
Rp 52,348,206.8 30 Rp 63,452,371.9 Rp 6,345,237.2 Rp 69,797,609.1
Rp 52,348,206.8 TOTAL 30 HARI Rp 69,797,609.1

TOTAL NO MODAL PROFIT 10% PER HARI TOTAL

Rp 8,800,000.0 1 Rp 9,000,000.0 Rp 900,000.0 Rp 9,900,000.0
Rp 9,680,000.0 2 Rp 9,900,000.0 Rp 990,000.0 Rp 10,890,000.0
Rp 10,648,000.0 3 Rp 10,890,000.0 Rp 1,089,000.0 Rp 11,979,000.0
Rp 11,712,800.0 4 Rp 11,979,000.0 Rp 1,197,900.0 Rp 13,176,900.0
Rp 12,884,080.0 5 Rp 13,176,900.0 Rp 1,317,690.0 Rp 14,494,590.0
Rp 14,172,488.0 6 Rp 14,494,590.0 Rp 1,449,459.0 Rp 15,944,049.0
Rp 15,589,736.8 7 Rp 15,944,049.0 Rp 1,594,404.9 Rp 17,538,453.9
Rp 17,148,710.5 8 Rp 17,538,453.9 Rp 1,753,845.4 Rp 19,292,299.3
Rp 18,863,581.5 9 Rp 19,292,299.3 Rp 1,929,229.9 Rp 21,221,529.2
Rp 20,749,939.7 10 Rp 21,221,529.2 Rp 2,122,152.9 Rp 23,343,682.1
Rp 22,824,933.6 11 Rp 23,343,682.1 Rp 2,334,368.2 Rp 25,678,050.4
Rp 25,107,427.0 12 Rp 25,678,050.4 Rp 2,567,805.0 Rp 28,245,855.4
Rp 27,618,169.7 13 Rp 28,245,855.4 Rp 2,824,585.5 Rp 31,070,440.9
Rp 30,379,986.7 14 Rp 31,070,440.9 Rp 3,107,044.1 Rp 34,177,485.0
Rp 33,417,985.4 15 Rp 34,177,485.0 Rp 3,417,748.5 Rp 37,595,233.5
Rp 36,759,783.9 16 Rp 37,595,233.5 Rp 3,759,523.4 Rp 41,354,756.9
Rp 40,435,762.3 17 Rp 41,354,756.9 Rp 4,135,475.7 Rp 45,490,232.6
Rp 44,479,338.5 18 Rp 45,490,232.6 Rp 4,549,023.3 Rp 50,039,255.8
Rp 48,927,272.4 19 Rp 50,039,255.8 Rp 5,003,925.6 Rp 55,043,181.4
Rp 53,819,999.6 20 Rp 55,043,181.4 Rp 5,504,318.1 Rp 60,547,499.5
Rp 59,201,999.6 21 Rp 60,547,499.5 Rp 6,054,750.0 Rp 66,602,249.5
Rp 65,122,199.5 22 Rp 66,602,249.5 Rp 6,660,224.9 Rp 73,262,474.4
Rp 71,634,419.5 23 Rp 73,262,474.4 Rp 7,326,247.4 Rp 80,588,721.9
Rp 78,797,861.4 24 Rp 80,588,721.9 Rp 8,058,872.2 Rp 88,647,594.1
Rp 86,677,647.5 25 Rp 88,647,594.1 Rp 8,864,759.4 Rp 97,512,353.5
Rp 95,345,412.3 26 Rp 97,512,353.5 Rp 9,751,235.3 Rp 107,263,588.8
Rp 104,879,953.5 27 Rp 107,263,588.8 Rp 10,726,358.9 Rp 117,989,947.7
Rp 115,367,948.9 28 Rp 117,989,947.7 Rp 11,798,994.8 Rp 129,788,942.5
Rp 126,904,743.8 29 Rp 129,788,942.5 Rp 12,978,894.2 Rp 142,767,836.7
Rp 139,595,218.2 30 Rp 142,767,836.7 Rp 14,276,783.7 Rp 157,044,620.4
Rp 139,595,218.2 TOTAL 30 HARI Rp 157,044,620.4

TOTAL NO MODAL PROFIT 10% PER HARI TOTAL

Rp 330,000.0 1 Rp 400,000.0 Rp 40,000.0 Rp 440,000.0
Rp 363,000.0 2 Rp 440,000.0 Rp 44,000.0 Rp 484,000.0
Rp 399,300.0 3 Rp 484,000.0 Rp 48,400.0 Rp 532,400.0
Rp 439,230.0 4 Rp 532,400.0 Rp 53,240.0 Rp 585,640.0
Rp 483,153.0 5 Rp 585,640.0 Rp 58,564.0 Rp 644,204.0
Rp 531,468.3 6 Rp 644,204.0 Rp 64,420.4 Rp 708,624.4
Rp 584,615.1 7 Rp 708,624.4 Rp 70,862.4 Rp 779,486.8
Rp 643,076.6 8 Rp 779,486.8 Rp 77,948.7 Rp 857,435.5
Rp 707,384.3 9 Rp 857,435.5 Rp 85,743.6 Rp 943,179.1
Rp 778,122.7 10 Rp 943,179.1 Rp 94,317.9 Rp 1,037,497.0
Rp 855,935.0 11 Rp 1,037,497.0 Rp 103,749.7 Rp 1,141,246.7
Rp 941,528.5 12 Rp 1,141,246.7 Rp 114,124.7 Rp 1,255,371.4
Rp 1,035,681.4 13 Rp 1,255,371.4 Rp 125,537.1 Rp 1,380,908.5
Rp 1,139,249.5 14 Rp 1,380,908.5 Rp 138,090.8 Rp 1,518,999.3
Rp 1,253,174.5 15 Rp 1,518,999.3 Rp 151,899.9 Rp 1,670,899.3
Rp 1,378,491.9 16 Rp 1,670,899.3 Rp 167,089.9 Rp 1,837,989.2
Rp 1,516,341.1 17 Rp 1,837,989.2 Rp 183,798.9 Rp 2,021,788.1
Rp 1,667,975.2 18 Rp 2,021,788.1 Rp 202,178.8 Rp 2,223,966.9
Rp 1,834,772.7 19 Rp 2,223,966.9 Rp 222,396.7 Rp 2,446,363.6
Rp 2,018,250.0 20 Rp 2,446,363.6 Rp 244,636.4 Rp 2,691,000.0
Rp 2,220,075.0 21 Rp 2,691,000.0 Rp 269,100.0 Rp 2,960,100.0
Rp 2,442,082.5 22 Rp 2,960,100.0 Rp 296,010.0 Rp 3,256,110.0
Rp 2,686,290.7 23 Rp 3,256,110.0 Rp 325,611.0 Rp 3,581,721.0
Rp 2,954,919.8 24 Rp 3,581,721.0 Rp 358,172.1 Rp 3,939,893.1
Rp 3,250,411.8 25 Rp 3,939,893.1 Rp 393,989.3 Rp 4,333,882.4
Rp 3,575,453.0 26 Rp 4,333,882.4 Rp 433,388.2 Rp 4,767,270.6
Rp 3,932,998.3 27 Rp 4,767,270.6 Rp 476,727.1 Rp 5,243,997.7
Rp 4,326,298.1 28 Rp 5,243,997.7 Rp 524,399.8 Rp 5,768,397.4
Rp 4,758,927.9 29 Rp 5,768,397.4 Rp 576,839.7 Rp 6,345,237.2
Rp 5,234,820.7 30 Rp 6,345,237.2 Rp 634,523.7 Rp 6,979,760.9
Rp 5,234,820.7 TOTAL 30 HARI Rp 6,979,760.9

TOTAL NO MODAL PROFIT 10% PER HARI TOTAL

Rp 880,000.0 1 Rp 900,000.0 Rp 90,000.0 Rp 990,000.0
Rp 968,000.0 2 Rp 990,000.0 Rp 99,000.0 Rp 1,089,000.0
Rp 1,064,800.0 3 Rp 1,089,000.0 Rp 108,900.0 Rp 1,197,900.0
Rp 1,171,280.0 4 Rp 1,197,900.0 Rp 119,790.0 Rp 1,317,690.0
Rp 1,288,408.0 5 Rp 1,317,690.0 Rp 131,769.0 Rp 1,449,459.0
Rp 1,417,248.8 6 Rp 1,449,459.0 Rp 144,945.9 Rp 1,594,404.9
Rp 1,558,973.7 7 Rp 1,594,404.9 Rp 159,440.5 Rp 1,753,845.4
Rp 1,714,871.0 8 Rp 1,753,845.4 Rp 175,384.5 Rp 1,929,229.9
Rp 1,886,358.2 9 Rp 1,929,229.9 Rp 192,923.0 Rp 2,122,152.9
Rp 2,074,994.0 10 Rp 2,122,152.9 Rp 212,215.3 Rp 2,334,368.2
Rp 2,282,493.4 11 Rp 2,334,368.2 Rp 233,436.8 Rp 2,567,805.0
Rp 2,510,742.7 12 Rp 2,567,805.0 Rp 256,780.5 Rp 2,824,585.5
Rp 2,761,817.0 13 Rp 2,824,585.5 Rp 282,458.6 Rp 3,107,044.1
Rp 3,037,998.7 14 Rp 3,107,044.1 Rp 310,704.4 Rp 3,417,748.5
Rp 3,341,798.5 15 Rp 3,417,748.5 Rp 341,774.9 Rp 3,759,523.4
Rp 3,675,978.4 16 Rp 3,759,523.4 Rp 375,952.3 Rp 4,135,475.7
Rp 4,043,576.2 17 Rp 4,135,475.7 Rp 413,547.6 Rp 4,549,023.3
Rp 4,447,933.9 18 Rp 4,549,023.3 Rp 454,902.3 Rp 5,003,925.6
Rp 4,892,727.2 19 Rp 5,003,925.6 Rp 500,392.6 Rp 5,504,318.1
Rp 5,382,000.0 20 Rp 5,504,318.1 Rp 550,431.8 Rp 6,054,750.0
Rp 5,920,200.0 21 Rp 6,054,750.0 Rp 605,475.0 Rp 6,660,224.9
Rp 6,512,220.0 22 Rp 6,660,224.9 Rp 666,022.5 Rp 7,326,247.4
Rp 7,163,441.9 23 Rp 7,326,247.4 Rp 732,624.7 Rp 8,058,872.2
Rp 7,879,786.1 24 Rp 8,058,872.2 Rp 805,887.2 Rp 8,864,759.4
Rp 8,667,764.8 25 Rp 8,864,759.4 Rp 886,475.9 Rp 9,751,235.3
Rp 9,534,541.2 26 Rp 9,751,235.3 Rp 975,123.5 Rp 10,726,358.9
Rp 10,487,995.4 27 Rp 10,726,358.9 Rp 1,072,635.9 Rp 11,798,994.8
Rp 11,536,794.9 28 Rp 11,798,994.8 Rp 1,179,899.5 Rp 12,978,894.2
Rp 12,690,474.4 29 Rp 12,978,894.2 Rp 1,297,889.4 Rp 14,276,783.7
Rp 13,959,521.8 30 Rp 14,276,783.7 Rp 1,427,678.4 Rp 15,704,462.0
Rp 13,959,521.8 TOTAL 30 HARI Rp 15,704,462.0
NO MODAL PROFIT 10% PER HARI TOTAL
1 Rp 5,000,000.0 Rp 500,000.0 Rp 5,500,000.0
2 Rp 5,500,000.0 Rp 550,000.0 Rp 6,050,000.0
3 Rp 6,050,000.0 Rp 605,000.0 Rp 6,655,000.0
4 Rp 6,655,000.0 Rp 665,500.0 Rp 7,320,500.0
5 Rp 7,320,500.0 Rp 732,050.0 Rp 8,052,550.0
6 Rp 8,052,550.0 Rp 805,255.0 Rp 8,857,805.0
7 Rp 8,857,805.0 Rp 885,780.5 Rp 9,743,585.5
8 Rp 9,743,585.5 Rp 974,358.6 Rp 10,717,944.1
9 Rp 10,717,944.1 Rp 1,071,794.4 Rp 11,789,738.5
10 Rp 11,789,738.5 Rp 1,178,973.8 Rp 12,968,712.3
11 Rp 12,968,712.3 Rp 1,296,871.2 Rp 14,265,583.5
12 Rp 14,265,583.5 Rp 1,426,558.4 Rp 15,692,141.9
13 Rp 15,692,141.9 Rp 1,569,214.2 Rp 17,261,356.1
14 Rp 17,261,356.1 Rp 1,726,135.6 Rp 18,987,491.7
15 Rp 18,987,491.7 Rp 1,898,749.2 Rp 20,886,240.8
16 Rp 20,886,240.8 Rp 2,088,624.1 Rp 22,974,864.9
17 Rp 22,974,864.9 Rp 2,297,486.5 Rp 25,272,351.4
18 Rp 25,272,351.4 Rp 2,527,235.1 Rp 27,799,586.6
19 Rp 27,799,586.6 Rp 2,779,958.7 Rp 30,579,545.2
20 Rp 30,579,545.2 Rp 3,057,954.5 Rp 33,637,499.7
21 Rp 33,637,499.7 Rp 3,363,750.0 Rp 37,001,249.7
22 Rp 37,001,249.7 Rp 3,700,125.0 Rp 40,701,374.7
23 Rp 40,701,374.7 Rp 4,070,137.5 Rp 44,771,512.2
24 Rp 44,771,512.2 Rp 4,477,151.2 Rp 49,248,663.4
25 Rp 49,248,663.4 Rp 4,924,866.3 Rp 54,173,529.7
26 Rp 54,173,529.7 Rp 5,417,353.0 Rp 59,590,882.7
27 Rp 59,590,882.7 Rp 5,959,088.3 Rp 65,549,971.0
28 Rp 65,549,971.0 Rp 6,554,997.1 Rp 72,104,968.1
29 Rp 72,104,968.1 Rp 7,210,496.8 Rp 79,315,464.9
30 Rp 79,315,464.9 Rp 7,931,546.5 Rp 87,247,011.3
TOTAL 30 HARI Rp 87,247,011.3

NO MODAL PROFIT 10% PER HARI TOTAL

1 Rp 10,000,000.0 Rp 1,000,000.0 Rp 11,000,000.0
2 Rp 11,000,000.0 Rp 1,100,000.0 Rp 12,100,000.0
3 Rp 12,100,000.0 Rp 1,210,000.0 Rp 13,310,000.0
4 Rp 13,310,000.0 Rp 1,331,000.0 Rp 14,641,000.0
5 Rp 14,641,000.0 Rp 1,464,100.0 Rp 16,105,100.0
6 Rp 16,105,100.0 Rp 1,610,510.0 Rp 17,715,610.0
7 Rp 17,715,610.0 Rp 1,771,561.0 Rp 19,487,171.0
8 Rp 19,487,171.0 Rp 1,948,717.1 Rp 21,435,888.1
9 Rp 21,435,888.1 Rp 2,143,588.8 Rp 23,579,476.9
10 Rp 23,579,476.9 Rp 2,357,947.7 Rp 25,937,424.6
11 Rp 25,937,424.6 Rp 2,593,742.5 Rp 28,531,167.1
12 Rp 28,531,167.1 Rp 2,853,116.7 Rp 31,384,283.8
13 Rp 31,384,283.8 Rp 3,138,428.4 Rp 34,522,712.1
14 Rp 34,522,712.1 Rp 3,452,271.2 Rp 37,974,983.4
 15 Rp 37,974,983.4 Rp 3,797,498.3 Rp 41,772,481.7
16 Rp 41,772,481.7 Rp 4,177,248.2 Rp 45,949,729.9
17 Rp 45,949,729.9 Rp 4,594,973.0 Rp 50,544,702.8
18 Rp 50,544,702.8 Rp 5,054,470.3 Rp 55,599,173.1
19 Rp 55,599,173.1 Rp 5,559,917.3 Rp 61,159,090.4
20 Rp 61,159,090.4 Rp 6,115,909.0 Rp 67,274,999.5
21 Rp 67,274,999.5 Rp 6,727,499.9 Rp 74,002,499.4
22 Rp 74,002,499.4 Rp 7,400,249.9 Rp 81,402,749.4
23 Rp 81,402,749.4 Rp 8,140,274.9 Rp 89,543,024.3
24 Rp 89,543,024.3 Rp 8,954,302.4 Rp 98,497,326.8
25 Rp 98,497,326.8 Rp 9,849,732.7 Rp 108,347,059.4
26 Rp 108,347,059.4 Rp 10,834,705.9 Rp 119,181,765.4
27 Rp 119,181,765.4 Rp 11,918,176.5 Rp 131,099,941.9
28 Rp 131,099,941.9 Rp 13,109,994.2 Rp 144,209,936.1
29 Rp 144,209,936.1 Rp 14,420,993.6 Rp 158,630,929.7
30 Rp 158,630,929.7 Rp 15,863,093.0 Rp 174,494,022.7
TOTAL 30 HARI Rp 174,494,022.7

NO MODAL PROFIT 10% PER HARI TOTAL

1 Rp 500,000.0 Rp 50,000.0 Rp 550,000.0
2 Rp 550,000.0 Rp 55,000.0 Rp 605,000.0
3 Rp 605,000.0 Rp 60,500.0 Rp 665,500.0
4 Rp 665,500.0 Rp 66,550.0 Rp 732,050.0
5 Rp 732,050.0 Rp 73,205.0 Rp 805,255.0
6 Rp 805,255.0 Rp 80,525.5 Rp 885,780.5
7 Rp 885,780.5 Rp 88,578.1 Rp 974,358.6
8 Rp 974,358.6 Rp 97,435.9 Rp 1,071,794.4
9 Rp 1,071,794.4 Rp 107,179.4 Rp 1,178,973.8
10 Rp 1,178,973.8 Rp 117,897.4 Rp 1,296,871.2
11 Rp 1,296,871.2 Rp 129,687.1 Rp 1,426,558.4
12 Rp 1,426,558.4 Rp 142,655.8 Rp 1,569,214.2
13 Rp 1,569,214.2 Rp 156,921.4 Rp 1,726,135.6
14 Rp 1,726,135.6 Rp 172,613.6 Rp 1,898,749.2
15 Rp 1,898,749.2 Rp 189,874.9 Rp 2,088,624.1
16 Rp 2,088,624.1 Rp 208,862.4 Rp 2,297,486.5
17 Rp 2,297,486.5 Rp 229,748.6 Rp 2,527,235.1
18 Rp 2,527,235.1 Rp 252,723.5 Rp 2,779,958.7
19 Rp 2,779,958.7 Rp 277,995.9 Rp 3,057,954.5
20 Rp 3,057,954.5 Rp 305,795.5 Rp 3,363,750.0
21 Rp 3,363,750.0 Rp 336,375.0 Rp 3,700,125.0
22 Rp 3,700,125.0 Rp 370,012.5 Rp 4,070,137.5
23 Rp 4,070,137.5 Rp 407,013.7 Rp 4,477,151.2
24 Rp 4,477,151.2 Rp 447,715.1 Rp 4,924,866.3
25 Rp 4,924,866.3 Rp 492,486.6 Rp 5,417,353.0
26 Rp 5,417,353.0 Rp 541,735.3 Rp 5,959,088.3
27 Rp 5,959,088.3 Rp 595,908.8 Rp 6,554,997.1
28 Rp 6,554,997.1 Rp 655,499.7 Rp 7,210,496.8
29 Rp 7,210,496.8 Rp 721,049.7 Rp 7,931,546.5
 30 Rp 7,931,546.5 Rp 793,154.6 Rp 8,724,701.1
TOTAL 30 HARI Rp 8,724,701.1

NO TGL/BLN/TH NOMINAL DEPOSIT PROFIT AKHIR BULAN

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
TOTAL PROFIT 30 BULAN