Hanggar Cottonindo

Luas 48 m2

Keperluan Bahan
No Material Kuantitas Harga
1 WF 150 - 12 Meter 1 Rp 2,600,000 Rp 2,600,000
2 WF 150 - 6 Meter 2 Rp 1,400,000 Rp 2,800,000
3 CNP Kanal C 125 - 6 Meter 10 Rp 215,000 Rp 2,150,000
4 Kawat Las LB 52 - 2,5 kg 2 Rp 185,000 Rp 370,000
5 Baut Roofing - 250 pcs 1 Rp 100,000 Rp 100,000
6 Webbing Sling 3 Ton - 3 Meter 1 Rp 350,000 Rp 350,000
7 Tali Tambang 20 Rp 12,000 Rp 240,000
8 Oksigen 2 Rp 85,000 Rp 170,000
9 LPG 15 kg 1 Rp 150,000 Rp 150,000
10 Batu Gerindra 10 Rp 5,000 Rp 50,000
Total Rp 8,980,000

Penggunaan Alat
Option 1
No. Alat Set Harga
1 Scaffolding 10 Rp 600,000 Rp 6,000,000
2 Lain - lain 1 Rp 1,000,000 Rp 1,000,000
Total Rp 7,000,000
Option 2
No. Alat Kuantitas Harga
1 Excavator 50 Rp 160,000 Rp 8,000,000
2 Operator 7 Rp 150,000 Rp 1,050,000
3 Solar 850 Rp 6,500 Rp 5,525,000
Total Rp 14,575,000

Biaya Pekerja
No. Pekerja Hari Biaya
1 Rusman 7 Rp 200,000 Rp 1,400,000
2 Nanang 7 Rp 150,000 Rp 1,050,000
3 Basri 7 Rp 150,000 Rp 1,050,000
4 Nimat 7 Rp 150,000 Rp 1,050,000
5 Sewa Mess - 1 Minggu 1 Rp 500,000 Rp 500,000
Total Rp 5,050,000

Total Biaya Perbaikan Hanggar Cottonindo

Option 1 - Scaffolding Rp 21,030,000
Option 2 - Excavator Rp 28,605,000