You are on page 1of 1

Income Statement

Revenues
Service revenue 10,600.00
Expenses
Salaries & wages expense 5,200.00
Rent expense 900.00
Supplies expense 1,500.00
Insurance expense 50.00
Interest expense 50.00
Depreciation expense 40.00
Total expenses 7,740.00
Net income 2,860.00

Balance Sheet
Assets
Cash 15,200.00
Account recievable 200.00
Supplies 1,000.00
Prepaid Insurance 550.00
Equipment 50,000.00
Less: Acccumulated Depreciation (40.00)
Total assets 66,910.00

Liabilities and Stockholders' equity


Liabilities
Notes Payable 5,000.00
Accounts Payable 2,500.00
Unearned Service Revenue 800.00
Salaries and Wages Payable 1,200.00
Interest Payable 50.00
Total liabilities 9,550.00
Stockholders' equity
Common stock 10,000.00
Net income 2,860.00
Less: Dividends (500.00)
Total stockholders' equity 12,360.00
Total liabilites and stockholders' equity 21,910.00

You might also like