m X =n X =1

mSK 1=nSK 1 ∙n X =1 ∙ 1=1

mSK 2=nSK 2 ∙ nSK 1 ∙ n X =1

mP 1 =nP 1 ∙ nSK 1 ∙n X =2

mP 2 =n P 2 ∙ nSK 2 ∙ n X =2∙ 1∙ 1=2

mE 1=n E 1 ∙ n X =0,1 ∙1=0,1

mE 2=n E 2 ∙ n SK 1 ∙ n X =2 ∙1 ∙1=2

mE 3=n E 3 ∙n P 1 ∙ n SK 1 ∙ n X =2 ∙2 ∙1 ∙ 1=4

mE 4=nE 4 ∙ n P 1 ∙ n SK 1 ∙ n X =1 ∙2 ∙1 ∙1=2

mE 5=n E 5 ∙n P 2 ∙ n SK 2 ∙ n X =0,02 ∙2 ∙ 1∙ 1=0,04

mE 6=n E 6 ∙ nP 2 ∙n SK 2 ∙ n X =8 ∙ 2∙ 1 ∙1=16

mE 7=n E 7 ∙ nSK 2 ∙n X =1 ∙1 ∙ 1=1

mE 8=0,025 ∙1=0,025
 Q A =3000

(1)
q X =mX ∙ Q A =1∙ 3000=3000

q(1)
SK 1=m SK 1 ∙ Q A=1 ∙ 3000=3000

(1)
q SK 2=mSK 2 ∙ Q A=1 ∙ 3000=3000
(1)
q P 1=m P 1 ∙ Q A =2∙ 3000=6000
(1)
q P 2=m P 2 ∙ Q A =2∙ 3000=6000
(1)
q E 1 =mE 1 ∙Q A =0,1 ∙3000=300
(1)
q E 2 =mE 2 ∙Q A =2 ∙3000=6000

q(1)
E 3 =m E 3 ∙Q A =4 ∙ 3000=12000

(1)
q E 4=m E 4 ∙Q A =2 ∙3000=6000

q (E1)5 =m E 5 ∙Q A =0,04 ∙ 3000=120

( 1)
q E 6 =mE 6 ∙ Q A=16 ∙ 3000=48000

q (E1)7 =m E 7 ∙ Q A=1 ∙ 3000=3000

q (E1)8=mE 8 ∙ Q A=0,025∙ 3000=75

Napomena: Vrijednosti su izražene u [kom/god ]

 (2) m X ∙ Q A 1∙ 3000
qX = = =3062
1−Š X 1−0,02

(2) mSK 1 ∙ Q A 1 ∙ 3000

q SK 1= = =3124
(1−Š X ) ∙(1−Š SK 1) (1−0,02)∙(1−0,02)

mSK 2 ∙ Q A 1∙ 3000
q(2)
SK 2= = =3062
(1−Š X ) ∙(1−Š SK 2) (1−0,02)∙(1−0)

(2) mP 1 ∙ Q A 2∙ 3000
q P 1= = =6577
(1−Š X ) ∙(1−Š SK 1 )∙(1−Š P 1 ) (1−0,02)∙ (1−0,02)∙(1−0,05)

(2) mP 2 ∙ Q A 2 ∙3000
q P 2= = =6312
( 1−Š X )∙(1−Š SK 2 )∙(1−Š P 2) (1−0,02)∙(1−0)∙(1−0,03)

(2) m E1∙ Q A 0,1 ∙ 3000

qE1= = =319
(1−Š X )∙(1−Š E 1) (1−0,02) ∙(1−0,04)

mE 2 ∙Q A 2 ∙ 3000
q(2)
E2= = =6577
(1−Š X )∙(1−Š SK 1 )∙(1−Š E 2) (1−0,02)∙(1−0,02)∙(1−0,05)

(2) m E 3 ∙Q A 4 ∙3000
qE 3 = = =13421
(1−Š X )∙(1−Š SK 1 )∙(1−Š P 1)∙(1−Š E 3 ) (1−0,02)∙(1−0,02)∙(1−0,05)∙(1−0,02)

(2) mE 4 ∙Q A 2∙ 3000
q E 4= = =7072
(1−Š X )∙(1−Š SK 1) ∙(1−Š P 1 )∙(1−Š E 4 ) (1−0,02)∙(1−0,02)∙(1−0,05)∙(1−0,07)

(2) mE 5 ∙Q A 0,04 ∙ 3000

qE5= = =127
(1−Š X )∙(1−Š SK 2 )∙(1−Š P 2)∙(1−Š E 5 ) (1−0,02) ∙(1−0) ∙(1−0,03)∙(1−0)

m E 6 ∙Q A 16 ∙ 3000
q(2)
E6= = =50495
(1−Š X )∙(1−Š SK 2)∙(1−Š P 2)∙(1−Š E 6) (1−0,02) ∙(1−0) ∙(1−0,03) ∙(1−0)

(2) mE 7 ∙ Q A 1 ∙3000
qE7= = =3189
(1−Š X )∙(1−Š SK 2) ∙(1−Š E 7 ) (1−0,02)∙(1−0)∙(1−0,04)

(2) mE 8 ∙Q A 0,025∙ 3000

q E 8= = =77
(1−Š X )∙(1−Š E 8 ) (1−0,02)∙(1−0)

Napomena: Vrijednosti su izražene u [kom/god ]

 M
n X ∙Q A −q X
(3) RN 1 ∙ 3000−100
q = X −q X = −400=2560
1−Š X 1−0,02
M
(3) n ∙ q −q 1∙ 2560−0
q SK 1 = SK 1 X SK 1 −q RN
SK 1= −600=2013
1−Š SK 1 1−0,02

(3) n SK 2 ∙ q X −q M
SK 2 RN 1 ∙2560−20
q SK 2= −q SK 2= −1000=1540
1−Š SK 2 1−0
M
n P 1 ∙ q SK 1−q P 1
(3) RN 2 ∙ 2013−0
q = P1 −q P 1 = −420=3818
1−Š P 1 1−0,05

n P 2 ∙ q SK 2−qM 2∙ 1540−120
q(3)
P 2=
P2
−qRN
P 2= −2200=852
1−Š P 2 1−0,03
M
n E 1 ∙ q X −q E 1 0,1 ∙ 2560−30
q(3)
E1= −q RN
E1 = −150=86
1−Š E 1 1−0,04

(3)n E 2 ∙ qSK 1 −q ME 2 2 ∙2013−250

q =
E2 −q RN
E2= −1050=2925
1−Š E 2 1−0,05
M
(3) nE 3 ∙ q P 1−q E 3 RN 2∙ 3818−55
qE3= −q E 3 = −2050=5686
1−Š E 3 1−0,02

n E 4 ∙ q P 1−q M
(3) E4 RN 1∙ 3818−0
q =E4 −q E 4 = −1700=2406
1−Š E 4 1−0,07
M
nE 5 ∙ q P 2−q E 5
(3) RN 0,02∙ 852−250
q = E5 −q E 5 = −100=0
1−Š E 5 1−0
M
(3) nE 6 ∙ q P 2−q E 6 RN 8 ∙ 852−0
qE6= −q E 6 = −20000=0
1−Š E 6 1−0,04
M
n ∙ q −q 1∙ 1540−1000
q = E 7 SK 2 E 7 −q RN
(3)
E7 E7= −2580=0
1−Š E 7 1−0,04

(3) nE 8 ∙ q X −q M
E8 RN 0,025 ∙2560−2
q E 8= −q E 8 = −10=52
1−Š E 8 1−0

Napomena: Vrijednosti su izražene u [kom/god ]

 M
n ∙ Q −q 1 ∙3000−100
q = X A X −K ∙ q RN
(4 )
X X = −0,05 ∙ 400=2760
1−Š X 1−0,02
M
(4 ) n SK 1 ∙ q X −q SK 1 RN 1 ∙2560−0
q SK 1= −K ∙ qSK 1= −0,1 ∙ 600=2757
1−Š SK 1 1−0,02

(4 ) n SK 2 ∙ q X −q M
SK 2 RN 1 ∙ 2560−20
q SK 2 = −K ∙ qSK 2= −0,1 ∙ 1000=2640
1−Š SK 2 1−0
M
n P 1 ∙ q SK 1−q P 1 2∙ 2013−0
q(4P 1)= −K ∙ q RN
P1= −0,15 ∙ 420=5742
1−Š P 1 1−0,05
M
n P 2 ∙ q SK 2−qP 2
(4 ) RN 2 ∙1540−120
q =
P2 −K ∙ q P 2 = −0,15 ∙2200=4990
1−Š P 2 1−0,03
M
n E 1 ∙ q X −q E 1
(4 ) RN 0,1∙ 2560−30
q =E1 −K ∙ q E 1 = −0,3 ∙150=212
1−Š E 1 1−0,04
M
(4 ) n E 2 ∙ qSK 1 −q E 2 RN 2∙ 2013−250
qE2= −K ∙q E 2 = −0,2∙ 1050=5331
1−Š E 2 1−0,05
M
n ∙ q −q 2∙ 3818−55
q = E 3 P 1 E 3 −K ∙ q RN
(4 )
E3 E3= −0,35 ∙2050=10946
1−Š E 3 1−0,02

(4 ) n E 4 ∙ q P 1−q M
E4 RN 1 ∙3818−0
q E 4= −K ∙ q E 4 = −0,4 ∙1700=5495
1−Š E 4 1−0,07
M
(4 ) nE 5 ∙ q P 2−q E 5 RN 0,02 ∙852−250
qE5= −K ∙ q E 5 = −0,5 ∙100=0
1−Š E 5 1−0
M
n ∙ q −q 8 ∙ 852−0
q = E 6 P 2 E 6 − K ∙ q RN
(4 )
E6 E6 = −0,45∙ 20000=32584
1−Š E 6 1−0,04
M
(4 ) nE 7 ∙ q SK 2−q E 7 RN 1 ∙1540−1000
qE7= −K ∙ q E 7 = −0,2 ∙2580=1193
1−Š E 7 1−0,04

nE 8 ∙ q X −q M
(4 ) E8 0,025 ∙ 2560−2
q = E8 −K ∙ q RN
E8 = −0,3∙ 10=64
1−Š E 8 1−0

Napomena: Vrijednosti su izražene u [kom/god ]

T (1−3)=T X +T E 1=19+8=27

T (1−5)=T X +T K 3=T X =19

T (1−7)=T X + T E 8=19+15=34

T (1−8)=T X + T SK 1+T E 2=19+15+22=56

T (1−10)=T X +T SK 1 +T K 1 =19+15=34

T (1−14)=T X +T SK 1 +T P 1 +T E 3=19+15+29+23=86

T (1−15)=T X +T SK 1 +T P 1 +T E 4=19+15+29+ 16=79

T (1−16)=T X +T SK 1 +T P 1 +T K 2=19+15+29=63

T (1−13)=T X +T SK 2 +T E 7 =19+13+11=4 3

T (1−12)=T X +T SK 2 +T K 5 =19+13=32

T (1−17)=T X +T SK 2 +T P 2 +T E 5 =19+13+41+ 0=95

T (1−18)=T X +T SK 2 +T P 2 +T K 4=19+13+ 41=95

T (1−19)=T X +T SK 2 +T P 2 +T E 6 =19+13+41+33=106

T CP=max { 27 ,19 , 34 , 56 , 34 , 86 , 79 , 63 , 43 ,32 , 95 , 95 , 106 }

T CP=106 dana

Kritični put: X 1,4,1,3 − X 1,4,1− X 1,4− X 1