You are on page 1of 1

REVIEW NETT PRICE PIPE FOR 6 Months Future

BEFORE DISCOUNT NETT PRICE PER BTG


NO DESCRIPTION SPINDO DISC BAKRIE DISC After Discount After Discount PRICE 3 Months - 6 Months
BAKRIE SPINDO
BAKRIE SPINDO Future
1 GSP-M 200 mm diameter 40% 50% 13,515,000 9,320,250 6,757,500 5,592,150
2 GSP-M 150 mm diameter 40% 50% 8,041,425 5,266,210 4,020,713 3,159,726
3 GSP-M 100 mm diameter 40% 50% 4,932,975 3,287,135 2,466,488 1,972,281
4 GSP-M 80 mm diameter 40% 50% 3,446,325 2,270,185 1,723,163 1,362,111
5 GSP-M 65 mm diameter 40% 50% 2,703,000 1,757,410 1,351,500 1,054,446
6 GSP-M 50 mm diameter 40% 50% 2,094,826 1,377,935 1,047,413 826,761
7 GSP-M 40 mm diameter 40% 50% 1,486,650 1,009,855 743,325 605,913
8 GSP-M 32 mm diameter 40% 50% 1,283,925 879,135 641,963 527,481
9 GSP-M 25 mm diameter 40% 50% 1,013,625 666,070 506,813 399,642
10 GSP-M 20 mm diameter 40% 50% 675,750 442,255 337,875 265,353
11 GSP-M 15 mm diameter 40% 50% 506,813 344,215 253,407 206,529

BEFORE DISCOUNT NETT PRICE PER BTG


NO DESCRIPTION SPINDO DISC BAKRIE DISC After Discount After Discount PRICE 3 Months - 6 Months
BAKRIE SPINDO
BAKRIE SPINDO Future
1 BSP-M 200 mm diameter 40% 50% 10,865,000 7,254,960 5,432,500 4,352,976
2 BSP-M 150 mm diameter 40% 50% 6,464,675 4,095,535 3,232,338 2,457,321
3 BSP-M 100 mm diameter 40% 50% 3,965,725 2,556,135 1,982,863 1,533,681
4 BSP-M 80 mm diameter 40% 50% 2,770,575 1,765,365 1,385,288 1,059,219
5 BSP-M 65 mm diameter 40% 50% 2,173,000 1,366,970 1,086,500 820,182
6 BSP-M 50 mm diameter 40% 50% 1,684,075 1,071,345 842,038 642,807
7 BSP-M 40 mm diameter 40% 50% 1,195,150 785,610 597,575 471,366
8 BSP-M 32 mm diameter 40% 50% 1,032,175 683,700 516,088 410,220
9 BSP-M 25 mm diameter 40% 50% 814,875 517,935 407,438 310,761
10 BSP-M 20 mm diameter 40% 50% 345,290 - 207,174
11 BSP-M 15 mm diameter 40% 50% 407,438 268,750 203,719 161,250

You might also like