Professional Documents
Culture Documents
As a quick introduction, find someone in the workshop you don’t know and take a minute to
introduce yourself.
Listed below are the accounts related to the activities of Alex Corp. They have asked you to sort
the balances.
Using the matrix we made above, let’s try to make some financial statements for Alex Corp.
Namely the income statement, statement of changes in shareholders equity, and balance sheet.
Alex Corp
Income Statement
For the year ended December 31 2022
Sales 160,000
Cost of Goods Sold 60,000
Gross Margin 100,000
Alex Corp
Statement of changes in retained earnings
For the year ended December 31 2022
Common shares Retrained earnings Total
Balance Jan 2022 20,000 50,000 70,000
Net Income 40,000 40,000
Balance Dec 2022 20,000 90,000 110,000
Alex Corp
Balance Sheet
For the year ended December 31 2022
Assets
Current Assets
Cash 70,000
Accounts receivable 20,000
Inventory 50,000
140,000
Liabilities and shareholders equity
Current liabilities
Accounts payable 30,000
Shareholders equity
Common shares 20,000
Retained earnings 90,000
Course BUSI 1004 B
Facilitator: Alex Nelson
Week: 2
110,000
140,000
One by one, everyone will share a success from the week, academic or otherwise.