You are on page 1of 3

Debit

10-Jan Cash ( 30,000 shares x P10 per share) 300,000


Common Stock
25-Jan Organization Cost 25,000
Common Stock (2,000 x 10 )
Paid in Capital excess of Par-common
20-Feb Land 150,000
Common stock (15,000 shares *P10)
25-Mar Cash (20,000 x 5 per share) 100,000
Subscription Receivable ( 20,000 x 10 )=200k-100k 100,000
Subscribe Capital Stock

25-Apr Cash 100,000


Unissued capital stock
25-May Cash 100,000
Unissued capital stock
15-Jun Cash ( 5k shares*P18) 90,000
Common Stock (5,000 shares *P10)
Paid in Capital excess of Par-common
30-Jun Subscription Receivable 200,000
Subscribe Capital stock
Credit Russel's Corporation
Balance Sheet
300,000 as of June 30, 2022
ASSETS
20,000 Curent Assets
5,000 Cash P690,000

150,000 Subscription Receivable 300,000


Total P990,000
Non Curernt Assets
200,000,
Land 150,000

100,000
Total Assets P1,140,000

100,000

50,000
40,000

200,000
Russel's Corporation
Balance Sheet
as of June 30, 2022
SHAREHOLDERS EQUITY
Common stock 520,000
Less: Organization Cost (25,000)
Subscribed Capital Stock 400,000
Unissued Capital Stock 200,000

Additional Paid-in Capital 45,000

Total Shareholders Equity P1,140,000

You might also like