AGES AGESON BERHAD Updated at 12 Mar 2021 16:56

Change: - High: 0.135

Last (MYR): 0.130 Remarks: -
Change (%): - Low: 0.130
Open 0.135 Yesterday's Close 0.130
Buy Price 0.130 Sell Price 0.135
Buy Volume ('00) 233,911 Sell Volume ('00) 163,457
Cumulative Volume ('00) 51,212 Cumulative Value 673,322

Hide Stock Prices chart

Chart Type Line Candlestick OHLC News On Chart Corporate Actions(C) Insider Trades(I) News(N)

Zoom 1m 3m 6m YTD 1y 5y 1 Day

C C CC

23 Mar 06 Apr 20 Apr 04 May 18 May 01 Jun 15 Jun 29 Jun 13 Jul 27 Jul 10 Aug 24 Aug 07 Sep 21 Sep 05 Oct 19 Oct 02 Nov 16 Nov

Jul '16 Jan '17 Jul '17 Jan '18 Jul '18 Jan '19 Jul '19

Key Statistics

EPS (MYR) a 0.03445 Trailing EPS (MYR) e 0.03993 NAV (MYR) b 0.1967

PE a 3.774 Trailing PE f 3.256 Price / NAV b 0.6609

Dividend (MYR) d - Cash In Hand (MYR) g 0.0193 Issued & Paid-up Shares c 1,129,320,000

Dividend Yield (%) d - Price / Cash In Hand g 6.736 Treasury Shares h -

Beta - 75 Daysi 0.499 R-Squared - 75 Days(%)i 1.39 Market Cap (M) 146.812

Beta - 500 Daysi 1.086 R-Squared - 500 Days (%)i 3.89 Enterprise Value (M) 192.559

Piotroski F Score 5 Exchange Code 7145 Par Value ( MYR ) n.a.

52 Weeks Volatility (%) 75.50 6-Month VWAP 0.136 Free Float (%) 70.6

Shariah Compliant Stocks Yes

Sector & Industry Industrial Services - Engineering & Construction

Index Components Bursa Malaysia Construction Index / FTSE Bursa Malaysia Fledgling Index

Notes:

a. Based on latest Full Year results announcement, adjusted for the current number of shares.
b. Based on latest results announcement (Full Year, Half Year or Interim), adjusted for carrying value of "Other Share Capital", illustrative financial effects of corporate actions (if applicable) and the current number of
shares.
c. Rounded to the nearest thousand. Updated on 25 Feb 2021.Please click here for more information.
d. Dividend is based on latest Full Year results announcement, adjusted for current number of shares and excludes special dividend.
e. Summation of the earnings from the latest 4 Quarter (or 2 Half Year) results announcement, adjusted for the current number of shares.
f. Based on Trailing EPS.
g. Based on reported cash and cash equivalents at end and extracted from the latest results announcement (Full Year, Half Year or Interim), adjusted for the current number of shares.
h. Rounded to the nearest thousand. Updated on 25 Feb 2021.
 i. Beta and R-Squared are calculated in relation to the market index using the historical daily closing values of the stock and index as data points.

Dividend History Table

No Dividend Declared Between 2016 To 2020.

Peer Comparison
Type Name Market Market Cap (M)a PE Trailing PE Price / NAV Dividend Yield
b c d (%)d

Reference AGES Bursa 146.812 3.774 3.256 0.6609 -

CONSTRUCTION Bursa 450.581 35.937 86.146 0.8003 0.711

Industry
Engineering & Construction Bursa 818.918 29.518 38.175 1.0504 0.425

Bursa Malaysia Construction Index Bursa 696.167 42.036 107.753 0.7974 0.903
Index
FTSE Bursa Malaysia Fledgling Index Bursa 249.201 2893.895 178.492 1.0806 0.646

Local
GAMUDA Bursa 9,149.242 24.616 29.768 1.0665 -
Peer

Local
SERBADK Bursa 7,122.478 11.274 11.274 1.8883 -
Peer

Local
IJM Bursa 6,192.392 24.711 19.560 0.6335 1.758
Peer

Local
UWC Bursa 6,052.200 104.782 73.638 23.0995 -
Peer

Local
SUNCON Bursa 2,269.272 31.178 31.177 3.5628 -
Peer

Local
KAB Bursa 1,597.816 294.118 294.040 18.2208 -
Peer

Local
KERJAYA Bursa 1,385.890 15.298 15.298 1.2485 -
Peer

Local
EKOVEST Bursa 1,374.872 29.243 - 0.5472 0.965
Peer

Local
WIDAD Bursa 1,308.276 109.071 - 7.0531 -
Peer

Local
JAKS Bursa 1,263.720 11.696 31.238 1.2517 -
Peer

Local
SLVEST Bursa 1,187.573 75.803 86.963 9.4997 -
Peer

Local
PESTECH Bursa 837.289 16.275 16.489 1.5970 -
Peer

WCT (Bursa), ECONBHD (Bursa), HSL (Bursa), MUHIBAH (Bursa), PLS (Bursa), NAIM (Bursa), PTARAS (Bursa), IWCITY (Bursa), OIB (Bursa), KKB (Bursa), GADANG (Bursa), KIMLUN (Bursa),
Other AMPROP (Bursa), HSSEB (Bursa), MITRA (Bursa), BREM (Bursa), UNIMECH (Bursa), SENDAI (Bursa), AWC (Bursa), HOHUP (Bursa), BINTAI (Bursa), MUDAJYA (Bursa), AZRB (Bursa), TRC (Bursa),
Local PESONA (Bursa), LIENHOE (Bursa), ADVCON (Bursa), PRTASCO (Bursa), LEBTECH (Bursa), DKLS (Bursa), Y&G (Bursa), CRESBLD (Bursa), M&G (Bursa), SYCAL (Bursa), ZELAN (Bursa), KEN
Peers (Bursa), BPURI (Bursa), ZECON (Bursa), MEGASUN (Bursa), SEB (Bursa), MELATI (Bursa), IREKA (Bursa), TOPBLDS (Bursa), LFECORP (Bursa), STELLA (Bursa), TSRCAP (Bursa), CABNET (Bursa),
NPS (Bursa), ARK (Bursa)

Global
JACOBS ENGINEERING GROUP INC NYSE 16,450.676 43.120 37.087 2.6971 0.615
Peer

Global
CKI HOLDINGS HKEx 114,264.536 10.876 15.393 1.0477 5.424
Peer

Global
CHINA RAILWAY HKEx 97,055.015 3.870 3.732 0.4524 4.681
Peer

Global
QUANTA SERVICES NYSE 12,264.674 27.524 27.524 2.8232 0.237
Peer

Global
AECOM NYSE 9,261.542 - - 3.1846 -
Peer

Global
CHINA RAIL CONS HKEx 67,082.730 3.121 2.969 0.3284 4.650
Peer

Global
CHINA COMM CONS HKEx 62,203.126 2.916 3.613 0.2490 6.624
Peer

Global
NEW FORTRESS ENERGY INC NASDAQ 7,543.714 - - 83.1409 -
Peer

Global
MASTEC INC NYSE 7,341.457 22.740 22.740 3.6672 -
Peer

Global
EMCOR GROUP INC NYSE 6,318.060 47.525 47.525 3.0780 0.277
Peer
 Type Name Market Market Cap (M)a PE Trailing PE Price / NAV Dividend Yield
b c d (%)d

EXPONENT INC (NASDAQ), MCC (HKEx), STANTEC INC (NYSE), NWS HOLDINGS (HKEx), CIMIC GROUP LTD (ASX), ATLAS ARTERIA (ASX), CHINA STATE CON (HKEx), FLUOR CORP (NYSE),
CHINACOMSERVICE (HKEx), DYCOM INDUSTRIES (NYSE), CH ENERGY ENG (HKEx), DOWNER EDI LTD (ASX), XINTE ENERGY (HKEx), HUADIAN POWER (HKEx), NetLink NBN Tr (SGX),
COMFORT SYSTEMS USA (NYSE), MYR GRP INC (NASDAQ), SINOPEC SEG (HKEx), AMERESCO INC (NYSE), PRIMORIS SERVICES CORPORATION (NASDAQ), CMEC (HKEx), GRANITE
CONSTRUCTION (NYSE), CONSTRUCTION PARTNERS INC (NASDAQ), Waskita Karya (Persero) Tbk. (IDX), GRAND MING (HKEx), Wijaya Karya (Persero) Tbk. (IDX), CHONG KIN GP (HKEx), IES
HOLDINGS INC (NASDAQ), GREAT LAKES DREDGE & DOCK CORP (NASDAQ), TUTOR PERINI CORP (NYSE), CK (SET), ZALL SMARTCOM (HKEx), Inti Bangun Sejahtera Tbk. (IDX), AEGION
CORPORATION (NASDAQ), ARGAN INC (NYSE), MONADELPHOUS GROUP (ASX), AEM (SGX), NRW HOLDINGS LIMITED (ASX), MECOM POWER (HKEx), PP (Persero) Tbk. (IDX), STEC (SET),
STERLING CONSTRUCTION CO INC (NASDAQ), JOHNS LYNG GROUP LTD (ASX), PERENTI GLOBAL LTD (ASX), Indika Energy Tbk. (IDX), CONCORD NE (HKEx), SUNDART HLDGS (HKEx), VSE
CORP (NASDAQ), QILU EXPRESSWAY (HKEx), CHALIECO (HKEx), HKC (HOLDINGS) (HKEx), OKG TECH (HKEx), CENTRAL HOLDING (HKEx), AOYUAN HEALTHY (HKEx), CHENGDU EXPWAY
(HKEx), MATRIX SERVICE CO (NASDAQ), CHI KAN HLDGS (HKEx), AENZA SAA SPON ADS EACH REP 5 ORD SHS (NYSE), CHEVALIER INT'L (HKEx), DTXS SILK ROAD (HKEx),
INFRASTRUCTURE & ENERGY ALTERNATIVE (NASDAQ), WAI HUNG GROUP (HKEx), BENG SOON MACH (HKEx), Adhi Karya (Persero) Tbk. (IDX), UCD (HKEx), JINHAI INTL (HKEx), Boustead
(SGX), MISTRAS GROUP INC (NYSE), FULLWEALTH (HKEx), Jaya Konstruksi Manggala Pratama Tbk. (IDX), BAOYE GROUP (HKEx), FSE SERVICES (HKEx), ANALOGUE HLDGS (HKEx), WISON
ENGRG (HKEx), TYSAN HOLDINGS (HKEx), Boustead Proj (SGX), Wijaya Karya Beton Tbk. (IDX), CT VISION (HKEx), SAMART (SET), SICHUAN EN INV (HKEx), Civmec (SGX), GENPLUS GROUP
LTD (ASX), JR (SET), HUARCHI GLOBAL (HKEx), ORION GROUP HOLDINGS INC (NYSE), ITD (SET), YEE HOP HLDGS (HKEx), ACCEL GROUP (HKEx), Acset Indonusa Tbk. (IDX), Bukaka Teknik
Utama Tbk. (IDX), Surya Semesta Internusa Tbk. (IDX), Lian Beng (SGX), BUILD KING HOLD (HKEx), HILL INTERNATIONAL INC (NYSE), GR ENGINEERING SERVICECS LTD (ASX), Wijaya Karya
Bangunan Gedung Tbk. (IDX), UNIQ (SET), SRG GLOBAL LTD (ASX), HANISON (HKEx), LYCOPODIUM LIMITED (ASX), RI YING HLDGS (HKEx), CARDNO LIMITED (ASX), KSH (SGX), Chuan Hup
(SGX), SRICHA (SET), BISU TECH (HKEx), Wee Hur (SGX), ASIA ALLIED INF (HKEx), Petrosea Tbk. (IDX), ENGENCO LIMITED (ASX), CH SUPPLY CHAIN (HKEx), ANCHORSTONE (HKEx), MILLION
CITIES (HKEx), ALL NATION INTL (HKEx), Totalindo Eka Persada Tbk. (IDX), CNE TECH CORP (HKEx), TTCL (SET), SEAFCO (SET), FUEL TECH INC (NASDAQ), Lum Chang (SGX), PIPELINE ENG
(HKEx), RESOURCE DEVELOPMENT GROUP (ASX), PYLON (SET), INTEGA GROUP LTD (ASX), Pratama Widya Tbk. (IDX), SOUTHERN CROSS ELECTRICAL ENGINEERI (ASX), BSA LIMITED
(ASX), Hock Lian Seng (SGX), SYNTEC (SET), DURATEC LTD (ASX), Total Bangun Persada Tbk. (IDX), BJCHI (SET), PEC (SGX), GT STEEL GROUP (HKEx), Darma Henwa Tbk (IDX), GAIN PLUS
Other
HLDGS (HKEx), AEROMETREX LIMITED (ASX), DEMCO (SET), ISUN INC (NASDAQ), YAU LEE HOLD (HKEx), KWAN ON HLDGS (HKEx), GEOTECH HLDGS (HKEx), Dyna-Mac (SGX), RT (SET),
Global
AUSTIN ENGINEERING (ASX), WLS HOLDINGS (HKEx), Nusa Raya Cipta Tbk. (IDX), AusGroup (SGX), B & D STRATEGIC (HKEx), SOCAM DEV (HKEx), WATTS INT'L (HKEx), GRANDSHORES
Peers
(HKEx), S&T HLDGS (HKEx), KHOON GROUP (HKEx), Keong Hong (SGX), DECMIL GROUP LIMITED (ASX), Paramita Bangun Sarana Tbk. (IDX), HANDS FORM HLDG (HKEx), SAUNDERS (ASX),
SANG HING HLDGS (HKEx), Koh Eco (SGX), CTR HOLDINGS (HKEx), SIMONDS GROUP LTD (ASX), VISTAR HOLDINGS (HKEx), PYI CORP (HKEx), KWONG LUEN ENG (HKEx), MASTERMYNE
GROUP LIMITED (ASX), BOOM LOGISTICS (ASX), NWR (SET), Tiong Seng (SGX), RCM TECHNOLOGIES INC (NASDAQ), Koh Bros (SGX), CNT (SET), VISION FAME (HKEx), EMC (SET), Soilbuild
Const (SGX), TPOLY (SET), Ellipsiz (SGX), TBKS HLDGS (HKEx), THELLOY DEV (HKEx), JBB BUILDERS (HKEx), CYBERNAUT INT'L (HKEx), OKP (SGX), MILLIONHOPE IND (HKEx), CENTURY GP
INTL (HKEx), CHINA SAITE (HKEx), TA (SGX), LongiTech Smart Energy Holding Limited (HKEx), CHINNEY KW (HKEx), C CHENG HLDGS (HKEx), GOLD-FIN HLDG (HKEx), CSC (SGX), SFK (HKEx),
Dana Brata Luhur Tbk. (IDX), GOLDEN FAITH GP (HKEx), QUANTONG HLDGS (HKEx), BBR (SGX), CHINANEWENERGY (HKEx), YUE KAN HLDG (HKEx), TTJ (SGX), RIMBACO (HKEx), AMOS
(SGX), EXCELSIOR CAPITAL LTD (ASX), VERBREC LTD (ASX), WGE (SET), ISOTeam (SGX), PLE (SET), HON CORP (HKEx), Yongnam (SGX), WING FUNG GROUP (HKEx), SOLIS HOLDINGS
(HKEx), VERIS LTD (ASX), SUPER STRONG (HKEx), AFFLUENT FDN (HKEx), BOLTEK (HKEx), Ryobi Kiso (SGX), Bumi Benowo Sukses Sejahtera Tbk. (IDX), Wong Fong Ind (SGX), SAM WOO
CONS (HKEx), STEERING HLDGS (HKEx), IBI GROUP HLDGS (HKEx), MACAU E&M (HKEx), ROYAL DELUXE (HKEx), WECON HOLDINGS (HKEx), KPA-BM HLDGS (HKEx), ETE (SET), WAN KEI
GROUP (HKEx), KIN SHING HLDGS (HKEx), A-Sonic Aero^ (SGX), HKE HOLDINGS (HKEx), CHI HO DEV (HKEx), Figtree (SGX), KWONG MAN KEE (HKEx), WEI YUAN HLDG (HKEx), DYNAMIC
DRILL AND BLAST HOLDINGS LT (ASX), Mun Siong Engg (SGX), Nusa Konstruksi Enjiniring Tbk. (IDX), Meta Epsi Tbk. (IDX), KWAN YONG (HKEx), DESON DEV INT'L (HKEx), INCON (HKEx), PPP
(SET), SH GROUP HLDG (HKEx), CH DREDG ENV (HKEx), PROUD (SET), INDIGO STAR (HKEx), WAH WO HOLDINGS (HKEx), TAI KAM HLDGS (HKEx), OIO (SGX), AB BUILDERS (HKEx), NEW
CONCEPTS (HKEx), CAZ (SET), META (SET), VDM GROUP LIMITED (ASX), CHUAN HOLDING (HKEx), FLOYD (SET), Aedge Group (SGX), MAN KING HOLD (HKEx), SAAM (SET), SHEUNG YUE GP
(HKEx), TEE Intl (SGX), Huationg Global (SGX), T (SET), AV PROMOTIONS (HKEx), PPS (SET), SHUANG YUN HLDG (HKEx), QLT (SET), KINGBO STRIKE (HKEx), KIN PANG HLDGS (HKEx), Progen
(SGX), KINGLAND GROUP (HKEx), TNDT (SET), BHCC HOLDING (HKEx), Tritech (SGX), Sanli Env (SGX), Kori (SGX), MATRIX COMPOSITES & ENGINEERING LTD (ASX), HYDRO (SET), LAP KEI
ENGRG (HKEx), OEL (SGX), SUNRAY ENG GP (HKEx), Boldtek (SGX), King Wan (SGX), WMCH GLOBAL (HKEx), CNC HOLDINGS (HKEx), Renaissance United (SGX), Indo Straits Tbk. (IDX), GME
GROUP (HKEx), SOUTH SHORE HLD (HKEx), Acromec (SGX), GLORY FLAME (HKEx), Koon (SGX), GRAND TALENTS (HKEx), Hor Kew (SGX), BASETROPHY GP (HKEx), BGMC (HKEx), POLYFAIR
HLDGS (HKEx), AESO HOLDING (HKEx), SMART CITY DEV (HKEx), Anchun Intl (SGX), NOBLE ENG GP (HKEx), PAE (SET), M&L HOLDINGS (HKEx), TONG KEE HLDG (HKEx), LUEN WONG GP
(HKEx), Libra (SGX), Hiap Seng (SGX), BEAVER GROUP (HKEx), PARKD LTD NPV (ASX), Perdana Karya Perkasa Tbk (IDX), Heatec Jietong (SGX), MMP Resources^ (SGX)

Notes:

a. For companies, Market Cap is based on the trading currency of the company. Industry/Index Market Cap is the average market cap for that industry/index.
b. Industry/Index PE is calculated using (Total Market Cap/Total Earnings) of all companies in the industry/index.
c. Industry/Index Price/NAV is calculated using (Total Market Cap/Total Shareholders' Equity) of all companies in the industry/index.
d. Industry/Index Dividend Yield is calculated using (Total Gross Dividend/Total Market Cap) of all companies in the industry/index.
e. For Industry/Index calculation, data for foreign currency denominated companies will be converted to the main market currency using the latest exchange rate.
f. Industry/Index/Peers data is updated daily.
g. Peers are sorted by market capitalisation and only details for the top 10 will be shown.

Total Shareholder Return

Period Dividend Received Capital Appreciation Total Shareholder Return

5 Days - - -

Short Term Return 10 Days - - -

20 Days - +0.005 +4.00 %

3 Months - - -

Medium Term Return 6 Months - - -

1 Year - +0.065 +100.00 %

2 Years - - -

Long Term Return 3 Years - -0.020 -13.33 %

5 Years - +0.005 +4.00 %

Annualised Return Annualised - - +0.79 %

Notes:

a. Total Shareholder Return (TSR) combines share price appreciation and dividends paid to show the total return to the shareholder expressed as a percentage.
b. Script dividends are ignored in this calculation.

Price Movements

Change From 1 Year Low +0.080 % Change From 1 Year Low (%) +160.00
1 Year Range 0.050 - 0.200
Change From 1 Year High -0.070 % Change From 1 Year High (%) -35.00

Change From 2 Years Low +0.080 % Change From 2 Years Low (%) +160.00
2 Years Range 0.050 - 0.200
Change From 2 Years High -0.070 % Change From 2 Years High (%) -35.00

5 Years Range 0.050 - 0.215 Change From 5 Years Low +0.080 % Change From 5 Years Low (%) +160.00
 Change From 5 Years High -0.085 % Change From 5 Years High (%) -39.53

Notes:

a. Price movements are based on adjusted historical data.

Company Background
The Prinsiptek Corporation Berhad ("PCB") was incorporated in year 2002 with the founding by its Managing Director, Dato' Foo Chu Jong. PCB was listed on the Second Board of Bursa Malaysia Securities Berhad ("Bursa
Securities") on 10 December 2003 via the reverse takeover of L&M Corporation (M) Bhd. On 5 July 2005, PCB was transferred to the Main Market of Bursa Securities. The existing authorized share capital of PCB is
RM100,000,000.00 comprising 200,000,000 ordinary shares of RM0.50 each of which 126,782,744 ordinary shares of RM0.50 each have been issued and fully paid-up. The PCB Group has a total of 20 companies, PCB as
the holding corporation and 19 subsidiary companies. The PCB Group's principal activities are mainly construction and property development.

Events Calendar
Date Type Remarks

Historical Events

24 Feb 2nd Quarter

2021 Results

03 Dec
EGM 09:00 a.m. at Broadcast Venue at No. 17-12, Q Sentral, 2A, Jalan Stesen Sentral 2, Kuala Lumpur Sentral, 50470 K.L.
2020

19 Nov 1st Quarter

2020 Results

18 Nov
AGM 09:00 a.m at Broadcast Venue at No. 17-12, Q Sentral, 2A, Jalan Stesen Sentral 2, Kuala Lumpur Sentral, 50470 Kuala Lumpur.
2020

28 Aug
RESULT_4Q
2020

04 Jun 3rd Quarter

2020 Results

18 Feb Rights Issue of ICPS 13:1 @ RM0.01

Ex-Rights
2020 Record Date: 19 Feb 2020

11 Feb 2nd Quarter

2020 Results

31 Jan
EGM 09:00 a.m. at Gallery 8 (Level 2), Le Meridien Putrajaya, Lebuh IRC, IOI Resort City, 62502 Putrajaya, Malaysia
2020

26 Nov 1st Quarter

2019 Results

25 Nov
AGM 09:00 a.m. at Malaya 1, Level 1, The Westin Kuala Lumpur, 199, Jalan Bukit Bintang, 55100 Kuala Lumpur
2019

30 Aug
Full Year Results
2019

02 Aug Completed Private Placement of 37,600,000 new ordinary shares at RM0.1353 for each placement share to raise gross proceeds of RM5,087,280. Placement shares will commence
Share Placement
2019 trading on 5 August 2019.

30 May 3rd Quarter

2019 Results

Financial Summary
Profit & Loss (MYR '000)

Trailing 12M Trailing 12M

Period % Growth
Dec 2020 Dec 2019

Revenue 136,955 124,986 +9.58

Profit Before Tax 46,367 13,678 +238.99

Profit Attributable To Shareholders 45,093 13,629 +230.86

Historical EPS [sen] 6.5400 3.1200 +109.62

Balance Sheet (MYR '000)

Trailing 12M Trailing 12M

Period % Growth
Dec 2020 Sep 2020

Current Assets 179,753 174,375 +3.08

Non-Current Assets 196,996 149,457 +31.81

Total Assets 376,749 323,832 +16.34

Current Liabilities 91,818 81,970 +12.01

Non-Current Liabilities 16,640 - +Inf

Total Liabilities 108,458 81,970 +32.31

Shareholders' Equity 268,291 242,443 +10.66

Minority Interests - (581) +100.00

 Total Equity 268,291 241,862 +10.93

Total Liabilities and Equity 376,749 323,832 +16.34

NAV Per Share [RM] 0.2134 0.2122 +0.53

Cash Flow (MYR '000)

Trailing 12M Trailing 12M

Period % Growth
Dec 2020 Dec 2019

Net Cash Generated From / (Used In) Operating Activities 8,214 10,266 -19.99

Net Cash Generated From / (Used In) Investing Activities (59,251) 11,930 -596.65

Net Cash Generated From / (Used In) Financing Activities 71,066 12,297 +477.90

Cash And Cash Equivalents At End 21,770 4,113 +429.30

Compound Annual Growth Rate (CAGR) View Complete Financials

Over Last 3 Years Over Last 5 Years

Revenue -8.28 % -17.00 %

Net Earnings +109.26 % +83.42 %

Earnings Per Share (EPS) - Historical +83.19 % +66.28 %

Earnings Per Share (EPS) - Adjusted +109.26 % +83.42 %

Dividend Per Share (DPS) - Historical - -

Dividend Per Share (DPS) - Adjusted - -

Notes:

a. CAGR calculations are based on the Full Year financial results announcements over the past few years.
b. CAGR calculations will not be made if any of the Full Year financials are not based on 12 months.
c. Adjusted CAGR calculations takes into account effects of applicable corporate actions (e.g. stock splits and consolidation) and the current number of shares.

Hide Financial Ratios chart

Financial Ratios (MYR)
Adjusted Financial Ratios
60

40

20

0
Full Year Dec 2017 Full Year Jun 2018 Full Year Jun 2019 Full Year Jun 2020 Trailin

SHOW ALL SHOW ALL % GROWTH

Trend Trailing 12M Full Year Full Year Full Year Full Year
Dec 2020 Jun 2020 Jun 2019 Jun 2018 Dec 2017

Per Share Data (Adjusted)

Earnings Per Share (EPS) - Adjusted [RM]

0.03993 0.03445 0.00241 0.00329 0.00376
(Earnings/Latest Number Of Shares)

Net Tangible Asset (NTA) Per Share - Adjusted [RM]

0.1246 0.1231 0.1759 0.1650 0.1644
((Shareholders' Equity - Other Share Capital - Intangible Assets)/Latest Number Of Shares)

Free Cash Flow Per Share - Adjusted [RM]

0.0072 0.0293 -0.0029 0.0178 0.0191
(Free Cash Flow/Latest Number Of Shares)

Valuation Ratios (Adjusted)

Price Earnings Ratio (PER) - Adjusted

3.26 3.77 54.03 39.49 34.58
(Price/Adjusted EPS)

Price/NTA - Adjusted
1.0436 1.0556 0.7392 0.7876 0.7907
(Price/Adjusted NTA)

Price/Free Cash Flow - Adjusted

17.978 4.444 n.m. 7.294 6.820
(Price x Latest Number Of Shares/Free Cash Flow)

Price/Cash In Hand - Adjusted

6.744 14.019 14.688 87.742 59.032
(Price x Latest Number Of Shares/Cash In Hand)

Dividend Yield - Adjusted [%]

- - - - -
(Dividend Per Share/Price)

Dividend Yield incl Special Dividend - Adjusted [%]

- - - - -
(Total Dividend Per Share/Price)

Per Share Data (Historical)

 SHOW ALL SHOW ALL % GROWTH
Trend Trailing 12M Full Year Full Year Full Year Full Year
Dec 2020 Jun 2020 Jun 2019 Jun 2018 Dec 2017

Basic Earnings Per Share (EPS) - Historical [RM]

0.06540b 0.07500 0.00770 0.01090 0.01220
(Based on weighted average number of shares over the period)

Valuation Ratios (Historical)

Basic Price Earnings Ratio (PER) - Historical

1.94 1.58 16.68 13.14 12.69
(Average Historical Price/Historical Basic EPS)

Average Historical Price [RM]

0.127 0.119 0.128 0.143 0.155
(Average share price over the period)

Growth Ratios

Revenue Growth [%]

9.576 -22.924 20.595 -16.980 -41.291
((Current Year Revenue - Last Year Revenue) / Last Year Revenue)

Net Earnings Growth [%]

230.861 1,331.965 -26.906 -12.449 -2.000
((Current Year Earnings - Last Year Earnings) / Last Year Earnings)

Price Earnings to Growth

0.008 0.001 n.m. n.m. n.m.
(Historical PER / Earnings Growth)

Profitability Ratios

Gross Profit (Earnings) Margin [%]

36.235 98.379 11.768 15.731 12.041
(Gross Profit/Revenue)

Net Profit (Earnings) Margin [%]

32.925 41.287 2.222 3.666 3.477
(Net Earnings/Revenue)

Dividend Payout Ratio - Historical

- - - - -
(Dividend Per Share/Historical EPS)

Dividend Payout Ratio incl Special Dividend - Historical

- - - - -
(Yearly Total Dividend Per Share/Historical EPS)

Qualitative Ratios

Quality of Earnings
0.182 0.850 n.m. 5.417 5.744
(Operating Cash Flow/Net Earnings)

Efficiency Ratios

Cash Conversion Cycle

274.956 5,599.620 545.830 636.770 519.133
(Average Days Inventory + Average Days Receivable - Average Days Payable)

Management Efficiency Ratios

Return On Assets (ROA) [%]

11.969 11.953 0.768 1.069 1.192
(Net Earnings/Total Assets)

Return On Equity (ROE) [%]

20.296 21.612 1.313 1.910 2.189
(Net Earnings/(Shareholders' Equity - Other Share Capital))

Cost To Revenue [%]

63.765 1.621 88.232 84.269 87.959
(Cost of Revenue/Revenue)

Asset Utilization Ratios

Total Asset Turnover

0.364 0.290 0.346 0.291 0.343
(Revenue / Total Assets)

Leverage Ratios

Interest Coverage
52.009 3,463.547 3.597 1.680 1.721
(Profit Before Interest and Tax/Interest Expense)

Net Debt To Equity

((Long Term Debt + Short Term Debt - Cash and Short Term Investments)/(Shareholders' Equity - Other Net Cash 0.069 0.298 0.333 0.318
Share Capital))

Financial Leverage
1.696 1.808 1.710 1.787 1.837
(Total Assets / (Shareholders' Equity - Other Share Capital at Carrying Value))

Cash Flow Ratios

Free Cash Flow to Sales [%]

5.963 35.055 n.m. 19.853 17.626
(Free Cash Flow/Revenue)

Liquidity Ratios

Current Ratio
1.958 1.816 2.087 2.230 1.899
(Current Assets/Current Liabilities)

Legend

c Length of Financial Period is non-standard, where yearly results is not based on 12 months or half yearly results is not based on 6 months or quarterly results is not based on 3 months.

Notes

1. Market Ratios (Historical) are calculated using the Historical Financials. Market Ratios (Adjusted) are adjusted for share splits, bonus issues, share consolidations, rights issues and other changes in share capital
(such as placement shares). The latest number of shares are used to calculate these adjusted ratios and are applied right across all the full year results. ShareInvestor updates the total number of shares in issue on
a best effort basis.
2. Share splits, bonus issues, share consolidations and rights issues are updated on the ex-date whereas other changes in share capital are updated within 7 working days of the release of the company's latest Results
Announcement.

Insider Trades
Announce Date Date of Effective Change Buyer / Seller Name Trade Security Bought / [Sold] Price Closing Price (MYR) d After Trade Note
Types a Types b ('000) / ($'000)
No. of Shares ('000) c % Held c
 Announce Date Date of Effective Change Buyer / Seller Name Trade Security Bought / [Sold] Price Closing Price (MYR) d After Trade Note
Types a Types b ('000) / ($'000)
No. of Shares ('000) c % Held c

25 Jun 2020 22 Jun 2020 - 22 Jun 2020 Liew Kok Leong DIR/CEO S/U 168,991 - 0.160 1,021,495 23.929

06 May 2020 04 May 2020 - 04 May 2020 Foo Chu Jong DIR/CEO S/U (22,965) - 0.170 22,477 3.511

06 May 2020 04 May 2020 - 04 May 2020 Foo Chu Jong DIR/CEO S/U (15,000) - 0.170 - -

06 May 2020 04 May 2020 - 04 May 2020 Foo Chu Jong SSH S/U (22,965) - 0.170 - -

04 May 2020 30 Apr 2020 - 30 Apr 2020 Liew Kok Leong SSH S/U 40,000 - 0.170 852,504 18.816

04 May 2020 30 Apr 2020 - 30 Apr 2020 Liew Kok Leong DIR/CEO S/U 40,000 - 0.170 852,504 18.816

04 May 2020 30 Apr 2020 - 30 Apr 2020 Chin Kok Foong SSH S/U 40,000 - 0.170 843,439 18.616

04 May 2020 30 Apr 2020 - 30 Apr 2020 Chin Kok Foong DIR/CEO S/U 40,000 - 0.170 94,495 16.233

04 May 2020 30 Apr 2020 - 30 Apr 2020 Foo Chu Jong SSH S/U (1,500) - 0.170 45,442 7.806

04 May 2020 30 Apr 2020 - 30 Apr 2020 Foo Chu Jong DIR/CEO S/U (1,500) - 0.170 45,442 7.806

27 Apr 2020 23 Apr 2020 - 23 Apr 2020 Foo Chu Jong SSH S/U (2,000) - 0.115 46,942 9.348

27 Apr 2020 23 Apr 2020 - 23 Apr 2020 Foo Chu Jong DIR/CEO S/U (2,000) - 0.115 46,942 9.348

a DIR/CEO - Director (who may also be a Substantial Shareholder/Unitholder) / Chief Executive Officer
TM/RP - Trustee-Manager/Responsible Person
SSH - Substantial Shareholder/Unitholder
COY - Company Share Buyback
b S/U – Ordinary voting Shares/Units/Stapled Securities c Direct & Deemed Interests
OS/OU - Other types of Shares/Units/Stapled Securities
R/O/W - Rights/Options/Warrants over voting Shares/Units/Stapled Securities
d As at Date of Effective Change of Interest
D - Convertible Debentures over voting Shares/Units/Stapled Securities
R/O (D) - Rights/Options over Debentures
C - Contracts under which any person has a right to call for or to make delivery of shares/units/stapled securities in the Listed Issuer
PI – Participatory Interests
PS - Perpetual Securities
OTH - Others
Notes:

1. There is generally a delay between the announcement date and the date of effective change of interest. ShareInvestor updates the information as soon as the trades are announced by the respective listed
companies.
2. Please click here to let us know if you spot any mistakes.
3. Some of the data presented has been intentionally marked and ShareInvestor will not hesitate to prosecute to protect our intellectual property rights. Our licensing charge is $100 per data item per month.

Reports Download
Report Type Financial Year Ended Download

Annual Report

Annual Report 2019 Jun 2019 Part 1(1.99 MB)

Part 1(0.98 MB)

Annual Report 2018 Jun 2018
Part 2(0.98 MB)

Annual Report 2016 Dec 2016 Part 1(2.72 MB)

Annual Report 2015 Dec 2015 Part 1(2.57 MB)

Annual Report 2014 Dec 2014 Part 1(2.09 MB)

Part 1(0.15 MB)

Annual Report 2013 Dec 2013
Part 2(2.70 MB)

Annual Report 2012 Dec 2012 Part 1(2.59 MB)

Part 1(2.57 MB)

Annual Report 2011 Dec 2011
Part 2(1.12 MB)

Annual Report 2010 Dec 2010 Part 1(2.16 MB)

Part 1(2.95 MB)

Annual Report 2009 Dec 2009 Part 2(1.42 MB)
Part 3(0.06 MB)

Part 1(1.03 MB)

Annual Report 2008 Dec 2008
Part 2(0.05 MB)

Annual Report 2007 Dec 2007 Part 1(1.45 MB)

Annual Report 2006 Dec 2006 Part 1(1.29 MB)

Annual Report 2005 Dec 2005 Part 1(0.90 MB)

Annual Report 2004 Dec 2004 Part 1(0.57 MB)

 Report Type Financial Year Ended Download

Annual Report 2003 Dec 2003 Part 1(0.58 MB)

Annual Report 2002 Dec 2002 Part 1(0.34 MB)

Annual Report 2001 Dec 2001 Part 1(0.36 MB)

Part 1(0.32 MB)

Annual Report 2000 Dec 2000
Part 2(0.03 MB)

Annual Report 1999 Dec 1999 Part 1(0.29 MB)

Historical Price Data

Date Open High Low Close Volume VWAP

12 Mar 2021 0.135 0.135 0.130 0.130 5,121,200 0.1315

11 Mar 2021 0.130 0.135 0.130 0.130 9,143,700 0.1316

10 Mar 2021 0.130 0.130 0.125 0.130 5,548,400 0.1292

09 Mar 2021 0.130 0.130 0.125 0.130 5,370,400 0.1284

08 Mar 2021 0.130 0.135 0.125 0.125 22,059,900 0.1290

05 Mar 2021 0.130 0.135 0.130 0.130 3,556,500 0.1305

04 Mar 2021 0.130 0.135 0.130 0.130 4,574,800 0.1301

03 Mar 2021 0.135 0.135 0.125 0.130 23,640,200 0.1301

02 Mar 2021 0.135 0.135 0.130 0.130 8,476,600 0.1319

01 Mar 2021 0.130 0.135 0.130 0.130 13,844,800 0.1314

26 Feb 2021 0.135 0.135 0.130 0.130 18,019,900 0.1341

25 Feb 2021 0.140 0.145 0.135 0.135 26,968,400 0.1395

24 Feb 2021 0.140 0.140 0.130 0.135 33,480,000 0.1354

23 Feb 2021 0.140 0.145 0.135 0.140 13,722,000 0.1389

22 Feb 2021 0.140 0.150 0.135 0.140 95,531,400 0.1433

19 Feb 2021 0.135 0.140 0.130 0.140 40,012,300 0.1377

18 Feb 2021 0.130 0.135 0.130 0.135 11,142,900 0.1343

17 Feb 2021 0.130 0.135 0.130 0.130 14,763,500 0.1300

16 Feb 2021 0.130 0.135 0.130 0.130 24,245,800 0.1303

15 Feb 2021 0.125 0.135 0.125 0.135 22,710,500 0.1300

11 Feb 2021 0.125 0.130 0.125 0.125 1,429,500 0.1257

10 Feb 2021 0.125 0.130 0.120 0.130 2,926,100 0.1249

Summary

Current 2 Weeks
0.130 0.135 0.125 0.130 101,336,500 -
(01 Mar 2021 to 12 Mar 2021)

Previous 2 Weeks
0.125 0.135 0.125 0.130 300,596,700 -
(15 Feb 2021 to 26 Feb 2021)

4 Weeks from
0.125 0.135 0.125 0.125 191,140,200 -
(13 Jan 2021 to 11 Feb 2021)

Disclaimer:

While reasonable efforts have been taken to ensure that the calculations performed by the features of this site are reliable, the features are provided on the basis that:-

1. no liability is accepted for any errors or inaccuracies resulting from your use of these features;
2. many of the data inputs (including share prices) are obtained from third party sources for which we assume no responsibility.

Copyright © 2021 ShareInvestor Pte Ltd and FactSet Research Systems Inc. All Rights Reserved.