Professional Documents
Culture Documents
A B
Preliminary costing: Contribution margin calculation:
Rejection of the Variable costs 80 €/piece
additional order; Fixed costs 30 €/piece
Total cost 110 €/piece Revenue 100 €/piece
old operating Variable costs 80 €/piece
Revenue 100 €/piece
result remains. Loss 10 €/piece Contribution margin 20 €/piece
Profit
Revenue
Loss = uncovered
CM fixed costs
Fixed costs
Revenue
Covered fixed costs CM
Profit
contribution margin
Fixed costs contribution margin
● Quantitative methods:
● Mini-Max method (shift cost method)
● Compensation line (graphical or mathematical)
● S curve (graphical or mathematical)
A B C D E sum
net revenues 50.000 85.000 165.000 80.000 50.000 430.000
- variable distribution costs 1.000 3.000 9.000 2.000 2.000 17.000
A B C D E sum
net revenues 50.000 85.000 165.000 80.000 50.000 430.000
- variable distribution costs 1.000 3.000 9.000 2.000 2.000 17.000
A B C D E sum
net revenues 50.000 85.000 165.000 80.000 50.000 430.000
- variable distribution costs 1.000 3.000 9.000 2.000 2.000 17.000
A B C D E sum
net revenues 50.000 85.000 165.000 80.000 50.000 430.000
- variable distribution costs 1.000 3.000 9.000 2.000 2.000 17.000
A B C D E sum
net revenues 50.000 85.000 165.000 80.000 50.000 430.000
- variable distribution costs 1.000 3.000 9.000 2.000 2.000 17.000
A B C D E sum
net revenues 12% 20% 38% 19% 12% 100%
contribution margin CM1 -6% 54% 46% 48% 20% 39%
contribution margin CM2 -14% 38% 16% 18% 0% 15%
contribution margin CM3 16% 7% 2% 8%
contribution margin CM4 6% -2% 3%
corporate result 1% 1%
CM
CM factor or relative CM =
turnover
EXAMPLE: A company produces toasters in three variants. The following data from
the previous months is available for the three models (the quantity produced is equal
to the quantity sold):
EXAMPLE: The machines that form bottlenecks are used by the individual
products as follows:
Type of
model quantity CM per piece CM
restriction
Easy 12.000 pcs. – 3,00 €/pce. – 36.000 € minimum quantity
Sonic 36.000 pcs. + 40,00 €/pce. + 1.440.000 € maximum
Future 30.000 pcs. + 30,00 €/pce. + 900.000 € total capacity
Sum 78.000 pcs. + 2.304.000 €
Wooden
Minimum Maximum sales
model piece_CM sticks per
sales volume volume
game
The Clan 6 €/pcs. 90 800 pcs. 6.000 pcs.
Hinz & Kunz 7 €/pcs. 150 500 pcs. 4.000 pcs.
Fantasia 5 €/pcs. 100 300 pcs. 2.000 pcs.
Due to acute procurement difficulties, the number of available wooden
sticks is limited to 950.000 per month.
Step one:
The bottleneck load for the production of the minimum quantities is
determined
Step two:
Determine the freely available congestion capacity:
Free available quantity: 950.000 - 177.000 = 773.000 sticks
7,00 €/game
Hinz & Kunz = 0,0467 €/stick 3
150 sticks/game
5,00 €/game
Fantasia = 0,05 €/stick 2
100 rods/game
maximum sales volume 10.000 pcs. 7.500 pcs. 9.000 pcs. 7.500 pcs.
current sales volume 9.000 pcs. 6.000 pcs. 8.000 pcs. 6.000 pcs.
Minimum sales quantity
7.000 pcs. 5.000 pcs. 6.500 pcs. 4.500 pcs.
(contractually bound)
Machine time in seconds 2,0 sec 2,5 sec 3,0 sec 5,0 sec
Problem:
Partial costing shows relationships between sales, costs and profit.
Of particular interest here is the question of the activity quantity
(= critical quantity) from which the costs incurred are covered
from the profit which is achieved. (= break-even point).
The break even analysis provides this information.
In the single-product company, the (planned) total costs and revenues are
compared.
The formula for determining of the Break Even Point (BEP) is:
R Total revenue
Cost,
revenue
profit
zone
C Total costs
C = Cf + Cv
Cv variable costs
Cf fixed costs
loss-
zone
x Volume
xBEP capacitive
break even volume border
Prof. Dr.-Ing. Stefan Scherbarth www. t h - d e g . d e 41
TECHNICAL UNIVERSITY DEGGENDORF
R Total revenue
Cost,
revenue
profit
zone
C Total costs
C = Cf + Cv
Accumulated
contribution margins
Cv variable costs
Cf fixed costs
loss-
zone
x Volume
xBEP capacitive
break even volume border
Prof. Dr.-Ing. Stefan Scherbarth www. t h - d e g . d e 42
TECHNICAL UNIVERSITY DEGGENDORF
Example
EXAMPLE: For a (planned) period, the fixed costs are 30.000 €, and
the variable unit costs 40 €.
The piece revenue amount is 70 €.
With 1.000 pieces, the costs are covered and a profit is made.
Graphically, the break-even point is at the intersection of the revenue and cost
curves or the fixed cost and contribution margin curves.
R Total revenue
Cost,
revenue C + Pmin
Total costs +
minimum profit
Accumulated
contribution margins
Cf + Pmin
fixed c. + minimum.
Pmin Minimum
Cv variable costs
profit
Cf fixed costs
x Volume
xBEP
break even volume
Prof. Dr.-Ing. Stefan Scherbarth www. t h - d e g . d e 45
TECHNICAL UNIVERSITY DEGGENDORF
break−even−point
Capacity utilization in % =
production capacityät
Example:
In addition to the initial case (without minimum profit), the BEP is 1.000 pieces, the
total capacity is 2.000 pieces per period, the usual sales volume is 1.250 pieces.
Capacity utilization is therefore at a high level:
1.000 pcs. / 2.000 pcs. = 50 %
The safety distance is:
(1.250 pcs. – 1.000 pcs) / 1.250 pcs. = 20 %
If beyond that a minimum profit of 6.000 € is to be gained
(BEP = 1.200 pieces), the following values result instead:
Example:
The €30.000 fixed costs of the initial case include €9.000 depreciation (as short-
term non-cash costs).
The cash point is therefore enclosed:
(30.000€ - 9.000€) / 30 €/piece = 700 pcs.
In the graphic display, the fixed cost line is shifted downwards by the amount of the
non-cash fixed costs.
R Total revenue
Cost,
revenue
C Total costs
C = Cf + Cv
Accumulated
contribution margins
Cv variable costs
Cf fixed costs
Cf noncash
Cf noncash
- ./01 non-cash
! fixed costs
x Volume
xCP capacitive
cash point border
Prof. Dr.-Ing. Stefan Scherbarth www. t h - d e g . d e 49
TECHNICAL UNIVERSITY DEGGENDORF
Multi-Product Manufacturing
In multiproduct production, a separate variable must be used for each product type.
In two-product production, for example, this results in a three-dimensional
representation.
Instead, the break-even point can also be determined in the way shown above,
whereby the fixed costs that cannot be directly allocated are then added
proportionately to the fixed costs that can be allocated in each case. This value can
be distributed in proportion to the contribution margins per unit of the individual
products.
A particular problem that can be solved with the help of a break-even analysis is the
question of whether certain services (e.g. as external components) should be
procured from external suppliers or whether they should be produced themselves
(make-or-buy decision).
This problem of in-house production or external procurement concerns not only
preliminary products (and thus the material and production area), but also the
indirect area, such as the production of posters by the in-house print shop or by
external parties, the development of an advertising campaign by the in-house
advertising department or an external advertising agency, etc.
A necessary comparison of economic efficiency is carried out on the basis of the
costs relevant to the decision. If unused capacity is available for in-house production
(i.e. no additional fixed costs are incurred), only the marginal costs are decisive: in-
house production is advantageous if the marginal costs are lower than the cost price
for external procurement.
For comparison purposes, the variable direct material and production costs as well
as the proportional material and production overhead costs are determined for in-
house production and the purchase prices (including procurement costs) are
determined for external procurement.
in-house production Cv external
external production
expenses
If, on the other hand, additional beneficial
fixed costs are incurred with in- Cv own + Cf own
house production, in-house fixed + variable costs
production is only cheaper if its for in-house
production
sum of fixed costs and external procurement
proportional costs is lower than beneficial
the sum of the proportional cost
prices for external procurement; Cf own
therefore, this applies to a unit fixed costs
approach: in-house production
x Volume
In-house production is cheaper, xBEP capacitive
if cf own + cv own < cv external break even volume border
-2
3 4 546 /7 3 -2
Prof. Dr.-Ing. Stefan Scherbarth www. t h - d e g . d e 52
TECHNICAL UNIVERSITY DEGGENDORF
Example:
With 24.000 pcs. both alternatives cause costs in the same amount, with a higher
need the own production is more advantageous, with a lower one the external
procurement.
The long-term lower price limit of a product is determined by its full cost price per
unit - i.e. including the proportionate fixed costs.
This must be at least on average all products fixed costs.
In the short term, it is possible to dispense with the coverage of fixed costs, which is
why they are irrelevant for short-term decisions (e.g. acceptance of an additional
order). Rather, it is essential here whether the operational capacities are fully
utilised (full employment) or not (underemployment).
A manufacturer of footballs produces 5.000 footballs per month, which are sold for
30 € each. This costs 9 € variable unit costs (= 45.000 €) and 96.000 € fixed costs.
An event agency would like to purchase 800 pieces of the same model at a price of
20 € per football; for a special imprint, further variable costs of 0,50 €/piece would
be incurred. The existing capacities are sufficient for the order.
On the basis of full costs, the order would have to be rejected, since the average
cost price per unit would be
(5.000 • 9,00 € + 800 • 9,50 € + 96.000 €) / 5.800 pcs. = 25,62 €/piece
and would therefore be higher than the price offered (20 €).
The variable costs per football are only 9,50 €. At a price of € 20, this would result
in a unit cm of € 10,50, which would contribute to covering the fixed costs and
improving earnings.
The "Family" model generates the lowest contribution margin per minute of capacity
utilization of the bottleneck factor at 2 €/min.
If the "Joys" model were included in the programme, the production volume of
"Family" would therefore have to be reduced, as "Joy" would reduce the bottleneck
area
7 minutes, the opportunity costs amount to:
CostOpp. = minute requirementProduct new Piece_CM per minuteProduct old
Example:
7 min 2 €/min = 14 €
The lower price limit for "Joy" is therefore:
cv + cOpp = 7,50 €/piece + 14,00 €/piece = 21,50 €/piece
If the replacement of "Family" by "Joy" would result in the minimum sales volume of
"Family" being undercut, the product with the next lower cm/min must be replaced
from this point onwards.
In case a. the production system do not form a specific bottleneck, so that only the
variable costs are used for the assessment:
The product in question shall be produced on those installations where the lowest
variable unit costs are incurred.
However, in the case of an investment decision (b.) fixed costs must also be
included. For this purpose, the output quantity must be determined where both
investment objects lead to the same total costs, i.e. where a system with lower
fixed costs and higher variable unit costs is just as worthwhile as the other system
with relatively higher fixed costs but lower variable unit costs.
Example:
A company is faced with the decision to replace an existing production system. The
two models available, each with a capacity of 60.000 units per period, cause the
following costs:
Fixed costs per period Variable unit costs
System A 350.000 € 23,00 €
System B 460.000 € 19,00 €
Which of the two systems is to be preferred depends on the planned production
quantities. Machine A causes 4€ higher variable unit costs, so that their unit CM is
4€ lower; on the other hand, machine B causes higher fixed costs. System B, which
is more fixed-cost intensive, is preferable if the higher fixed costs are due to the
higher unit costs for large output quantities.
CM can be overcompensated. The quantity at which the same profit contribution is
achieved with both machines is therefore of interest.
Xa-b Xb-c
quantity 20.000 27.500 30.000 40.000 50.000 60.000
kf 17,50 12,73 11,67 8,75 7,00 5,83
A kv 23,00 23,00 23,00 23,00 23,00 23,00
K 40,50 35,73 34,67 31,75 30,00 28,83
Kf 23,00 16,73 15,33 11,50 9,20 7,67
B Kv 19,00 19,00 19,00 19,00 19,00 19,00
K 42,00 35,73 34,33 30,50 28,20 26,67
Kf 25,00 18,18 16,67 12,50 10,00 8,33
C Kv 18,00 18,00 18,00 18,00 18,00 18,00
k 43,00 36,18 34,67 30,50 28,00 26,33
● What is wrong or
simplified in the sketch? 40
A
35
B
30
cA
C cB
25 cC
cvA
20
cvB
cvC
20 30 50
27,5 40 60
● What is wrong or
simplified in the sketch? 40
E
E E
A
E 35
E E
expenses
revenues
Cf fixed costs
production volume
full costs
unit-related c profit zone
per item
expenses
revenues
expenses
revenues profit maximum
the slope of the total cost curve corresponds to
the slope of the revenue curve
Cf fixed costs
production volume
unit-related c
full costs marginal F slope of the
per item c cost curve
expenses cost F
revenues
Profit
maximum
profit zone
Cf fixed costs
production quantity
Cf fixed costs
production volume