Professional Documents
Culture Documents
Disclosure of auditor's qualification(s), reservation(s) or adverse remark(s) in auditors' report [Table] ..(1)
Unless otherwise specified, all monetary values are in INR
Auditor's Clause not
Auditor's qualification(s), reservation(s) or adverse remark(s) in auditors' report [Axis] favourable remark applicable
[Member] [Member]
01/04/2017 01/04/2017
to to
31/03/2018 31/03/2018
Disclosure of auditor's qualification(s), reservation(s) or adverse remark(s) in
auditors' report [Abstract]
Disclosure of auditor's qualification(s), reservation(s) or adverse remark(s) in
auditors' report [LineItems]
Textual information
Disclosure in auditors report relating to fixed assets (1) [See below]
The Company has
maintained proper
records showing full
Disclosure relating to quantitative details of fixed assets particulars,including
quantitative details
and situation of fixed
assets.
Disclosure relating to physical verification and material discrepancies of fixed Textual information
assets (2) [See below]
Textual information
Disclosure relating to title deeds of immovable properties (3) [See below]
Textual information
Disclosure in auditors report relating to inventories (4) [See below]
Textual information
Disclosure in auditors report relating to loans (5) [See below]
Disclosure in auditors report relating to compliance with Section 185 and 186 of Textual information
Companies Act, 2013 (6) [See below]
Textual information
Disclosure in auditors report relating to deposits accepted (7) [See below]
Textual information
Disclosure in auditors report relating to maintenance of cost records (8) [See below]
Textual information
Disclosure in auditors report relating to statutory dues [TextBlock] (9) [See below]
Disclosure relating to regularity in payment of undisputed statutory dues Textual information
[TextBlock] (10) [See below]
Textual information
Disclosure relating to disputed statutory dues [TextBlock] (11) [See below]
Textual information
Disclosure in auditors report relating to default in repayment of financial dues (12) [See below]
Disclosure in auditors report relating to public offer and term loans used for Textual information
purpose for which those were raised (13) [See below]
Disclosure in auditors report relating to fraud by the company or on the Textual information
company by its officers or its employees reported during period (14) [See below]
Textual information
Disclosure in auditors report relating to managerial remuneration (15) [See below]
In our opinion, the
Company is not a
nidhi company.
Therefore, the
provisions of clause
Disclosure in auditors report relating to Nidhi Company 3(xii) of the order
are not applicable to
the Company and
hence not
commented upon.
Textual information
Disclosure in auditors report relating to transactions with related parties (16) [See below]
Disclosure in auditors report relating to preferential allotment or private Textual information
placement of shares or convertible debentures (17) [See below]
Disclosure in auditors report relating to non-cash transactions with directors Textual information
or persons connected with him (18) [See below]
2
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
According to the
information and
explanations given
to us, the provisions
Disclosure in auditors report relating to registration under section 45-IA of
of section 45-IA of
Reserve Bank of India Act, 1934 the Reserve Bank of
India Act, 1934 are
not applicable to the
Company.
3
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Disclosure in auditors report relating to compliance with Section 185 and 186 of Companies Act, 2013
In our opinion and according to the information and explanations given to us, provisions of section 185 and 186 of the Companies Act, 2013 in
respect of loans to director andin respect of loans and advances and guarantees given have been complied with by the Company.
4
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
b. According to the information and explanations given to us, no undisputed dues in respect of provident fund, employees’ state insurance,
income-tax, sales-tax, service tax, duty of customs, duty of excise, value added tax,goods and service tax,cess and other statutory dues were
outstanding, at the year end, for a period of more than six months from the date they became payable.
c. According to the information and explanation given to us, the dues ofsales-tax on account of any dispute are as follows:
Name of the Amount of demand ( Amount deposited ( Period to which the amount Forum where the dispute is
Nature of the dues
statute Rs) Rs) relates pending
5
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
b. According to the information and explanations given to us, no undisputed dues in respect of provident fund, employees’ state insurance,
income-tax, sales-tax, service tax, duty of customs, duty of excise, value added tax,goods and service tax,cess and other statutory dues were
outstanding, at the year end, for a period of more than six months from the date they became payable.
Name of the Amount of demand ( Amount deposited ( Period to which the amount Forum where the dispute is
Nature of the dues
statute Rs) Rs) relates pending
6
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Disclosure in auditors report relating to public offer and term loans used for purpose for which those were raised
According to the information and explanations given by the management, the Company has not raised any money by way of initial public offer/
further public offer/ debt instruments and term loans, hence reporting under clause (ix) is not applicable to the Company and hence not
commented upon.
Disclosure in auditors report relating to fraud by the company or on the company by its officers or its employees
reported during period
Based upon the audit procedures performed for the purpose of reporting the true and fair view of the financial statements and according to the
information and explanations given by the management, we report that no fraud by the Company or no fraud on the Company by the officers and
employees of the Company has been noticed or reported during the year.
Disclosure in auditors report relating to preferential allotment or private placement of shares or convertible
debentures
According to the information and explanations given to us and on an overall examination of the balance sheet, the company has not made any
preferential allotment or private placement of shares or fully or partly convertible debentures during the year under review and hence, reporting
requirements under clause 3(xiv) are not applicable to the company and, not commented upon.
Disclosure in auditors report relating to non-cash transactions with directors or persons connected with him
According to the information and explanations given by the management, the Company has not entered into any non-cash transactions with
directors or persons connected with him as referred to in section 192 of Companies Act, 2013.
7
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
We have audited the accompanying consolidated financial statements of Cremica Food Industries Limited(hereinafter referred to as “the Holding
Company”), its subsidiaries (the Holding Company and its subsidiaries together referred to as “the Group”) comprisingof the consolidated
BalanceSheet as at March 31, 2018, the consolidated Statement of Profit and Lossand consolidated Cash Flow Statement for the year then ended,
and a summaryof significant accounting policies and other explanatory information (hereinafter referred to as “the consolidated financial
statements”).
The Holding Company’s Board of Directors is responsible for the preparation of these consolidated financialstatements in terms of the
requirement of the Companies Act, 2013 (“the Act”)that give a true and fair view of the consolidated financial position,consolidated financial
performance and consolidated cash flows of the Group in accordancewith accounting principles generally accepted in India, including the
Companies (Accounting Standards) Rules, 2006 (as amended) specified under Section 133 of the Act, read with the Companies (Accounts) Rules,
2014. The respective Board of Directors of the companies included in the Group are responsible formaintenance of adequate accounting records
in accordance with the provisions of the Act for safeguarding of the assets of the Group and for preventing and detecting frauds and other
irregularities; the selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent;
and the design, implementation and maintenanceof adequate internal financial controls,that were operating effectively for ensuring the accuracy
and completeness of the accounting records, relevant to the preparation and presentation ofthe financial statements that give a true and fair view
and are freefrom material misstatement, whether due to fraud or error, which have been used for the purpose of preparation of the consolidated
financial statements by the Directors of the Holding Company, as aforesaid.
Auditor’s Responsibility
Our responsibility is to express an opinion on these consolidated financialstatements based on our audit. While conducting the audit, we have
taken into account the provisions of the Act, the accounting and auditing standards and matters which are required to be included in the audit
report under the provisions of the Act and the Rules made thereunder. We conducted our audit inaccordance with the Standards on Auditing,
issued by the Instituteof Chartered Accountants of India, as specified under Section 143(10) of the Act. Those Standards require thatwe comply
with ethical requirements and plan and perform theaudit to obtain reasonable assurance about whether the financialstatements are free from
material misstatement.
8
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
An audit involves performing procedures to obtain audit evidenceabout the amounts and disclosures in the consolidated financial statements.The
procedures selected depend on the auditor’s judgment,including the assessment of the risks of material misstatement ofthe consolidated financial
statements, whether due to fraud or error. In makingthose risk assessments, the auditor considers internal financial controlrelevant to the Holding
Company’s preparation of theconsolidated financial statements that give a true and fair view in order to design audit procedures that
areappropriate in the circumstances. An audit also includes evaluatingthe appropriateness of accounting policies used and thereasonableness of
the accounting estimates made bythe Holding Company’s Board of Directors, as well as evaluating the overall presentation of theconsolidated
financial statements. We believe that the audit evidence obtained by us and the audit evidence obtained by the other auditors in terms of their
reports referred to in paragraph (a) of the Other Matters paragraph below, is sufficient and appropriate to provide a basis for ouraudit opinion on
the consolidated financial statements.
Opinion
In our opinion and to the best of our information and according tothe explanations given to us and based on the consideration of reports of other
auditors on separate financial statements and on the other financial information of the subsidiaries, the aforesaid consolidated financial statements
give theinformation required by the Actin the manner so required and givea true and fair view in conformity with the accounting
principlesgenerally accepted in Indiaof the consolidated state of affairs of theGroup, as at March 31, 2018, their consolidated profit, andtheir
consolidated cash flows forthe year ended on that date.
Other Matter
(a) We did not audit the financial statements and other financial information, in respect of twosubsidiaries, whose financial statements include
total assets of Rs 958,957,231 and net assets of Rs 186,327,218 as at March 31, 2018, and total revenues of Rs Niland net cash outflows of Rs
84,253,853 for the year ended on that date. These financial statement and other financial information have been audited by other auditors, which
financial statements, other financial information and auditor’s reports have been furnished to us by the management. Our opinion on the
consolidated financial statements, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries,and our report in
terms of sub-sections (3) of Section 143 of the Act, in so far as it relates to the aforesaid subsidiaries, is based solely on the reports of such other
auditors.
(b) The accompanying consolidated financial statements include unaudited financial statements and other unaudited financial information in
respect of two subsidiaries, whose financial statements and other financial information reflect total assets of Rs 81 and net assets of Rs 81 as at
March 31, 2018, and total revenues of Rs Nil and net cash outflow of Rs 100,000 for the year ended on that date. These unaudited financial
statements and other unaudited financial information have been furnished to us by the management. Our opinion, in so far as it relates amounts
and disclosures included in respect of these subsidiaries and our report in terms of sub-sections (3) of Section 143 of the Act in so far as it relates
to the aforesaid subsidiaries, is based solely on such unaudited financial statement and other unaudited financial information. In our opinion and
according to the information and explanations given to us by the Management, these financial statements and other financial information are not
material to the Group.
Our opinion above on the consolidated financial statements, and our report on Other Legal and Regulatory Requirements below, is not modified
in respect of the above matters with respect to our reliance on the work done and the reports of the other auditors and the financial statements and
other financial information certified by the Management.
9
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
As required by section 143 (3) of the Act, based on our audit and on the consideration of report of the other auditors on separate financial
statements and the other financial information of subsidiaries, as noted in the ‘other matter’ paragraphwe report, to the extent applicable, that:
(a) We/the other auditors whose reports we have relied upon have sought and obtained all the information and explanationswhich to the best of
our knowledge and belief werenecessary for the purpose of our audit of the aforesaid consolidated financial statements;
(b) In our opinion proper books of account as required bylaw relating to preparation of the aforesaid consolidation of the financial statements
have been kept so far as it appearsfrom our examination of those books and reports of the other auditors;
(c) Theconsolidated Balance Sheet, consolidated Statement of Profit and Loss, andconsolidated Cash Flow Statement dealt with by this Report
are inagreement with the books of account maintained for the purpose of preparation of the consolidated financial statements;
(d) In our opinion, the aforesaid consolidated financial statements comply with the Companies (Accounting Standards) Rules, 2006 (as
amended) specified under section 133 of the Act, read with the Companies (Accounts) Rules, 2014;
(e) On the basis of the written representations received from the directors of the Holding Company as on March 31, 2018 taken on record by
the Board of Directors of the Holding Company and the reports of the statutory auditors who are appointed under Section 139 of the Act, of its
subsidiary companies incorporated in India, and representation received from the management for unaudited entities, none of the directors of the
Holding Company’s companies, its subsidiary incorporated in India is disqualified as on March 31, 2018 from being appointed as a director in
terms of Section 164 (2) of the Act.
(f) With respect to the adequacy and the operating effectiveness of the internal financial controls over financial reporting with reference to
these consolidated financial statements of the Holding Company and its subsidiary companies, refer to our separate report in “Annexure 1” to this
report;
(g) With respect to the other matters to be included in the Auditor’s Report in accordance with Rule 11 of the Companies (Audit and Auditors)
Rules, 2014, in our opinion and to the best of our information and according to the explanations given to us:
i. The consolidated financial statements disclose the impact of pending litigations on its consolidated financial position of the Group. –
Refer Note 29 to the consolidated financial statements;
10
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
ii. The Groupdid not have any material foreseeable losses in long-term contracts including derivative contracts during the year ended March
31, 2018.
iii. There were no amounts which were required to be transferred to the Investor Education and Protection Fund by the Holding Company
and its subsidiaries, incorporated in India during the year ended March 31, 2018.
Chartered Accountants
______________________________
Sd/-
Vikas Mehra
Partner
11
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Footnotes
(A) Other non-current liabilities : 287269627
(B) Other non-current liabilities : 140066667
(C) Intangible Assets : 5063056 Goodwill on consolidation : 21173728
(D) Intangible Assets : 6588512 Goodwill on consolidation : 1348902
12
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
13
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Footnotes
(A) Loss on sale of property, plant and equipments : -1003522 Profit on sale of investments : 0 Profit on disposal of the investment in
subsidiaries : 0
(B) Loss on sale of property, plant and equipments : -646030 Profit on sale of investments : 3281750 Profit on disposal of the investment
in subsidiaries : 128713
(C) Provision for obsolence of inventory (reversed)/created : -20452406 Provision for doubtful debts and advances : 17025304 Bad debts
and advances written off : 12898622 Provision/ liabilities no longer required written back : -11209795
(D) Provision for obsolence of inventory (reversed)/created : 43293196 Provision for doubtful debts and advances : 46971519 Bad debts
and advances written off : 9916685 Provision/ liabilities no longer required written back : -15711651
(E) Investments in bank deposits having maturity more than three months : -242430334 Call in arrears received from Minority
shareholders in Cremica Food Park Private Limited : 0
(F) Investments in bank deposits having maturity more than three months : -161607628 Call in arrears received from Minority
shareholders in Cremica Food Park Private Limited : 1350000
(G) Proceed from government grant : 145300000 Tax on preference dividend paid : -74550
(H) Proceed from government grant : 90066667 Tax on preference dividend paid : 0
14
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
15
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
16
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
17
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
18
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
19
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
20
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
21
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Disclosure of shareholding more than five per cent in company [Table] ..(1)
Unless otherwise specified, all monetary values are in INR
Classes of share capital [Axis] Equity shares [Member]
Name of shareholder [Axis] Shareholder 1 [Member] Shareholder 2 [Member]
31/03/2018 31/03/2017 31/03/2018 31/03/2017
Disclosure of shareholding more than five per cent in
company [Abstract]
Disclosure of shareholding more than five per cent
in company [LineItems]
Number of shares held in company [shares] 40,06,830 [shares] 40,06,830 [shares] 10,98,049 [shares] 10,98,049
22
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Disclosure of shareholding more than five per cent in company [Table] ..(2)
Unless otherwise specified, all monetary values are in INR
Classes of share capital [Axis] Equity shares 1 [Member]
Name of shareholder [Axis] Shareholder 1 [Member] Shareholder 2 [Member]
01/04/2017 01/04/2016 01/04/2017 01/04/2016
to to to to
31/03/2018 31/03/2017 31/03/2018 31/03/2017
Disclosure of shareholding more than five per cent in
company [Abstract]
Disclosure of shareholding more than five per cent
in company [LineItems]
Type of share Equity share Equity share Equity Share Equity Share
India Agri Business India Agri Business
Name of shareholder Mr.Akshay Bector Mr.Akshay Bector
Fund-II Limited Fund-II Limited
PAN of shareholder ABJPB4769K ABJPB4769K
Country of incorporation or residence of
INDIA INDIA MAURITIUS MAURITIUS
shareholder
Number of shares held in company [shares] 40,06,830 [shares] 40,06,830 [shares] 10,98,049 [shares] 10,98,049
Percentage of shareholding in company 69.36% 69.36% 19.01% 19.01%
Disclosure of shareholding more than five per cent in company [Table] ..(3)
Unless otherwise specified, all monetary values are in INR
Classes of share capital [Axis] Preference shares [Member] Preference shares 1 [Member]
Name of shareholder [Axis] Shareholder 1 [Member] Shareholder 1 [Member]
01/04/2017 01/04/2016
31/03/2018 31/03/2017 to to
31/03/2018 31/03/2017
Disclosure of shareholding more than five per cent in
company [Abstract]
Disclosure of shareholding more than five per cent
in company [LineItems]
2% Compulsory 2% Compulsory
Convertible Convertible
Type of share Cumulative Cumulative
Preference Shares Preference Shares
India Agri Business India Agri Business
Name of shareholder Fund-II Limited Fund-II Limited
Country of incorporation or residence of
MAURITIUS MAURITIUS
shareholder
Number of shares held in company [shares] 17,94,740 [shares] 17,94,740 [shares] 17,94,740 [shares] 17,94,740
Percentage of shareholding in company 99.00% 99.00%
23
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
2. Share Capital
As at As at
31-Mar-18 31-Mar-17
8,000,000 (March 31, 2017: 8,000,000) equity shares of Rs.10/- each 80,000,000 80,000,000
5,776,760 (March 31, 2017: 5,776,760) equity shares of Rs.10/- each 57,767,600 57,767,600
Total issued, subscribed and fully paid-up share capital 75,896,290 75,896,290
(a) Reconciliation of shares outstanding at the beginning and at the end of the
reporting year
As at As at
(i) Equity shares March March 31,
31, 2018 2017
Number Number of
Amount Amount
of shares shares
24
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
As at As at
March March 31,
31, 2018 2017
Number Number of
Amount Amount
of shares shares
The Company has only one class of equity shares having a par value of Rs.10/- per
share. Each holder of equity shares is entitled to one vote per share. The Company
declares and pays dividend in Indian rupees. The dividend proposed by board of
director is subject to approval of the shareholder in the ensuing annual general
meeting.
In the event of liquidation of the Company, the holders of equity share will be
entitled to receive the remaining assets of the Company after distribution of all
preferential amounts. The distribution will be in proportion to the number of equity
shares held by the equity shareholders.
During the previous year ended on March 31, 2017, the Company issued 1,812,869
CCCPS of Rs. 10/- each fully paid-up at a premium of Rs. 282/- per share. CCCPS
carry cumulative coupon @ 2%. Each of CCCPS held by investor shall be entitled to
a rate of dividend equivalent to a rate of dividend declared by the Board on the
Equity Shares. The dividend payable on CCCPS shall be cumulative in nature. The
dividend proposed by the Board of Directors is subject to the approval of the
shareholders in the ensuring Annual General Meeting.
CCCPS were due for the conversion to equity shares during the year. It is decided in
the Board of Directors meeting that conversion is presently postponed subject to the
further agreed valuation methodology.
As at As at
March March 31,
31, 2018 2017
No of No of
25
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
India Agri Business Fund-II Limited, Mauritius 1,098,049 19.01% 1,098,049 19.01%
India Agri Business Fund-II Limited, Mauritius 1,794,740 99.00% 1,794,740 99.00%
31-Mar-18 31-Mar-17
The board proposed dividend on preference shares after the balance sheet date:
Proposed dividend on preference shares for the year ended on March 31, 2018 : INR
362,574 -
0.20 per share (March 31, 2017 Nil)
26
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
27
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
28
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Footnotes
(A) Cash Credit from Bank* : 301640574 Overdraft from Bank** : 0
(B) Cash Credit from Bank* : 373957973 Overdraft from Bank** : 12970641
29
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
30
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Borrowings
As at
As at March 31,
March 31,
2017
2018
Amount disclosed under the head "other liabilities" (note 8) -64,692,701 -34,833,363
- -
Notes:
31
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Short-term borrowings
As at
As at March
March 31,
31, 2018
2017
Secured
Unsecured
-
Notes:
* Cash Credit from bank are secured by first charge on entire present and future current assets of the
Company. These facilities are further secured by first charge and hypothecation of entire movable assets of
the Company both present and future excluding vehicles financed by other banks/ financial institutions and
equitable mortgage of 8 Kanal of land located at Theing Road, Phillaur, Dist. Jalandhar and building situated
thereat. It is further secured by second charge on land at village Chawl, Panvel, Dist. Raigarh, Maharashtra..
The facilities are further secured by personal guarantee of Mr. Akshay Bector (Chairman & MD) and Mrs
Geeta Bector (Director). These loans are repayable on demand and carries interest 10.5% to 12% per annum.
32
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
** Overdraft facilities from bank are secured by fixed deposit to the extent of 110% of the facility amount
duly lien marked in the favour of the bank.
*** Short term demand loan from bank is secured by subservient charge on the current assets of the
Company (both present and future) and by personal guarantee of Mr. Akshay Bector (Chairman & MD).
These loans are repayable on demand and interest rate ranging from 9.5% to 10.5% per annum.
**** Loan from related parties are interest free and repayable on demand.
33
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
34
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
35
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
36
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
37
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
38
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
39
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
40
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
41
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
42
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
43
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
44
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
45
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
46
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
47
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
48
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
49
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
50
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
51
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
52
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
53
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
54
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Tangible
Assets
Gross Block
As at April 1,
207,031,475 458,254 129,724,006 436,339,607 29,329,253 11,832,473 42,982,095 8,557,214
2016 -
Add:
Additions
8,124,366 2,234,050 7,274,849 4,158,944 2,040,110 9,859,562 849,876
during the - -
year
Less:
Disposals
6,819,959 458,254 9,638,702
during the - - - - - -
year
Add/(less):
Adjustments
-27,802,105 27,802,105 16,433,990 -9,030,107 -3,658,402 3,161,641 -6,907,122
during the - -
year **
As at March
180,533,777 27,802,105 18,668,040 120,693,899 439,956,054 36,649,838 6,965,461 43,202,955 9,407,090
31, 2017
Add:
Additions
2,250,000 844,144 29,647,139 1,665,574 1,517,098 3,650,395 418,487
during the - -
period
Less:
Disposals
9,619,867 762,849
during the - - - - - - -
period
As at March
182,783,777 27,802,105 19,512,184 120,693,899 459,983,326 38,315,412 8,482,559 46,090,501 9,825,577
31, 2018
Accumulated
depreciation
As at April 1,
458,254 29,874,925 210,780,350 6,236,499 11,054,919 15,403,822 6,281,770
2016 - -
55
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Add: charges
1,805,854 1,569,619 3,550,940 51,701,832 5,146,574 76,197 5,292,285 1,230,583
for the year -
Less:
458,254 7,612,638
Disposals - - - - - - -
Add/(less):
Adjustments
1,095,567 -286,735 -1,809,241 9,752,494 -8,752,085
during the - - - -
year
As at March
1,805,854 2,665,186 33,139,130 260,672,941 21,135,567 2,379,031 13,083,469 7,512,353
31, 2017 -
Add: charges
312,239 1,879,488 3,819,161 31,397,477 3,642,707 989,737 5,305,548 998,075
for the period -
Less:
8,458,529 580,658
Disposals - - - - - - -
As at March
2,118,093 4,544,674 36,958,291 283,611,889 24,778,274 3,368,768 17,808,359 8,510,428
31, 2018 -
Net Block
As at March
182,783,777 25,684,012 14,967,510 83,735,608 176,371,437 13,537,138 5,113,791 28,282,142 1,315,149
31, 2018
As at March
180,533,777 25,996,251 16,002,854 87,554,769 179,283,113 15,514,271 4,586,430 30,119,486 1,894,737
31, 2017
* Pledged as
secondary
security for
loan taken by
subsidiary
company,
Cremica Food
Park Private
Limited from
National Bank
for agriculture
and rural
development
(NABARD).
** Represents
reclassification
between
various classes
of assets.
56
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Footnotes
(A) Intangible Assets : 5063056 Goodwill on consolidation : 21173728
(B) Intangible Assets : 6588512 Goodwill on consolidation : 1348902
57
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
58
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
59
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
60
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
61
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
62
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
63
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
64
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
65
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
As at As at
31-Mar-18
31-Mar-17
Others
(B) 1,902,960
-
*The amortization of grant to the Statement of profit & loss will commence
after the capitalization of fixed assets of Cremica Food Park Private Limited.
66
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
67
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
68
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
69
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
70
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
71
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
72
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
73
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
74
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Footnotes
(A) Provision for obsolescence of inventory : -22840790
(B) Provision for obsolescence of inventory : -43293196
(C) Less: Provision for obsolescence of inventory : -22840790
(D) Less: Provision for obsolescence of inventory : -43293196
75
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
76
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Footnotes
(A) Other non-current liabilities : 287269627
(B) Other non-current liabilities : 140066667
(C) Payable in respect of purchase of fixed assets : 86283639 Statutory dues : 13906150 Others : 0
(D) Payable in respect of purchase of fixed assets : 13350938 Statutory dues : 20338100 Others : 412000
(E)
(F)
(G) Margin money deposit with banks* : 109362661 Deposits with remaining maturity for less than twelve months : 220000 : 0
(H) Margin money deposit with banks* : 82480000 Deposits with remaining maturity for less than twelve months : 134410000 : 0
(I) : 7445703
(J) : 7790635
77
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
[200800] Notes - Disclosure of accounting policies, changes in accounting policies and estimates
Unless otherwise specified, all monetary values are in INR
01/04/2017
to
31/03/2018
Disclosure of accounting policies, change in accounting policies and Textual information (24)
changes in estimates explanatory [TextBlock] [See below]
78
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Disclosure of accounting policies, change in accounting policies and changes in estimates explanatory [Text Block]
Corporate Information
Cremica Food Industries Limited (‘the Company’) and its subsidiaries are engaged in the business of manufacturing and distribution of ketchup,
various variants of sauces like mint sauce, tamarind sauce, bread spreads, mayonnaise etc and processing of food items. The Group is selling its
products in domestic markets and also export markets.
1. Basis of preparation
The Consolidated financial statements of the Group have been prepared in accordance with the generally accepted accounting principles in
India (Indian GAAP). The Group has prepared these financial statements to comply with all material respects with the accounting standards
notified under section 133 of the Companies Act, 2013, read together with paragraph 7 of the Companies (Accounts) Rules, 2014 and Companies
(Accounting Standards) Amendment Rules, 2016. The consolidated financial statements have been prepared on an accrual basis and under the
historical cost convention.
The accounting policies adopted in the preparation of consolidated financial statements are consistent with those of previous
year.
The consolidated financial statements of the Group have been prepared on the following basis:
(i) The financial statements of the Company and its subsidiary companies are combined on a line a line basis by adding together the book
values of like items of assets, liabilities, income and expense, after fully eliminating intra-group balances and intra-group transactions in
accordance with Accounting Standard -21 – “Consolidated Financial Statements”.
(ii) The difference between the cost of investments in the subsidiaries and the Company’s share of net assets at the time of acquisition of shares
in the subsidiaries is recognised in the financial statements as Goodwill or capital reserve as the case may be.
(iii) As far as possible, the Consolidated Financial statements are prepared using uniform significant accounting policies for like transactions
and other events in similar circumstances.
(iv) The financial statements of the Company and its subsidiaries used in Consolidation are drawn up to same reporting date as followed by the
Company i.e. March 31, 2018 and in the same format as that adopted by the parent company for its separate financial statements.
79
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
(v) Minority interest’s share of net profit/ loss of consolidated subsidiaries for the year is identified and adjusted against the income of the
group in order to arrive at the net income attributable to the shareholders of the Company.
(vi) Minority interest’ share of net assets of consolidated subsidiaries is identified and presented in the consolidated balance sheet separately
from liabilities and the equity of the Company’s shareholders.
(vii) The Companies considered in the consolidated financial statements apart from parent company are as follows:
% of ownership % of ownership
Name of the Company/ Firm Country of incorporation
March 31, 2018 March 31, 2017
(viii) The accounting policies adopted in the preparation of financial statements are consistent with those of previous year.
a. Use of estimates
The preparation of consolidatedfinancial statements are in conformity with Indian GAAP requires the management to make judgments,
estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and the disclosure of contingent liabilities at
the end of the year. Although these estimates are based on the management’s best knowledge of current events and actions, uncertainty about
these assumptions and estimates could result in the outcomes requiring a material adjustment to the carrying amounts of assets, liabilities, revenue
and expenses in future periods. Changes in estimates are reflected in the consolidatedfinancial statements in the period in which changes are made
and if material, their effects are disclosed in notes to accounts.
80
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Property, plant and equipment, capital work in progress are stated at cost, net of accumulated depreciation and accumulated
impairment losses, if any. The cost comprises purchase price, borrowing costs if capitalization criteria are met, directly attributable cost of
bringing the asset to its working condition for the intended use and initial estimate of decommissioning, restoring and similar liabilities.
Any trade discounts and rebates are deducted in arriving at the purchase price. Such cost includes the cost of replacing part of the plant
and equipment. When significant parts of plant and equipment are required to be replaced at intervals, the Group depreciates them separately
based on their specific useful lives. Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the plant and
equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in profit or loss as
incurred.
Items of stores and spares that meet the definition of plant, property and equipment are capitalized at cost and depreciated over their useful life.
Otherwise, such items are classified as inventories.
Gains or losses arising from derecognition of plant, property and equipment are measured as the difference between the net disposal proceeds and
the carrying amount of the asset and are recognized in the statement of profit and loss when the asset is derecognized.
The Group identifies and determines cost of each component/ part of the asset separately, if the component/ part has a cost which is significant to
the total cost of the asset and has useful life that is materially different from that of the remaining asset.
Plant, property and equipment held for sale is valued at lower of their carrying amount and net realizable value. Any write-down is recognized in
the statement of profit and loss.
Leasehold land is amortized on a straight line basis over the period of lease.
Depreciation on property, plant and equipment is calculated on a straight-line basis using the rates arrived at, based on the useful lives
estimated by the management. The identified components are depreciated separately over their useful lives; the remaining components are
depreciated over the life of the principal asset. The Group has used the following rates to provide depreciation on its plant, property and
equipment:
Factory building 30 30
Vehicles 8 8
Office equipment 5 5
Computer 3 3
i. The residual values, useful lives and methods of depreciation of property, plant and equipment are reviewed at each financial
year end and adjusted prospectively, if appropriate.
81
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
ii. The management has estimated a useful life of crates, pallets and cylinders capitalised in plant and machinery as three years.
iii. Depreciation on asset purchased during the year up to Rs. 5,000 is provided 100%.
d.Intangible Assets
Intangible assets acquired separately are measured on initial recognition at cost. Following initial recognition, intangible assets are
carried at cost less accumulated amortization and accumulated impairment losses, if any. Internally generated intangible assets, excluding
capitalized development costs, are not capitalized and expenditure is reflected in the statement of profit and loss in the year in which the
expenditure is incurred.
Intangible assets are amortized on a straight line basis over the estimated useful economic life.
Computer Software Over the estimated economic useful lives i.e. 6 years
The amortization period and the amortization method are reviewed at least at each financial year end. If the expected useful life of the
asset is significantly different from previous estimates, the amortization period is changed accordingly. If there has been a significant change in
the expected pattern of economic benefits from the asset, the amortization method is changed to reflect the changed pattern. Such changes are
accounted for in accordance with AS 5 Net Profit or Loss for the Period, Prior Period Items and Changes in Accounting Policies.
Gains or losses arising from de-recognition of an intangible asset are measured as the difference between the net disposal proceeds and
the carrying amount of the asset and are recognized in the statement of profit and loss when the asset is derecognized.
e. Leases
Operating Lease
Finance leases, which effectively transfer to the Group substantially all the risks and benefits incidental to ownership of the leased
item, are capitalized at the inception of the lease term at the lower of the fair value of the leased property and present value of minimum lease
payments. Lease payments are apportioned between the finance charges and reduction of the lease liability so as to achieve a constant rate of
interest on the remaining balance of the liability. Finance charges are recognized as finance costs in the statement of profit and loss. Lease
management fees, legal charges and other initial direct costs of lease are capitalized.
A leased asset is depreciated on a straight-line basis over the useful life of the asset. However, if there is no reasonable certainty that
the Group will obtain the ownership by the end of the lease term, the capitalized asset is depreciated on a straight-line basis over the shorter of the
estimated useful life of the asset or the lease term.
Leases, where the lessor effectively retains substantially all the risks and benefits of ownership of the leased item are classified as
operating leases. Operating lease payments are recognized as an expense in the statement of profit and loss on a straight-line basis over the lease
82
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
term.
f. Borrowing costs
Borrowing cost includes interest, amortization of ancillary costs incurred in connection with the arrangement of borrowings.Borrowing costs
directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its
intended use or sale are capitalized as part of the cost of the respective asset. All other borrowing costs are expensed in the period they occur.
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when annual
impairment testing for an asset is required, the Group estimates the asset's recoverable amount. An asset's recoverable amount is the higher of an
asset's or cash-generating units (CGU) net selling price and its value in use. The recoverable amount is determined for an individual asset, unless
the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of
an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing
value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to the asset. In determining net selling price, recent market transactions are taken
into account, if available. If no such transactions can be identified, an appropriate valuation model is used.
Impairment losses of continuing operations, including impairment on inventories, are recognized in the statement of profit and loss.
After impairment, depreciation is provided on the revised carrying amount of the asset over its remaining useful life.
An assessment is made at each reporting date as to whether there is any indication that previously recognized impairment losses may no longer
exist or may have decreased. If such indication exists, the Group estimates the asset’s or cash-generating unit’s recoverable amount. A previously
recognized impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since
the last impairment loss was recognized. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount,
nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in
prior years. Such reversal is recognized in the statement of profit and loss.
h. Investments
Investments, which are readily realizable and intended to be held for not more than one year from the date on which such investments
are made, are classified as current investments. All other investments are classified as long-term investments.
On initial recognition, all investments are measured at cost. The cost comprises purchase price and directly attributable acquisition
charges such as brokerage, fees and duties. If an investment is acquired, or partly acquired, by the issue of shares or other securities, the
acquisition cost is the fair value of the securities issued. If an investment is acquired in exchange for another asset, the acquisition is determined
by reference to the fair value of the asset given up or by reference to the fair value of the investment acquired, whichever is more clearly evident.
Current investments are carried in the consolidatedfinancial statements at lower of cost and fair value determined on an individual
investment basis. Long-term investments are carried at cost. However, provision for diminution in value is made to recognize a decline other than
temporary in the value of the investments.
On disposal of an investment, the difference between its carrying amount and net disposal proceeds is charged or credited to the statement of
profit and loss.
i. Inventories
Lower of cost and net realizable value. However, materials and other items held for use in the
production of inventories are not written down below cost if the finished products in which they
will be incorporated are expected to be sold at or above cost.
Raw materials and components, Stores and
spares (including packing materials) Cost is determined on a weighted average basis.
83
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Stores and spares which do not meet the definition of plant, property and equipment are
accounted as inventories.
Lower of cost and net realizable value. Cost of Finished goods and Work-in-progress includes
direct materials, labour and a proportion of manufacturing overheads based on normal operating
Finished goods and Work-in-progress
capacity. Cost is determined on weighted average basis. Cost of finished goods includes excise
duty.
Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be
reliably measured. The following specific recognition criteria must also be met before revenue is recognized:
Sale of goods
Revenue from sale of Goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer
usually on delivery of Goods to the customer. The Group collects goods and service tax (GST) sales taxes and value added taxes (VAT) on behalf
of the government and, therefore, these are not economic benefits flowing to the Group. Hence, they are excluded from revenue. Gross Sales is
inclusive of excise duty paid on such sales. Excise duty deducted from revenue (gross) is the amount that is included in the revenue (gross) and
not the entire amount of liability arising during the year.
Interest
Interest income is recognized on a time proportion basis taking into account the amount outstanding and the applicable interest rate.
Interest income is included under the head “other income” in the statement of profit and loss.
Dividends
Dividend income is recognized when the Group’s right to receive dividend is established by the reporting date.
Export incentives
Export incentives are recognised in the statement of profit and loss when the right to receive credit as per the terms of the scheme is established in
respect of export made.
i. Initial Recognition
Foreign currency transactions are recorded in the reporting currency, by applying to the foreign currency amount the exchange rate between the
reporting currency and the foreign currency at the date of the transaction.
ii. Conversion
84
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Foreign currency monetary items are retranslated using the exchange rate prevailing at the reporting date. Non-monetary items, which are
measured in terms of historical cost denominated in a foreign currency, are reported using the exchange rate at the date of the transaction.
Non-monetary items, which are measured at fair value or other similar valuation denominated in a foreign currency, are translated using the
exchange rate at the date when such value was determined.
Exchange differences arising on the settlement of monetary items or on reinstatement of monetary items at rates different from those at which
they were initially recorded during the year, or reported in previous consolidatedfinancial statements, are recognised as income or as expenses in
the year in which they arise.
Retirement benefit in the form of provident fund is a defined contribution scheme. The Group has no obligation, other than the contribution
payable to the provident fund. The Group recognizes contribution payable to the provident fund scheme as expenditure, when an employee
renders the related service. If the contribution payable to the scheme for service received before the balance sheet date exceeds the contribution
already paid, the deficit payable to the scheme is recognized as a liability after deducting the contribution already paid. If the contribution already
paid exceeds the contribution due for services received before the balance sheet date, then excess is recognized as an asset to the extent that the
pre-payment will lead to, for example, a reduction in future payment or a cash refund.
The Group operates two defined benefit plans for its employees, viz., gratuity. The costs of providing benefits under these plans are determined
on the basis of actuarial valuation at each year-end. Separate actuarial valuation is carried out for each plan using the projected unit credit method.
Actuarial gains and losses for both defined benefit plans are recognized in full in the period in which they occur in the statement of profit and
loss.
Accumulated leave, which is expected to be utilized within the next 12 months, is treated as short-term employee benefit. The Group measures
the expected cost of such absences as the additional amount that it expects to pay as a result of the unused entitlement that has accumulated at the
reporting date.
The Group treats accumulated leave expected to be carried forward beyond twelve months, as long-term employee benefit for measurement
purposes. Such long-term compensated absences are provided for based on the actuarial valuation using the projected unit credit method at the
year-end. Actuarial gains/losses are immediately taken to the statement of profit and loss and are not deferred. The Group presents the leave as a
current liability in the balance sheet, to the extent it does not have an unconditional right to defer its settlement for 12 months after the reporting
date.
m. Income Taxes
Tax expense comprises current and deferred tax. Current income-tax is measured at the amount expected to be paid to the tax authorities in
accordance with the Income-tax Act, 1961 enacted in India. The tax rates and tax laws used to compute the amount are those that are enacted or
substantively enacted, at the reporting date. Current income tax relating to items recognized directly in equity is recognized in equity and not in
the statement of profit and loss.
Deferred income taxes reflect the impact of timing differences between taxable income and accounting income originating during the current year
and reversal of timing differences for the earlier years. Deferred tax is measured using the tax rates and the tax laws enacted or substantively
enacted at the reporting date. Deferred income tax relating to items recognized directly in equity is recognized in equity and not in the statement
of profit and loss.
Deferred tax liabilities are recognized for all taxable timing differences. Deferred tax assets are recognized for deductible timing
differences only to the extent that there is reasonable certainty that sufficient future taxable income will be available against which such deferred
tax assets can be realized. In situations where the Group has unabsorbed depreciation or carry forward tax losses, all deferred tax assets are
recognized only if there is virtual certainty supported by convincing evidence that they can be realized against future taxable profits.
At each reporting date, the Group re-assesses unrecognized deferred tax assets. It recognizes unrecognized deferred tax asset to the extent that it
has become reasonably certain or virtually certain, as the case may be, that sufficient future taxable income will be available against which such
deferred tax assets can be realized.
The carrying amount of deferred tax assets are reviewed at each reporting date. The Group writes-down the carrying amount of deferred tax asset
to the extent that it is no longer reasonably certain or virtually certain, as the case may be, that sufficient future taxable income will be available
85
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
against which deferred tax assets can be realized. Any such write-down is reversed to the extent that it becomes reasonably certain or virtually
certain, as the case may be, that sufficient future taxable income will be available.
Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set-off current tax assets against current tax
liabilities and the deferred tax assets and deferred taxes relate to the same taxable entity and the same taxation authority.
n. Segment reporting
Identification of segments
The Holding Company’s operations predominantly relate to one business segment of manufacturing and distribution of ketchup and other various
variants of sauces like mint sauce, tamarind sauces bread spread, mayonnaise etc. where risk and returns are not at variance. Thus there is no
reportable segment as per accounting slandered (AS-17) “Segment Reporting”.
The analysis of geographical segment is based on the geographical locations of the customers i.e., customers located within India and customers
located outside India.
Basic earnings per share are calculated by dividing the net profit or loss for the period attributable to equity shareholders (after deducting
preference dividends and attributable taxes) by the weighted average number of equity shares outstanding during the period.
For the purpose of calculating diluted earnings per equity share, the net profit or loss for the period attributable to equity shareholders and the
weighted average number of shares outstanding during the period are adjusted for the effects of all dilutive potential equity shares.
p. Provisions
A provision is recognised when an enterprise has a present obligation as a result of past event and it is probable that an outflow of resources will
be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are not discounted to its present
value and are determined based on best management estimate required to settle the obligation at the balance sheet date. These are reviewed at
each balance sheet date and adjusted to reflect the current best management estimates.
q. Contingent liabilities
A contingent liability is a possible obligation that arises from past events whose existence will be confirmed by the occurrence or non-occurrence
of one or more uncertain future events beyond the control of the Group or a present obligation that is not recognized because it is not probable
that an outflow of resources will be required to settle the obligation. A contingent liability also arises in extremely rare cases where there is a
liability that cannot be recognized because it cannot be measured reliably. The Group does not recognize a contingent liability but discloses its
existence in the consolidatedfinancial statements.
Cash and cash equivalents in the cash flow statement comprise cash at bank and in hand and short- term investments with an original maturity of
three months or less.
s. Government grant
Grants and subsidies from the government are recognized when there is reasonable assurance that (i) the Group will comply with the conditions
attached to them, and (ii) the grant/subsidy will be received.
When the grant or subsidy relates to revenue, it is recognized as income on a systematic basis in the statement of profit and loss over the periods
86
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
necessary to match them with the related costs, which they are intended to compensate. Where the grant relates to an asset, it is recognized as
deferred income and released to income in equal amounts over the expected useful life of the related asset.
t. Measurement of EBITDA
As permitted by the Guidance Note on the Revised Schedule VI to the Companies Act, 1956, the Group has elected to present earnings before
interest, tax, depreciation and amortization (EBITDA) as a separate line item on the face of the statement of profit and loss. The Group measures
EBITDA on the basis of profit/ (loss) from continuing operations. In its measurement, the Group does not include depreciation and amortization
expense, interest income, finance costs and tax expense.
87
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Footnotes
(A) trademark fees-2200000 rent paid-8760000
(B) balance payable-13445207 loan payable-9660000
(C) loan receivable-54978159 interest free advances receivable-128790000
88
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Footnotes
(A) rent paid-8760000 director sitting fee-45000
89
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
90
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Footnotes
(A) professional charges
(B) professional charges
91
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Footnotes
(A) rent paid-1616667 security deposit paid-20000000
(B) professional charges
92
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Footnotes
(A) rent paid
(B) professional charges
93
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
94
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
For the
year For the year
ended ended March
March 31, 31, 2017
2018
Weighted average number of shares of equity shares in calculating basic EPS * 5,776,760 5,776,760
Weighted average number of shares of equity shares in calculating diluted EPS * 7,589,629 7,256,856
* Since the number of equity shares are dependent on the agreed valuation methodology, each preference share
has been considered to be convertible at par i.e. INR 10 for the purpose of calculation of diluted EPS.
** Since diluted earning per share is increased when taking the compulsory convertible preference share into
account i.e. from Rs. (0.53) t0 (0.41) [March 31, 2017 Rs. (52.02) to Rs. (41.41)], the Compulsory convertible
preference shares are anti-dilutive and are ignored in the calculation of diluted earning per share. Therefore
diluted earning per share is Rs. (0.53) [March 31, 2017 Rs. (52.02)].
95
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
96
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
As at
As at March
March 31,
31, 2018
2017
Impact of difference between Income tax depreciation and depreciation/amortization charged for financial
-23,111,678 -29,932,489
reporting
Impact of expenditure charged to the statement of profit and loss in the current year but allowable for tax
6,873,729 8,077,979
purposes on payment basis
Provision for bad and doubtful advances and debts 16,028,116 16,286,237
Unabsorbed depreciation and business loss as per Income Tax Act, 1961* 1,359,342
-
* During the year, the Group has reassessed the recognition of deferred tax asset on unabsorbed depreciation
and business losses and other timing differences as per reasonable certainty and virtual certainty principle as
required by Accounting Standard 22, on Accounting for Taxes on Income, issued by the Institute of
Chartered Accountants of India and accordingly recognised deferred tax assets to the extent of deferred tax
liabilities.
97
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
98
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
99
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Footnotes
(A) Other income : 18783113 Interest Income : 18968613
(B) Other income : 21762348 Interest Income : 16931354
(C) : 0 Prior period expenses : -11376564 Prior Period Income : 0
(D) : 0 Prior period expenses : -63887004 Prior Period Income : 3281750
100
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
101
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Footnotes
(A) Other Income : 2017801 Waste sales : 3910371
(B) Other Income : 32000 Waste sales : 4695805
(C) Other income : 18783113 Interest Income : 18968613
(D) Other income : 21762348 Interest Income : 16931354
(E) Carriage and forwarding charges : 19306613
(F) Carriage and forwarding charges : 18805215
(G) Discount, damage and expiry claims : 145371384 Job-work charges : 17021884 Loss on foreign exchange fluctuations (net) : 0
Miscellaneous expenses : 29690331 Others : 3227645
(H) Discount, damage and expiry claims : 119916190 Job-work charges : 33916648 Loss on foreign exchange fluctuations (net) : 28839
Miscellaneous expenses : 18548029 Others : 3336538
102
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Total prior period items before tax (C) -1,13,76,564 (D) -6,06,05,254
Total prior period items after tax -1,13,76,564 -6,06,05,254
Expenditure on dividend paid 0 0
Total expenditure in foreign currency 0 0
Total amount of dividend remitted in foreign currency 0 0
Total earnings in foreign currency 0 0
Domestic sale manufactured goods 231,81,15,386 200,41,71,190
Domestic sale traded goods 1,17,06,870 0
Total domestic turnover goods, gross 232,98,22,256 200,41,71,190
Total revenue from sale of products 232,98,22,256 200,41,71,190
Total revenue from sale of services 0 0
Gross value of transaction with related parties as per AS-18 0 0
Bad debts of related parties as per AS-18 0 0
Footnotes
(A) Finished goods : 13037616 Provision against closing inventory : -5384719
(B) Finished goods : -16822690 Provision against closing inventory : 0
(C) : 0 Prior period expenses : -11376564 Prior Period Income : 0
(D) : 0 Prior period expenses : -63887004 Prior Period Income : 3281750
103
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
Sale of Products
*Excise duty on sales amounting to Rs. 16,082,026 (March 31, 2017 Rs. 59,562,765) has been reduced
from sales in statement of profit and loss and excise duty on increase/decrease in stock amounting to
Rs. (473,298) (March 31, 2017 Rs. 473,298) has been considered as (income)/expense in Note 23 of
financial statement.
Revenue from operations for periods up to 30 June 2017 includes excise duty. From 1 July 2017
onwards the excise duty and most indirect taxes in India have been replaced by Goods and Service Tax
(GST). The company collects GST on behalf of the Government. Hence, GST is not included in
Revenue from operations. In view of the aforesaid change in indirect taxes, Revenue from operations
year ended 31 March 2018 is not with comparable 31 March 2017.
104
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2017 to 31/03/2018
11,706,870
-
105