You are on page 1of 9

Kp. Kebalen No.75Rt/Rw 004/003 Kel.

Kebalen, Kec. Babelan, Kab. Bekasi


17610
0896-0133-5145 / 0822-4618-0986

UANG ANGSURAN PER BULAN


MERK / TYPE
MUKA 3 4 5 6 7
XIAOMI POCO X3 (NFC) 300,000 1,004,000 753,000 602,000 502,000 430,000
6/64 GB 400,000 970,000 728,000 582,000 485,000 416,000
Rp 3,310,000 500,000 937,000 703,000 562,000 469,000 402,000
XIAOMI REDMI 10C 300,000 719,000 753,000 602,000 502,000 430,000
4/64 GB 400,000 970,000 728,000 582,000 485,000 416,000
Rp 2,455,000 500,000 937,000 703,000 562,000 469,000 402,000
INFINIX HOT 11 PLAY 300,000 740,000 555,000 444,000 370,000 318,000
4/64 GB 400,000 707,000 530,000 424,000 354,000 303,000
Rp 2,520,000 500,000 674,000 505,000 404,000 337,000 289,000
OPPO A16e 300,000 730,000 548,000 438,000 365,000 313,000
3/32 GB 400,000 697,000 523,000 418,000 349,000 299,000
Rp 2,490,000 500,000 664,000 498,000 398,000 332,000 285,000
VIVO Y12S 3/32 300,000 750,000 563,000 450,000 375,000 322,000
GB 400,000 717,000 538,000 430,000 359,000 308,000
Rp 2,550,000 500,000 684,000 513,000 410,000 342,000 293,000
VIVO Y15S 3/64 300,000 770,000 578,000 462,000 385,000 330,000
GB 400,000 737,000 553,000 442,000 369,000 316,000
Rp 2,610,000 500,000 704,000 528,000 422,000 352,000 302,000
KETERANGAN : 1. Harga di Brosur tidak mengikat dan dapat berubah sewaktu - waktu.
2. Mekanisme pembayaran saat barang diterima dengan atau tanpa uang muka, kemudian di
ikuti angsuran perbulan yang jatuh tempo sesuaiperjanjian pembelian perkreditan.
No.75Rt/Rw 004/003 Kel.
. Babelan, Kab. Bekasi

145 / 0822-4618-0986

8
377,000
364,000
352,000
377,000
364,000
352,000
278,000
265,000
253,000
274,000
262,000
249,000
282,000
269,000
257,000
289,000
277,000
264,000
ewaktu - waktu.
pa uang muka, kemudian di
erkreditan.
Kp. Kebalen No.75Rt/Rw 004/003 Kel.
Kebalen, Kec. Babelan, Kab. Bekasi
17610
0896-0133-5145 / 0822-4618-0986

UANG ANGSURAN PER BULAN


MERK / TYPE
MUKA 3 4 5 6 7
XIAOMI POCO X3 (NFC) 400,000 1,104,000 828,000 662,000 552,000 473,000
6/64 GB 500,000 1,070,000 803,000 642,000 535,000 459,000
Rp 3,709,800 600,000 1,037,000 778,000 622,000 519,000 445,000
XIAOMI REDMI 10C 300,000 838,000 629,000 503,000 419,000 360,000
4/64 GB 400,000 805,000 604,000 483,000 403,000 345,000
Rp 2,813,900 500,000 772,000 579,000 463,000 386,000 331,000
XIAOMI REDMI 10 300,000 916,000 687,000 550,000 458,000 393,000
(2022) 50 MP 4/64 GB 400,000 883,000 662,000 530,000 442,000 379,000
Rp 3,047,300 500,000 850,000 637,000 510,000 425,000 364,000
OPPO A16e 3/32 300,000 730,000 548,000 438,000 365,000 313,000
GB 400,000 697,000 523,000 418,000 349,000 299,000
Rp 2,490,000 500,000 664,000 498,000 398,000 332,000 285,000
VIVO Y12S 3/32 300,000 750,000 563,000 450,000 375,000 322,000
GB 400,000 717,000 538,000 430,000 359,000 308,000
Rp 2,550,000 500,000 684,000 513,000 410,000 342,000 293,000
VIVO Y15S 3/64 300,000 770,000 578,000 462,000 385,000 330,000
GB 400,000 737,000 553,000 442,000 369,000 316,000
Rp 2,610,000 500,000 704,000 528,000 422,000 352,000 302,000
KETERANGAN : 1. Harga di Brosur tidak mengikat dan dapat berubah sewaktu - waktu.
2. Mekanisme pembayaran saat barang diterima dengan atau tanpa uang muka, kemudian di
ikuti angsuran perbulan yang jatuh tempo sesuaiperjanjian pembelian perkreditan.
No.75Rt/Rw 004/003 Kel.
. Babelan, Kab. Bekasi

145 / 0822-4618-0986

8
414,000
402,000
389,000
315,000
302,000
290,000
344,000
331,000
319,000
274,000
262,000
249,000
282,000
269,000
257,000
289,000
277,000
264,000
ewaktu - waktu.
pa uang muka, kemudian di
erkreditan.
Nama Harga Modal Tenor 1 2 3 4 5
Ali Atot 1,917,990 6 380,000 380,000 380,000 380,000 380,000
Riski 1,917,990 6 380,000 380,000 380,000 380,000 380,000
Memet 1,294,590 6 370,000 370,000 370,000 70,000
Alvin 1,340,139 8 300,000 300,000 300,000
Reza 1,790,000 6 380,000 380,000 380,000 380,000
Fauzan 2,199,000 6 535,000 535,000 490,000
Abay 1,689,000 6 325,000 439,000 439,000
Manun 1,873,550 6 450,000
Tonah 1,599,000 6 400,000
6 7 8 Jumlah Keuntungan
380,000 2,280,000 362,010
1,900,000 (17,990)
1,180,000 (114,590)
900,000 (440,139)
1,520,000 (270,000)
1,560,000 (639,000)
1,203,000 (486,000)
450,000 (1,423,550)
400,000 (1,199,000)
Nama Harga Modal Tenor Modal 1 Setoran 1 Untung 1 Nama Harga Modal
Ali Atot 1,917,990 6 319,665 380,000 60,335 Ali Atot 1,917,990
Riski 1,917,990 6 319,665 380,000 60,335 Riski 1,917,990
Memet 1,294,590 6 215,765 370,000 154,235 Memet 1,294,590
Alvin 1,340,139 8 446,713 300,000 (146,713) Alvin 1,340,139
Reza 1,790,000 6 - 380,000 380,000 Reza 1,790,000
Fauzan 2,199,000 6 346,000 535,000 189,000 Fauzan 2,199,000
Abay 1,689,000 6 332,200 325,000 (7,200) Abay 1,689,000
Manun 1,873,550 6 294,988 450,000 155,012 Manun 1,873,550
Tonah 1,599,000 6 314,500 400,000 85,500 Tonah 1,599,000
1,084,417

Nama Harga Modal Tenor mpdal 2 Setoran 2 Untung 2 Nama Harga Modal
Ali Atot 1,917,990 6 319,665 380,000 60,335 Ali Atot 1,917,990
Riski 1,917,990 6 319,665 380,000 60,335 Riski 1,917,990
Memet 1,294,590 6 215,765 370,000 154,235 Memet 1,294,590
Alvin 1,340,139 8 446,713 300,000 146,713 Alvin 1,340,139
Reza 1,790,000 6 - 380,000 380,000 Reza 1,790,000
Fauzan 2,199,000 6 346,000 535,000 189,000 Fauzan 2,199,000
Abay 1,689,000 6 332,200 439,000 106,800 Abay 1,689,000
Manun 1,873,550 6 294,988 - 294,988 Manun 1,873,550
Tonah 1,599,000 6 314,500 - 314,500 Tonah 1,599,000
1,706,906
Tenor Modal 3 Setor 3 Untumg 3 Nama Harga Modal Tenor
6 319,665 380,000 60,335 Ali Atot 1,917,990 6
6 319,665 380,000 60,335 Riski 1,917,990 6
6 215,765 370,000 154,235 Memet 1,294,590 6
8 446,713 300,000 146,713 Alvin 1,340,139 8
6 - 380,000 380,000 Reza 1,790,000 6
6 346,000 490,000 144,000 Fauzan 2,199,000 6
6 332,200 439,000 106,800 Abay 1,689,000 6
6 294,988 294,988 Manun 1,873,550 6
6 314,500 314,500 Tonah 1,599,000 6
1,661,906

Tenor Modal 4 Setor 4 Untung 4 Nama Harga Modal Tenor


6 319,665 380,000 60,335 Ali Atot 1,917,990 6
6 319,665 380,000 60,335 Riski 1,917,990 6
6 215,765 70,000 (145,765) Memet 1,294,590 6
8 - - - Alvin 1,340,139 8
6 - 380,000 380,000 Reza 1,790,000 6
6 346,000 (346,000) Fauzan 2,199,000 6
6 332,200 (332,200) Abay 1,689,000 6
6 294,988 (294,988) Manun 1,873,550 6
6 314,500 (314,500) Tonah 1,599,000 6
(932,783)
Modal 5 Setoran 5 Untung 5 8
319,665 380,000 60,335
319,665 380,000 60,335
215,765 (215,765)
- -
- -
346,000 (346,000)
332,200 (332,200)
294,988 (294,988)
314,500 (314,500)
(1,382,783)

Modal 6 Setoran 6 Untung 6


319,665 380,000 60,335
319,665 (319,665)
215,765 (215,765)
- -
- -
346,000 (346,000)
332,200 (332,200)
294,988 (294,988)
314,500 (314,500)

You might also like