You are on page 1of 2

PERMATA SDN BHD

Balance Sheet as at 31 December 2018 and 2019 (in RM'000) step 1 step 2 step 3
2018 2019
Asset

Cash RM210.00 RM215.00 RM5.00 inrease uses


Account receivables RM355.00 RM310.00 (RM45.00) decrease sources
Inventory RM507.00 RM328.00 (RM179.00) decrease sources
Net Plant, Property and Equipment RM6,085.00 RM6,527.00 RM442.00 inrease uses

TOTAL ASSETS RM7,157.00 RM7,380.00

Liabilities & Equities


Account payable RM207.00 RM298.00 RM91.00 increase sources
Notes payable RM1,715.00 RM1,427.00 (RM288.00) decrease uses
Long Term Debt RM1,987.00 RM2,308.00 RM321.00 increase sources
PERMATA SDN BHD
Balance Sheet as at 31 December 2018 and 2019 (in RM'000) step 1 step 2 sources
2374.032143 2483.946429
Asset 2391.344286 2507.692857
2408.656429 2531.439286
Cash RM2,425.97 RM2,555.19 RM129.22 inrease
Account receivables RM2,443.28 RM2,578.93 RM135.65 decrease
Inventory RM2,460.59 RM2,602.68 RM142.09 decrease
Net Plant, Property and Equipment RM2,477.91 RM2,626.43 RM148.52 inrease

TOTAL ASSETS RM2,495.22 RM2,650.17


RM2,529.84 RM2,697.66
Liabilities & Equities RM2,547.15 RM2,721.41
Account payable RM2,564.47 RM2,745.16 RM180.69 increase
Notes payable RM2,581.78 RM2,768.90 RM187.13 decrease
Long Term Debt RM2,599.09 RM2,792.65 RM193.56 increase
RM730.00
balance cash RM5.00

PERMATA SDN BHD


Balance Sheet as at 31 December 2018 and 2019 (in RM'000) step 1
2018 2019
Asset

Cash RM210.00 RM215.00 RM5.00


Account receivables RM355.00 RM310.00 (RM45.00) operating
Inventory RM507.00 RM328.00 (RM179.00) operating
Net Plant, Property and Equipment RM6,085.00 RM6,527.00 RM442.00 investing

TOTAL ASSETS RM7,157.00 RM7,380.00

Liabilities & Equities


Account payable RM207.00 RM298.00 RM91.00 operating
Notes payable RM1,715.00 RM1,427.00 (RM288.00) finance
Long Term Debt RM1,987.00 RM2,308.00 RM321.00 finance
Common Stock RM1,000.00 RM1,000.00 RM0.00 finance
Retained Earning RM2,248.00 RM2,347.00 RM99.00 finance
TOTAL LIABILITIES & EQUITIES RM7,157.00 RM7,380.00

Statement of Cash Flow for the year Ending December 2019


Ending Cash Balance RM210.00

Operating Activities
Net Income RM146.00
Account receivables (RM45.00)
Account payable RM91.00
Inventory (RM179.00)
cash flow form operating activities RM13.00

You might also like