You are on page 1of 5

harga Laba IN Akhir terjual

QTY SO Terjual
LANTAI 3A NO NAMA PRODUK SATUAN QTY Jual 10% Jual Beli 0 3A 3A beli Jual Laba
KOST SH 2C 1 CHITATO CHIJEU 68GR 3 PCS 3 11,000 12,000 10,000 2,000 1,000 30,000 0 3 - 30,000 36,000 33,000
2 FRENCH FRIES 68GR 3 PCS 3 7,920 10,000 7,200 2,800 720 21,600 0 3 - 21,600 30,000 23,760
3 CHOKI CHOKI CHOCO CASHEW BOX 20X10GR 1 PACK 20 963 2,000 875 1,125 88 17,500 0 20 - 17,500 40,000 19,250
4 POP MIE AYAM BAWANG 75GR 3 PCS 3 4,620 6,000 4,200 1,800 420 12,600 0 3 - 12,600 18,000 13,860
5 PIATTOS SNACKKENTANG SAPI PANGGANG 75GR 3 PCS 3 9,570 11,000 8,700 2,300 870 26,100 0 3 - 26,100 33,000 28,710
6 BENG BENG MAXX 32GR 1 PACK 12 3,896 5,000 3,542 1,458 354 42,500 0 12 - 42,500 60,000 46,750
7 SEDAAP MIE GORENG CUP 83GR 3 PCS 3 4,785 6,000 4,350 1,650 435 13,050 0 3 - 13,050 18,000 14,355
9 SEDAAP MIE KOREAN SPICY CUP 80GR 4 PCS 4 5,280 6,000 4,800 1,200 480 19,200 0 4 - 19,200 24,000 21,120
13 REGAL MARIE DUO MILKY CHOCOLATE 12GR 1 PACK 24 1,077 2,000 979 1,021 98 23,500 3 21 3 20,563 42,000 22,619
14 OREO SANDWICH ORIGINAL 38GR 1 PACK 12 2,191 3,000 1,992 1,008 199 23,900 0 12 - 23,900 36,000 26,290
16 HAPPYTOS CHIPS MERAH 160GR 3 PCS 3 11,688 12,500 10,625 1,875 1,063 31,875 0 3 - 31,875 37,500 35,063
19 SUKRO OVEN RASA BAWANG 100GR 3 PCS 4 9,680 11,000 8,800 2,200 880 35,200 0 4 - 35,200 44,000 38,720
22 ROMA GANDUM PEANUT 115GR 2 PCS 2 9,790 11,000 8,900 2,100 890 17,800 0 2 - 17,800 22,000 19,580
24 NYAM NYAM BUBBLE PUFF CHOCO CUP 18GR 5 PCS 5 3,850 5,000 3,500 1,500 350 17,500 0 5 - 17,500 25,000 19,250
332,325 329,388 465,500 362,326

IN Akhir terjual
NO NAMA SATUAN @ HPP QTY QTY HPP SATUANJUAL+10% HARGA JUAL 3A TTL QTY SO Terjual
3A 3A beli Jual Laba
1 CHOCOLATOS 15 PACK 18,000 270,000 20 300 900 990 2,000 2 40 0 40 0 36,000 80,000 39,600 300 -
2 WAFELO 12 22,000 264,000 12 144 1,833 2,017 3,000 2 24 6 18 6 33,000 54,000 36,300 144 -
3 CHIKI 17 18,000 306,000 10 170 1,800 1,980 3,000 3 30 8 22 8 39,600 66,000 43,560 170 -
4 BETTER 5 15,000 75,000 10 50 1,500 1,650 2,000 1 10 0 10 0 15,000 20,000 16,500 50 -
5 MOMOGI 5 9,000 45,000 20 100 450 495 750 1 20 12 8 12 3,600 6,000 3,960 100 -
6 TRICK 10 9,000 90,000 10 100 900 990 2,000 2 20 0 20 0 18,000 40,000 19,800 100 -
7 FFRIES 3 18,333 55,000 10 30 1,833 2,017 3,000 6 6 0 6 0 11,000 18,000 12,100 30 -
8 TARO 5 10,000 50,000 10 50 1,000 1,100 2,000 1 10 8 2 8 2,000 4,000 2,200 50 -
9 CHIPS 5 9,000 45,000 5 25 1,800 1,980 3,000 1 5 0 5 0 9,000 15,000 9,900 25 -
10 SUKRO 6 9,167 55,000 10 60 917 1,008 2,000 1 10 0 10 0 9,167 20,000 10,083 60 -
11 WALENS 5 18,000 90,000 10 50 1,800 1,980 3,000 1 10 0 10 0 18,000 30,000 19,800 50 -
12 POP MIE 1 120,000 120,000 28 28 4,286 4,714 6,000 6 6 0 6 0 25,714 36,000 28,286 28 -
13 POP MIE GORENG 1 60,000 60,000 8 8 7,500 8,250 6,000 1 1 0 1 0 7,500 6,000 8,250 8 -
14 POCKY 6 30,000 180,000 12 72 2,500 2,750 3,500 1 12 0 12 0 30,000 42,000 33,000 72 -
15 INDOMIE 8 3,000 24,000 8 8 3,000 3,300 4,000 8 8 0 8 0 24,000 32,000 26,400 40 - 32
16 INDOMIE GORENG 8 3,000 24,000 8 8 3,000 3,300 4,000 8 8 0 8 0 24,000 32,000 26,400 40 - 32
305,581 501,000 336,139
harga Laba IN Akhir terjual
NO NAMA PRODUK SATUAN QTY QTY SO Terjual
LANTAI 3B Jual 10% Jual Beli 10% 3A 3A beli Jual Laba
KOST SH 2B 1 ROMA WAFER SUPERSTAR 18GR 1 PACK 48 995 2,000 904 1,096 90 43,400 0 48 - 43,400 96,000 47,740
2 GOODTIME CHOCOCHIP DOUBLE CHOCOLATE 17GR 1 PACK 24 880 2,000 800 1,200 80 19,200 0 24 - 19,200 48,000 21,120
3 MOMOGI STICK JAGUNG BAKAR 8GR 1 PACK 20 539 750 490 260 49 9,800 0 20 - 9,800 15,000 10,780
4 JAPOTA AYAM BAWANG 68GR 2 PCS - - - - - - - - -
5 CHITATO BEEF BBQ 35GR 4 PCS 4 6,600 7,000 6,000 1,000 600 24,000 0 4 - 24,000 28,000 26,400
6 GERY CHOCOLATOS GRANDE 16GR 1 PACK - - - - - - - - -
7 POP MIE AYAM BAWANG 75GR 3 PCS 3 4,620 6,000 4,200 1,800 420 12,600 0 3 - 12,600 18,000 13,860
8 JAPOTA HONEY BUTTER 68GR 3 PCS 3 9,900 12,000 9,000 3,000 900 27,000 0 3 - 27,000 36,000 29,700
9 MONDE GENJI PIE 70GR 2 PCS 2 15,950 17,000 14,500 2,500 1,450 29,000 0 2 - 29,000 34,000 31,900
11 TWISTKO JAGUNG BAKAR 30GR 4 PCS - - - - - - - - -
12 NISSINS WALENS CHEESE SOES 100GR 2 PCS 2 11,550 12,000 10,500 1,500 1,050 21,000 0 2 - 21,000 24,000 23,100
13 OREO SOFT PACK SINGLE PACK 16GR 1 PACK - - - - - - - - -
14 FRENCH FRIES 68GR 4 PCS 4 7,920 10,000 7,200 2,800 720 28,800 0 4 - 28,800 40,000 31,680
15 MIE KREMEZZ SNACK NOODLE SHAKE & SHOR 22GR 21 PCS - - - - - - - - -
16 ROMA GANDUM COKLAT 115GR 2 PCS - - - - - - - - -
17 SEDAAP MIE KOREAN SPICY CUP 80GR 3 PCS 3 5,280 6,000 4,800 1,200 480 14,400 0 3 - 14,400 18,000 15,840
18 CHITATO KEJU SUPREME 68GR 3 PCS 3 11,000 12,000 10,000 2,000 1,000 30,000 0 3 - 30,000 36,000 33,000
19 NISSIN WALENS CHOCO SOES 100GR 2 PCS 2 10,450 12,000 9,500 2,500 950 19,000 0 2 - 19,000 24,000 20,900
20 BETTER COKLAT VANILA 22GR 1 RENCENG - - - - - - - - -
21 SMAX RING CHEESE 40GR 2 PCS - - - - - - - - -
22 SEDAAP MIE GORENG CUP 85GR 3 PCS 3 4,785 6,000 4,350 1,650 435 13,050 0 3 - 13,050 18,000 14,355
23 SEDAAP MIE INSTANT AYAM JERIT CUP 75GR 2 PCS 2 4,510 6,000 4,100 1,900 410 8,200 0 2 - 8,200 12,000 9,020
24 PIATTOS SAPI PANGGANG 70GR 2 PCS 2 10,120 12,000 9,200 2,800 920 18,400 0 2 - 18,400 24,000 20,240
25 SEDAAP MIE KARI SPECIAL CUP 81GR 2 PCS - - - - - - - - -
26 CHUBA KERIPIK SINGKONG KEJU 14GR 4 PCS - - - - - - - - -
27 BENG-BENG 17GR 51 PCS 51 1,906 3,000 1,732 1,268 173 88,350 0 51 - 88,350 153,000 97,185
406,200 406,200 624,000 446,820

IN Akhir terjual
NO NAMA SATUAN @ HPP QTY QTY HPP SATUANJUAL+10% HARGA JUAL TTL QTY SO Terjual
3B 3B 3A beli Jual Laba
1 CHOCOLATOS 15 PACK 18,000 270,000 20 300 900 990 2,000 3 60 60 0 54,000 120,000 59,400
2 FAWELO 12 22,000 264,000 12 144 1,833 2,017 3,000 2 24 24 0 44,000 72,000 48,400
3 CHIKI 17 18,000 306,000 10 170 1,800 1,980 3,000 3 30 30 0 54,000 90,000 59,400
4 BETTER 5 15,000 75,000 10 50 1,500 1,650 2,000 1 10 10 0 15,000 20,000 16,500
5 MOMOGI 5 9,000 45,000 20 100 450 495 750 1 20 20 0 9,000 15,000 9,900
6 TRICK 10 9,000 90,000 10 100 900 990 2,000 2 20 20 0 18,000 40,000 19,800
7 FFRIES 3 18,333 55,000 10 30 1,833 2,017 3,000 6 6 6 0 11,000 18,000 12,100
8 TARO 5 10,000 50,000 10 50 1,000 1,100 2,000 1 10 10 0 10,000 20,000 11,000
9 CHIPS 5 9,000 45,000 5 25 1,800 1,980 3,000 1 5 5 0 9,000 15,000 9,900
10 SUKRO 6 9,167 55,000 10 60 917 1,008 2,000 1 10 10 0 9,167 20,000 10,083
11 WALENS 5 18,000 90,000 10 50 1,800 1,980 3,000 1 10 10 0 18,000 30,000 19,800
12 POP MIE 1 120,000 120,000 24 24 5,000 5,500 6,000 4 4 4 0 20,000 24,000 22,000
13 POP MIE GORENG 1 60,000 60,000 12 12 5,000 5,500 6,000 2 2 2 0 10,000 12,000 11,000
14 POCKY 6 30,000 180,000 12 72 2,500 2,750 3,500 1 12 12 0 30,000 42,000 33,000
15 INDOMIE 8 3,000 24,000 8 8 3,000 3,300 4,000 8 8 8 0 24,000 32,000 26,400
16 INDOMIE GORENG 8 3,000 24,000 8 8 3,000 3,300 4,000 8 8 8 0 24,000 32,000 26,400
359,167 602,000 395,083
harga Laba IN Akhir terjual
QTY SO Terjual
LANTAI 4C NO NAMA PRODUK SATUAN QTY Jual 10% Jual Beli 10% 3A 3A beli Jual Laba
KOST SH 2D 1 KRAFT KEJU CAKE 16GR 1 PACK 12 2,264 3,000 2,058 942 206 24,700 0 12 - 24,700 36,000 27,170
2 GOODTIME CHOCOCHIP DOUBLE CHOCOLATE 18GR 1 PACK 12 880 2,000 800 1,200 80 9,600 0 12 - 9,600 24,000 10,560
3 KUSUKA BBQ 60GR 3 PCS - - - - - - - - -
4 OREO SOFT PACK SINGLE PACK 16GR 1 PACK - - - - - - - - -
5 CHUBA KERIPIK SINGKONG KEJU 14GR 5 PCS - - - - - - - - -
6 MOMOGI STICK JAGUNG BAKAR 8GR 1 PACK 20 539 750 490 260 49 9,800 0 20 - 9,800 15,000 10,780
7 CHOKI CHOKI CHOCO CASHEW BOX 10GR 1 PACK 20 963 2,000 875 1,125 88 17,500 0 20 - 17,500 40,000 19,250
8 SOBA BALADO PRM 24GR 5 PCS - - - - - - - - -
9 MONDE SERENA SNACK GOLD 50GR 3 PCS 2 4,290 5,000 3,900 1,100 390 7,800 0 2 - 7,800 10,000 8,580
10 ROMA GANDUM COKLAT 115GR 3 PCS - - - - - - - - -
11 NISSIN CRACKERS MINI STICK 25GR 5 PCS - - - - - - - - -
12 SEDAAP MIE KOREAN SPICY CUP 80GR 4 PCS 4 5,280 6,000 4,800 1,200 480 19,200 0 4 - 19,200 24,000 21,120
13 BETTER COKLAT VANILA 22GR 1 PACK - - - - - - - - -
14 GERY CHOCOLATOS GRANDE 16GR 1 PACK - - - - - - - - -
15 NYAM NYAM BUBBLE PUFF CHOCO CUP 18GR 4 PCS 4 3,850 5,000 3,500 1,500 350 14,000 0 4 - 14,000 20,000 15,400
16 SONICE SOSIS SIAP MAKAN 525GR 1 TOPLES - - - - - - - - -
17 MIE KREMEZZ SNACK NOODLE SHAKE & SHOR 22GR 21 PCS - - - - - - - - -
18 GERY CHOCOLATOS DARK 16GR 1 PACK - - - - - - - - -
102,600 102,600 169,000 112,860

IN Akhir terjual
NO NAMA SATUAN @ HPP QTY QTY HPP SATUANJUAL+10% HARGA JUAL TTL QTY SO Terjual
4C 4C 3A beli Jual Laba
1 CHOCOLATOS 15 PACK 18,000 270,000 20 300 900 990 2,000 4 80 0 80 0 72,000 160,000 79,200
2 FAWELO 12 22,000 264,000 12 144 1,833 2,017 3,000 3 36 0 36 0 66,000 108,000 72,600
3 CHIKI 17 18,000 306,000 10 170 1,800 1,980 3,000 4 40 2 38 2 68,400 114,000 75,240
4 BETTER 5 15,000 75,000 10 50 1,500 1,650 2,000 1 10 0 10 0 15,000 20,000 16,500
5 MOMOGI 5 9,000 45,000 20 100 450 495 750 1 20 0 20 0 9,000 15,000 9,900
6 TRICK 10 9,000 90,000 10 100 900 990 2,000 2 20 0 20 0 18,000 40,000 19,800
7 FFRIES 3 18,333 55,000 10 30 1,833 2,017 3,000 6 6 0 6 0 11,000 18,000 12,100
8 TARO 5 10,000 50,000 10 50 1,000 1,100 2,000 1 10 0 10 0 10,000 20,000 11,000
9 CHIPS 5 9,000 45,000 5 25 1,800 1,980 3,000 1 5 0 5 0 9,000 15,000 9,900
10 SUKRO 6 9,167 55,000 10 60 917 1,008 2,000 2 20 0 20 0 18,333 40,000 20,167
11 WALENS 5 18,000 90,000 10 50 1,800 1,980 3,000 1 10 0 10 0 18,000 30,000 19,800
12 POP MIE 1 120,000 120,000 24 24 5,000 5,500 6,000 6 6 0 6 0 30,000 36,000 33,000
13 POP MIE GORENG 1 60,000 60,000 12 12 5,000 5,500 6,000 2 2 0 2 0 10,000 12,000 11,000
14 POCKY 6 30,000 180,000 12 72 2,500 2,750 3,500 2 24 0 24 0 60,000 84,000 66,000
15 INDOMIE 8 3,000 24,000 8 8 3,000 3,300 4,000 8 8 0 8 0 24,000 32,000 26,400
16 INDOMIE GORENG 8 3,000 24,000 8 8 3,000 3,300 4,000 8 8 0 8 0 24,000 32,000 26,400
462,733 776,000 509,007
harga Laba IN Akhir terjual
QTY SO Terjual
LANTAI 6C NO NAMA PRODUK SATUAN QTY Jual 10% Jual Beli 10% 3A 3A beli Jual Laba
KOST SH 2E 1 GERY CHOCOLATOS GRANDE 16GR 1 PACK - - - - - - - - -
2 OREO SANDWICH ORIGINAL 38GR 1 PACK - - - - - - - - -
3 MIE KREMEZZ SNACK NOODLE SHAKE & SHOR 22GR 21 PCS - - - - - - - - -
4 CHOKI CHOKI CHOCO CASHEW BOX 10GR 1 PACK 20 963 2,000 875 1,125 88 17,500 8 12 8 10,500 24,000 11,550
5 NYAM NYAM RICE CRISPY 18GR 4 PCS 4 3,850 5,000 3,500 1,500 350 14,000 0 4 - 14,000 20,000 15,400
6 KRAFT KEJU CAKE 16GR 1 PACK 12 2,264 3,000 2,058 942 206 24,700 2 10 2 20,583 30,000 22,642
7 ROMA MALKIST ABON 135GR 2 PCS - - - - - - - - -
8 MOMOGI STICK JAGUNG BAKAR 8GR 1 PACK 20 539 750 490 260 49 9,800 0 20 - 9,800 15,000 10,780
9 REGAL BISKUIT MARIE 12GR 10 PCS 10 957 2,000 870 1,130 87 8,700 0 10 - 8,700 20,000 9,570
10 ROMA MALKIST CRACKER ORIGINAL 18GR 10 PCS - - - - - - - - -
11 ROMA GANDUM COKLAT 115GR 3 PCS - - - - - - - - -
12 ROMA WAFER SUPERSTAR 18GR 1 PACK 24 995 2,000 904 1,096 90 21,700 0 24 - 21,700 48,000 23,870
13 TARO NET SEAWEED 36GR 4 PCS - - - - - - - - -
14 NISSIN CRACKERS MINI STICK 25GR 5 PCS - - - - - - - - -
15 GERY CHOCOLATOS DARK 16GR 1 PACK - - - - - - - - -
16 CHITATO SAPI PANGGANG 35GR 4 PCS 4 6,600 7,000 6,000 1,000 600 24,000 0 4 - 24,000 28,000 26,400
17 NISSIN WALENS CHOCO SOES 100GR 2 PCS 2 10,450 12,000 9,500 2,500 950 19,000 0 2 - 19,000 24,000 20,900
18 SOBA BALADO PRM 24GR 4 PCS - - - - - - - - -
19 GOODTIME CHOCOCHIP DOUBLE CHOCOLATE 18GR 1 PACK 12 880 2,000 800 1,200 80 9,600 0 12 - 9,600 24,000 10,560
20 JAPOTA AYAM BAWANG 68GR 3 PCS - - - - - - - - -
21 SEDAAP MIE GORENG CUP 83GR 3 PCS 3 4,785 6,000 4,350 1,650 435 13,050 0 3 - 13,050 18,000 14,355
22 JAPOTA HONEY BUTTER 68GR 3 PCS 3 9,900 12,000 9,000 3,000 900 27,000 0 3 - 27,000 36,000 29,700
23 TWISTER MINI BLACK VANILLA PCK 80GR 3 PCS 3 8,470 9,000 7,700 1,300 770 23,100 0 3 - 23,100 27,000 25,410
24 SEDAAP MIE KOREAN SPICY CUP 80GR 3 PCS 3 5,280 6000 4800 1,200 480 14,400 0 3 - 14,400 18,000 15,840
25 TWISTKO JAGUNG BAKAR 30GR 4 PCS - - - - - - - - -
26 POP MIE AYAM BAWANG 75GR 3 CP 3 4,620 6000 4,200 1,800 420 12,600 0 3 - 12,600 18,000 13,860
27 MONDE SERENA SNACK GOLD 50GR 3 PCS 2 4,290 5,000 3,900 1,100 390 7,800 0 2 - 7,800 10,000 8,580
28 NYAM NYAM REG CHOCO 25GR 3 PCS 5 3,850 5,000 3,500 1,500 350 17,500 1 4 1 14,000 20,000 15,400
264,450 249,833 380,000 274,817

IN Akhir terjual
NO NAMA SATUAN @ HPP QTY QTY HPP SATUANJUAL+10% HARGA JUAL TTL QTY SO Terjual
6C 6C 3A beli Jual Laba
1 CHOCOLATOS 15 PACK 18,000 270,000 20 300 900 990 2,000 3 60 0 60 0 54,000 120,000 59,400
2 FAWELO 12 22,000 264,000 12 144 1,833 2,017 3,000 3 36 0 36 0 66,000 108,000 72,600
3 CHIKI 17 18,000 306,000 10 170 1,800 1,980 3,000 4 40 4 36 4 64,800 108,000 71,280
4 BETTER 5 15,000 75,000 10 50 1,500 1,650 2,000 1 10 0 10 0 15,000 20,000 16,500
5 MOMOGI 5 9,000 45,000 20 100 450 495 750 1 20 2 18 2 8,100 13,500 8,910
6 TRICK 10 9,000 90,000 10 100 900 990 2,000 2 20 0 20 0 18,000 40,000 19,800
7 FFRIES 3 18,333 55,000 10 30 1,833 2,017 3,000 6 6 0 6 0 11,000 18,000 12,100
8 TARO 5 10,000 50,000 10 50 1,000 1,100 2,000 1 10 1 9 1 9,000 18,000 9,900
9 CHIPS 5 9,000 45,000 5 25 1,800 1,980 3,000 1 5 0 5 0 9,000 15,000 9,900
10 SUKRO 6 9,167 55,000 10 60 917 1,008 2,000 1 10 0 10 0 9,167 20,000 10,083
11 WALENS 5 18,000 90,000 10 50 1,800 1,980 3,000 1 10 0 10 0 18,000 30,000 19,800
12 POP MIE 1 120,000 120,000 24 24 5,000 5,500 6,000 6 6 0 6 0 30,000 36,000 33,000
13 POP MIE GORENG 1 60,000 60,000 12 12 5,000 5,500 6,000 2 2 0 2 0 10,000 12,000 11,000
14 POCKY 6 30,000 180,000 12 72 2,500 2,750 3,500 1 12 6 6 6 15,000 21,000 16,500
15 INDOMIE 8 3,000 24,000 8 8 3,000 3,300 4,000 8 8 0 8 0 24,000 32,000 26,400
16 INDOMIE GORENG 8 3,000 24,000 8 8 3,000 3,300 4,000 8 8 0 8 0 24,000 32,000 26,400
385,067 643,500 423,573
harga Laba IN Akhir terjual
QTY SO Terjual
NO NAMA PRODUK SATUAN QTY Jual 10% Jual Beli 10% 3A 3A beli Jual Laba
LANTAI 7C 1 BETTER COKLAT VANILA 22GR 1 RENCENG - - - - - - - - -
KOST SH 2A 2 MOMOGI STICK KEJU 8GR 1 PACK 20 539 750 490 260 49 9,800 0 20 - 9,800 15,000 10,780
3 MONDE GENJI PIE 70GR 2 PCS 2 15,950 17,000 14,500 2,500 1,450 29,000 0 2 - 29,000 34,000 31,900
4 SUKRO OVEN RASA BAWANG 100GR 2 PCS 2 9,680 11,000 8,800 2,200 880 17,600 0 2 - 17,600 22,000 19,360
5 MIE KREMEZZ SNACK NOODLE SHAKE & SHOR 22GR 21 PCS - - - - - - - - -
6 TWISTER MINI BLACK VANILLA PCK 80GR 2 PCS 2 8,470 9,000 7,700 1,300 770 15,400 0 2 - 15,400 18,000 16,940
7 OREO SOFT PACK SINGLE PACK 16GR 1 PACK - - - - - - - - -
8 ROMA MALKIST CRACKER ORIGINAL 18GR 1 RENCENG - - - - - - - - -
9 JAPOTA HONEY BUTTER 68GR 2 PCS 2 10,560 12,000 9,600 2,400 960 19,200 0 2 - 19,200 24,000 21,120
10 GERY CHOCOLATOS GRANDE 16GR 1 PACK - - - - - - - - -
11 NISSINS WALENS CHOCO SOES 100GR 2 PCS 2 10,450 12,000 9,500 2,500 950 19,000 0 2 - 19,000 24,000 20,900
12 REGAL MARIE DUO MILKY CHOCOLATE 20GR 1 RCG 12 1,169 2,000 1,063 938 106 12,750 0 12 - 12,750 24,000 14,025
13 NYAM NYAM BUBBLE PUFF CHOCO CUP 18GR 4 PCS 4 3,850 5,000 3,500 1,500 350 14,000 0 4 - 14,000 20,000 15,400
14 CHUBA KERIPIK SINGKONG KEJU 14GR 4 PCS - - - - - - - - -
15 SEDAAP MIE KOREAN SPICY CUP 80GR 3 PCS 3 5,280 6,000 4,800 1,200 480 14,400 0 3 - 14,400 18,000 15,840
16 POP MIE AYAM BAWANG 75GR 3 PCS 3 4,620 6,000 4,200 1,800 420 12,600 0 3 - 12,600 18,000 13,860
17 WONG COCO MY JELLY 5S 4 PCS 4 2,750 3,500 2,500 1,000 250 10,000 0 4 - 10,000 14,000 11,000
18 OISHI SNACK PILLOWS CHOCOLATE 7GR 10 PCS 10 10,560 12,000 9,600 2,400 960 96,000 0 10 - 96,000 120,000 105,600
19 PIATTOS SNACKKENTANG SAPI PANGGANG 75GR 2 PCS 2 10,120 12,000 9,200 2,800 920 18,400 0 2 - 18,400 24,000 20,240
20 SOBA BALADO PRM 24GR 15 PCS - - - - - - - - -
21 JAPOTA AYAM BAWANG 68GR 2 PCS - - - - -
288,150 288,150 375,000 316,965

IN Akhir terjual
NO NAMA SATUAN @ HPP QTY QTY HPP SATUANJUAL+10% HARGA JUAL TTL QTY SO Terjual
7C 7C 3A beli Jual Laba
1 CHOCOLATOS 15 PACK 18,000 270,000 20 300 900 990 2,000 3 60 0 60 0 54,000 120,000 59,400
2 FAWELO 12 22,000 264,000 12 144 1,833 2,017 3,000 2 24 2 22 2 40,333 66,000 44,367
3 CHIKI 17 18,000 306,000 10 170 1,800 1,980 3,000 3 30 0 30 0 54,000 90,000 59,400
4 BETTER 5 15,000 75,000 10 50 1,500 1,650 2,000 1 10 0 10 0 15,000 20,000 16,500
5 MOMOGI 5 9,000 45,000 20 100 450 495 750 1 20 0 20 0 9,000 15,000 9,900
6 TRICK 10 9,000 90,000 10 100 900 990 2,000 2 20 0 20 0 18,000 40,000 19,800
7 FFRIES 3 18,333 55,000 10 30 1,833 2,017 3,000 6 6 0 6 0 11,000 18,000 12,100
8 TARO 5 10,000 50,000 10 50 1,000 1,100 2,000 1 10 0 10 0 10,000 20,000 11,000
9 CHIPS 5 9,000 45,000 5 25 1,800 1,980 3,000 1 5 0 5 0 9,000 15,000 9,900
10 SUKRO 6 9,167 55,000 10 60 917 1,008 2,000 1 10 0 10 0 9,167 20,000 10,083
11 WALENS 5 18,000 90,000 10 50 1,800 1,980 3,000 1 10 0 10 0 18,000 30,000 19,800
12 POP MIE 1 120,000 120,000 24 24 5,000 5,500 6,000 6 6 0 6 0 30,000 36,000 33,000
13 POP MIE GORENG 1 60,000 60,000 12 12 5,000 5,500 6,000 1 1 0 1 0 5,000 6,000 5,500
14 POCKY 6 30,000 180,000 12 72 2,500 2,750 3,500 1 12 4 8 4 20,000 28,000 22,000
15 INDOMIE 8 3,000 24,000 8 8 3,000 3,300 4,000 8 8 3 5 3 15,000 20,000 16,500
16 INDOMIE GORENG 8 3,000 24,000 8 8 3,000 3,300 4,000 8 8 0 8 0 24,000 32,000 26,400
341,500 576,000 375,650

You might also like