You are on page 1of 180

DATA STOCK & PENJUALAN END USER

No Item Harga Beli Harga Jual Profit Stock Masuk Keluar


1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 950 50
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 150 50 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 2000 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 1000 50
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 900 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 1500 50
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 800 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 150
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 1150 50
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 1200
11 KP 3 2GB Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp22,000 Rp3,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp6,900 Rp9,000 Rp2,100 0 100 30
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 150 100 70 60
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 1269 9 60
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 100 100
21 V TSEL 5,5GB Rp21,800 Rp24,000 Rp2,200 0 100
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 80 80
23 KP TSEL 3GB Rp11,000 Rp14,000 Rp3,000 80 30
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 35 100 15 20
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 47 7
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 100
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 130 30
29 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600
30 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000
31 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250
32 V ISAT 5,5GB FREE Rp26,500 Rp29,000 Rp2,500
33 V ISAT 1GB+ Rp27,000 Rp31,000 Rp4,000
34 V ISAT 2GB+ Rp48,500 Rp50,000 Rp1,500
35 V ISAT 3GB+ Rp67,500 Rp69,000 Rp1,500
36 V ISAT 7GB+ Rp86,000 Rp88,000 Rp2,000
42 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0
43 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 30 20
44 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 40
45 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 48 20
46 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500
47 V XL 8GB L Rp22,550 Rp24,000 Rp1,450
48 V XL 10GB Rp33,000 Rp34,000 Rp1,000
49 V XL 20GB Rp49,500 Rp51,000 Rp1,500
50 V XL 38GB Rp74,800 Rp76,000 Rp1,200
51 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250
52 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250
53 V AXIS 8GB Rp30,550 Rp32,000 Rp1,450
54 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300
55 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850
56 Rp0
57 Rp0
58 Rp0
59 Rp0
60 Rp0
N END USER
Keluar Stock Akhir Profit No Item
900 Rp20,000 Rp325,000 1 V3 1GB 3HR
50 0 Rp90,000 Rp1,425,000 2 V3 1GB 5HR
1800 Rp130,000 Rp1,050,000 3 V3 3GB 3HR
950 Rp90,000 Rp825,000 4 V3 AON 1 1,5GB
850 Rp40,000 Rp975,000 5 V3 AON 2 2GB
1450 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB
750 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
150 Rp0 Rp0 8 V3 12GB
1100 Rp36,250 Rp3,450,000 9 V3 6+ UNLI
1200 Rp0 Rp0 10 V3 52GB
0 Rp0 Rp0 11 KP 3 2GB
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
70 Rp63,000 Rp270,000 17 V TSEL 1,5GB
120 Rp234,000 Rp1,560,000 18 V TSEL 2,5GB
1200 Rp151,800 Rp1,380,000 19 V TSEL 3,5GB
0 Rp250,000 Rp4,000,000 20 V TSEL 4GB
100 Rp0 Rp0 21 V TSEL 5,5GB
0 Rp180,000 Rp5,040,000 22 V TSEL 10GB
50 Rp90,000 Rp420,000 23 KP TSEL 3GB
20 80 Rp178,750 Rp1,540,000 24 KP TSEL 7GB
40 Rp10,500 Rp301,000 25 KP TSEL 12GB
100 Rp0 Rp0 26 KP TSEL 35GB
100 Rp105,000 Rp300,000 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
0 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
0 Rp0 Rp0 42 SP XL 4GB
10 Rp20,000 Rp680,000 43 SP XL 13GB
40 Rp0 Rp0 44 SP XL 25GB
28 Rp24,000 Rp1,520,000 45 SP XL 45GB
0 Rp0 Rp0 46 V XL 3GB 10HR
0 Rp0 Rp0 47 V XL 8GB L
0 Rp0 Rp0 48 V XL 10GB
0 Rp0 Rp0 49 V XL 20GB
0 Rp0 Rp0 50 V XL 38GB
0 Rp0 Rp0 51 V AXIS 3GB
0 Rp0 Rp0 52 V AXIS 6GB
0 Rp0 Rp0 53 V AXIS 8GB
0 Rp0 Rp0 54 V AXIS 8GB 15HR
0 Rp0 Rp0 55 V AXIS 5GB 5HR
0 Rp0 Rp0 56
0 Rp0 Rp0 57
0 Rp0 Rp0 58
0 Rp0 Rp0 59
0 Rp0 Rp0 60

TOTAL Rp1,799,550 Rp28,361,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 950
Rp8,900 Rp8,700 -Rp200 150
Rp9,200 Rp9,200 Rp0 2000 100
Rp14,700 Rp14,700 Rp0 1000
Rp18,700 Rp18,700 Rp0 900
Rp26,650 Rp26,800 Rp150 1500
Rp37,625 Rp37,800 Rp175 800
Rp51,800 Rp52,000 Rp200 150
Rp68,275 Rp68,500 Rp225 1150
Rp67,200 Rp67,200 Rp0 1200
Rp11,000 Rp12,500 Rp1,500 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp6,900 Rp7,500 Rp600 0 100
Rp10,200 Rp10,700 Rp500 150 100
Rp17,800 Rp18,200 Rp400 1269
Rp37,500 Rp38,000 Rp500 100
Rp21,800 Rp22,500 Rp700 0 100
Rp60,750 Rp61,300 Rp550 80
Rp11,000 Rp11,500 Rp500 80
Rp24,750 Rp25,500 Rp750 35
Rp41,500 Rp42,000 Rp500 47
Rp72,500 Rp73,000 Rp500 100
Rp6,500 Rp8,000 Rp1,500 130
Rp10,400 Rp11,000 Rp600
Rp16,000 Rp17,000 Rp1,000
Rp16,750 Rp17,300 Rp550
Rp26,500 Rp27,500 Rp1,000
Rp27,000 Rp30,000 Rp3,000
Rp48,500 Rp49,000 Rp500
Rp67,500 Rp68,000 Rp500
Rp86,000 Rp86,500 Rp500
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 30
Rp49,500 Rp49,800 Rp300 40
Rp74,800 Rp75,200 Rp400 48
Rp10,500 Rp11,000 Rp500
Rp22,550 Rp23,000 Rp450
Rp33,000 Rp33,300 Rp300
Rp49,500 Rp49,800 Rp300
Rp74,800 Rp75,200 Rp400
Rp13,750 Rp14,000 Rp250
Rp23,750 Rp24,000 Rp250
Rp30,550 Rp31,000 Rp450
Rp20,700 Rp21,000 Rp300
Rp9,150 Rp9,700 Rp550
Rp0
Rp0
Rp0
Rp0
Rp0
Stock Akhir Profit
900 0
0 0
1800 0
950 0
850 0
1450 0
750 0
150 0
1100 0
1200 0
0 0
0 0
0 0
0 0
0 0
0 0
70 0
120 0
1200 0
0 0
100 0
0 0
50 0
-20 0
40 0
100 0
100 0
0
0
0
0
0
0
0
0
0 0
10 0
40 0
28 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
0
0
0
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 900 50
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 250 50 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 1800 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 950
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 850 50 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 1450 50
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 750 50 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 150 50
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 1100 50
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 1200 50
11 KP 3 2GB Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp22,000 Rp3,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp6,900 Rp9,000 Rp2,100 70 50
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 120 15 35
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 1200 50 60
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 0
21 V TSEL 5,5GB Rp21,800 Rp24,000 Rp2,200 100 45
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 0
23 KP TSEL 3GB Rp11,000 Rp14,000 Rp3,000 50 11 20 30
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 80 50 30 20
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 40
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 100 40 30
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 100 30
29 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 100
30 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
31 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
32 V ISAT 5,5GB FREE Rp26,500 Rp29,000 Rp2,500 0
33 V ISAT 1GB+ Rp27,000 Rp31,000 Rp4,000 0
34 V ISAT 2GB+ Rp48,500 Rp50,000 Rp1,500 0
35 V ISAT 3GB+ Rp67,500 Rp69,000 Rp1,500 0
36 V ISAT 7GB+ Rp86,000 Rp88,000 Rp2,000 0
42 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0 20 20
43 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 10 20 15 15
44 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 40 20
45 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 28 20
46 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 58 42 58 42
47 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 50 50 50 50
48 V XL 10GB Rp33,000 Rp34,000 Rp1,000 50 50
49 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0 30 30
50 V XL 38GB Rp74,800 Rp76,000 Rp1,200 30 30
51 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
52 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
53 V AXIS 8GB Rp30,550 Rp32,000 Rp1,450 0
54 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
55 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 50 50
56 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 0
57 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0
58 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
59 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 10 10
60 V SF 500MB Rp59,500 Rp60,000 Rp500 0
61 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 0
62 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 0
63 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 0
64 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 10 10
65 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
66 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
67 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 10 10
68 SP SF 2+GB Rp9,950 Rp12,000 Rp2,050 0
END USER
Keluar Stock Akhir Profit No Item
850 Rp20,000 Rp325,000 1 V3 1GB 3HR
150 Rp60,000 Rp950,000 2 V3 1GB 5HR
50 1650 Rp195,000 Rp1,575,000 3 V3 3GB 3HR
950 Rp0 Rp0 4 V3 AON 1 1,5GB
750 Rp80,000 Rp1,950,000 5 V3 AON 2 2GB
1400 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB
650 Rp87,500 Rp3,850,000 7 V3 AON 6 6GB
100 Rp60,000 Rp2,650,000 8 V3 12GB
1050 Rp36,250 Rp3,450,000 9 V3 6+ UNLI
1150 Rp190,000 Rp3,550,000 10 V3 52GB
0 Rp0 Rp0 11 KP 3 2GB
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
20 Rp105,000 Rp450,000 17 V TSEL 1,5GB
60 10 Rp198,000 Rp1,320,000 18 V TSEL 2,5GB
1090 Rp242,000 Rp2,200,000 19 V TSEL 3,5GB
0 Rp0 Rp0 20 V TSEL 4GB
55 Rp99,000 Rp1,080,000 21 V TSEL 5,5GB
0 Rp0 Rp0 22 V TSEL 10GB
11 0 Rp183,000 Rp854,000 23 KP TSEL 3GB
10 20 50 0 Rp422,500 Rp3,640,000 24 KP TSEL 7GB
40 Rp0 Rp0 25 KP TSEL 12GB
30 Rp175,000 Rp5,250,000 26 KP TSEL 35GB
70 Rp105,000 Rp300,000 27 SP ISAT ORI 3GB
100 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
0 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
0 Rp27,000 Rp300,000 42 SP XL 4GB
0 Rp30,000 Rp1,020,000 43 SP XL 13GB
20 Rp30,000 Rp1,020,000 44 SP XL 25GB
8 Rp24,000 Rp1,520,000 45 SP XL 45GB
0 Rp150,000 Rp1,200,000 46 V XL 3GB 10HR
0 Rp145,000 Rp2,400,000 47 V XL 8GB L
0 Rp50,000 Rp1,700,000 48 V XL 10GB
0 Rp45,000 Rp1,530,000 49 V XL 20GB
0 Rp36,000 Rp2,280,000 50 V XL 38GB
0 Rp0 Rp0 51 V AXIS 3GB
0 Rp0 Rp0 52 V AXIS 6GB
0 Rp0 Rp0 53 V AXIS 8GB
0 Rp0 Rp0 54 V AXIS 8GB 15HR
0 Rp92,500 Rp550,000 55 V AXIS 5GB 5HR
0 Rp0 Rp0 56 V SF Maxi 1+1
0 Rp0 Rp0 57 V SF 1GB 7HR
0 Rp0 Rp0 58 V SF 12+
0 Rp20,500 Rp120,000 59 V SF 4GB 7HR
0 Rp0 Rp0 60 V SF 500MB
0 Rp0 Rp0 61 V SF 6GB NONSTOP
0 Rp0 Rp0 62 SP SF 1+1
0 Rp0 Rp0 63 SP SF 500MB
0 Rp34,000 Rp180,000 64 SP SF 3GB 14HR
0 Rp0 Rp0 65 SP SF 20+
0 Rp0 Rp0 66 SP SF 31GB
0 Rp15,000 Rp300,000 67 SP SF 6GB
0 Rp0 Rp0 68 SP SF 2+GB

TOTAL Rp2,999,750 Rp48,889,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 900
Rp8,900 Rp8,700 -Rp200 0
Rp9,200 Rp9,200 Rp0 1800
Rp14,700 Rp14,700 Rp0 950
Rp18,700 Rp18,700 Rp0 850
Rp26,650 Rp26,800 Rp150 1450
Rp37,625 Rp37,800 Rp175 750
Rp51,800 Rp52,000 Rp200 150
Rp68,275 Rp68,500 Rp225 1100
Rp67,200 Rp67,200 Rp0 1200
Rp11,000 Rp12,500 Rp1,500 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp6,900 Rp7,500 Rp600 70
Rp10,200 Rp10,700 Rp500 120
Rp17,800 Rp18,200 Rp400 1200
Rp37,500 Rp38,000 Rp500 0
Rp21,800 Rp22,500 Rp700 100
Rp60,750 Rp61,300 Rp550 0
Rp11,000 Rp11,500 Rp500 50
Rp24,750 Rp25,500 Rp750 80
Rp41,500 Rp42,000 Rp500 40
Rp72,500 Rp73,000 Rp500 100
Rp6,500 Rp8,000 Rp1,500 100
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,300 Rp550 0
Rp26,500 Rp27,500 Rp1,000 0
Rp27,000 Rp30,000 Rp3,000 0
Rp48,500 Rp49,000 Rp500 0
Rp67,500 Rp68,000 Rp500 0
Rp86,000 Rp86,500 Rp500 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 10
Rp49,500 Rp49,800 Rp300 40
Rp74,800 Rp75,200 Rp400 28
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 0
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 0
Rp59,500 Rp59,500 Rp0 0
Rp29,300 Rp30,000 Rp700
Rp77,000 Rp77,500 Rp500
Rp58,000 Rp59,500 Rp1,500
Rp14,600 Rp17,000 Rp2,400
Rp45,000 Rp45,500 Rp500
Rp62,000 Rp62,500 Rp500
Rp28,500 Rp29,500 Rp1,000
Rp9,950 Rp10,500 Rp550
Stock Akhir Profit
850 0
-100 0
1650 0
950 0
750 0
1400 0
650 0
100 0
1050 0
1150 0
0 0
0 0
0 0
0 0
0 0
0 0
20 0
10 0
1090 0
0 0
55 0
0 0
-11 0
-50 0
40 0
30 0
70 0
0
0
0
0
0
0
0
0
-20 0
-20 0
20 0
8 0
-100 0
-100 0
-50 0
-30 0
-30 0
0 0
0 0
0 0
0 0
-50 0
0
0
0
-10
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 850
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 150 50 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 1650 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 950 50
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 750 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 1400 50
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 650 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 100
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 1050
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 1150 50
11 KP 3 2GB Rp11,000 Rp13,000 Rp2,000 0 18 18
12 KP 3 4,5GB Rp19,000 Rp22,000 Rp3,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp6,900 Rp9,000 Rp2,100 20 40 60
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 10 140 60 30
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 1090 37 60
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 0
21 V TSEL 5,5GB Rp21,800 Rp24,000 Rp2,200 55 5 60
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 0
23 KP TSEL 3GB Rp11,000 Rp14,000 Rp3,000 0 55 25 30
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 0 70 50 20
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 40 20
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 30 49 30 19
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 70 50
29 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 100
30 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0 100 100
31 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
32 V ISAT 5,5GB FREE Rp26,500 Rp29,000 Rp2,500 0
33 V ISAT 1GB+ Rp27,000 Rp31,000 Rp4,000 0
34 V ISAT 2GB+ Rp48,500 Rp50,000 Rp1,500 0
35 V ISAT 3GB+ Rp67,500 Rp69,000 Rp1,500 0
36 V ISAT 7GB+ Rp86,000 Rp88,000 Rp2,000 0
42 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0
43 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0
44 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 20
45 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 8 12 20
46 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0
47 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0
48 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0 50 50
49 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
50 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0
51 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
52 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
53 V AXIS 8GB Rp30,550 Rp32,000 Rp1,450 0
54 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0 30 30
55 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0
56 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 0
57 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0
58 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
59 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 0
60 V SF 500MB Rp59,500 Rp60,000 Rp500 0
61 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 0
62 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 0
63 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 0
64 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 0
65 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
66 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
67 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 0
68 SP SF 2+GB Rp9,950 Rp12,000 Rp2,050 0
END USER
Keluar Stock Akhir Profit No Item
850 Rp0 Rp0 1 V3 1GB 3HR
50 Rp60,000 Rp950,000 2 V3 1GB 5HR
1550 Rp130,000 Rp1,050,000 3 V3 3GB 3HR
900 Rp90,000 Rp825,000 4 V3 AON 1 1,5GB
700 Rp40,000 Rp975,000 5 V3 AON 2 2GB
1350 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB
600 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
100 Rp0 Rp0 8 V3 12GB
1050 Rp0 Rp0 9 V3 6+ UNLI
1100 Rp190,000 Rp3,550,000 10 V3 52GB
0 Rp36,000 Rp234,000 11 KP 3 2GB
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
0 Rp126,000 Rp540,000 17 V TSEL 1,5GB
60 0 Rp270,000 Rp1,800,000 18 V TSEL 2,5GB
993 Rp213,400 Rp1,940,000 19 V TSEL 3,5GB
0 Rp0 Rp0 20 V TSEL 4GB
0 Rp132,000 Rp1,440,000 21 V TSEL 5,5GB
0 Rp0 Rp0 22 V TSEL 10GB
0 Rp165,000 Rp770,000 23 KP TSEL 3GB
0 Rp227,500 Rp1,960,000 24 KP TSEL 7GB
20 Rp30,000 Rp860,000 25 KP TSEL 12GB
30 0 Rp197,500 Rp5,925,000 26 KP TSEL 35GB
20 Rp175,000 Rp500,000 27 SP ISAT ORI 3GB
100 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp200,000 Rp1,800,000 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
0 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
0 Rp0 Rp0 42 SP XL 4GB
0 Rp0 Rp0 43 SP XL 13GB
20 Rp0 Rp0 44 SP XL 25GB
0 Rp24,000 Rp1,520,000 45 SP XL 45GB
0 Rp0 Rp0 46 V XL 3GB 10HR
0 Rp0 Rp0 47 V XL 8GB L
0 Rp50,000 Rp1,700,000 48 V XL 10GB
0 Rp0 Rp0 49 V XL 20GB
0 Rp0 Rp0 50 V XL 38GB
0 Rp0 Rp0 51 V AXIS 3GB
0 Rp0 Rp0 52 V AXIS 6GB
0 Rp0 Rp0 53 V AXIS 8GB
0 Rp39,000 Rp660,000 54 V AXIS 8GB 15HR
0 Rp0 Rp0 55 V AXIS 5GB 5HR
0 Rp0 Rp0 56 V SF Maxi 1+1
0 Rp0 Rp0 57 V SF 1GB 7HR
0 Rp0 Rp0 58 V SF 12+
0 Rp0 Rp0 59 V SF 4GB 7HR
0 Rp0 Rp0 60 V SF 500MB
0 Rp0 Rp0 61 V SF 6GB NONSTOP
0 Rp0 Rp0 62 SP SF 1+1
0 Rp0 Rp0 63 SP SF 500MB
0 Rp0 Rp0 64 SP SF 3GB 14HR
0 Rp0 Rp0 65 SP SF 20+
0 Rp0 Rp0 66 SP SF 31GB
0 Rp0 Rp0 67 SP SF 6GB
0 Rp0 Rp0 68 SP SF 2+GB

TOTAL Rp2,481,650 Rp32,299,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 900
Rp8,900 Rp8,700 -Rp200 0
Rp9,200 Rp9,200 Rp0 1800
Rp14,700 Rp14,700 Rp0 950
Rp18,700 Rp18,700 Rp0 850
Rp26,650 Rp26,800 Rp150 1450
Rp37,625 Rp37,800 Rp175 750
Rp51,800 Rp52,000 Rp200 150
Rp68,275 Rp68,500 Rp225 1100
Rp67,200 Rp67,200 Rp0 1200
Rp11,000 Rp12,500 Rp1,500 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp6,900 Rp7,500 Rp600 70
Rp10,200 Rp10,700 Rp500 120
Rp17,800 Rp18,200 Rp400 1200
Rp37,500 Rp38,000 Rp500 0
Rp21,800 Rp22,500 Rp700 100
Rp60,750 Rp61,300 Rp550 0
Rp11,000 Rp11,500 Rp500 50
Rp24,750 Rp25,500 Rp750 80
Rp41,500 Rp42,000 Rp500 40
Rp72,500 Rp73,000 Rp500 100
Rp6,500 Rp8,000 Rp1,500 100
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,300 Rp550 0
Rp26,500 Rp27,500 Rp1,000 0
Rp27,000 Rp30,000 Rp3,000 0
Rp48,500 Rp49,000 Rp500 0
Rp67,500 Rp68,000 Rp500 0
Rp86,000 Rp86,500 Rp500 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 10
Rp49,500 Rp49,800 Rp300 40
Rp74,800 Rp75,200 Rp400 28
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 0
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 0
Rp59,500 Rp59,500 Rp0 0
Rp29,300 Rp30,000 Rp700
Rp77,000 Rp77,500 Rp500
Rp58,000 Rp59,500 Rp1,500
Rp14,600 Rp17,000 Rp2,400
Rp45,000 Rp45,500 Rp500
Rp62,000 Rp62,500 Rp500
Rp28,500 Rp29,500 Rp1,000
Rp9,950 Rp10,500 Rp550
Stock Akhir Profit
900 0
-100 0
1700 0
900 0
800 0
1400 0
700 0
150 0
1100 0
1150 0
-18 0
0 0
0 0
0 0
0 0
0 0
10 0
-30 0
1103 0
0 0
40 0
0 0
-5 0
10 0
20 0
21 0
50 0
0
-100
0
0
0
0
0
0
0 0
10 0
40 0
8 0
0 0
0 0
-50 0
0 0
0 0
0 0
0 0
0 0
-30 0
0 0
0
0
0
0
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 850 50
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 1550 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 900 50 50
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 700 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 1350 50
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 600 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 100
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 1050
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 1100
11 KP 3 2GB Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp22,000 Rp3,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp6,900 Rp9,000 Rp2,100 0
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 0 45 45
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 993
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 0
21 V TSEL 5,5GB Rp21,800 Rp24,000 Rp2,200 0
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 0 30 30
23 KP TSEL 3GB Rp11,000 Rp14,000 Rp3,000 0 44 44
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 0 50 20 30
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 20
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 0
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 20 19
29 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 100 100
30 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
31 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
32 V ISAT 5,5GB FREE Rp26,500 Rp29,000 Rp2,500 0
33 V ISAT 1GB+ Rp27,000 Rp31,000 Rp4,000 0 100 100
34 V ISAT 2GB+ Rp48,500 Rp50,000 Rp1,500 0
35 V ISAT 3GB+ Rp67,500 Rp69,000 Rp1,500 0
36 V ISAT 7GB+ Rp86,000 Rp88,000 Rp2,000 0
42 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0 15 15
43 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0 10 10
44 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 20
45 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 0 18 18
46 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0 50 50
47 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0 50 50
48 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0 50 50
49 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0 20 20
50 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0 50 50
51 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
52 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
53 V AXIS 8GB Rp30,550 Rp32,000 Rp1,450 0
54 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
55 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0
56 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 0
57 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0
58 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
59 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 0
60 V SF 500MB Rp59,500 Rp60,000 Rp500 0
61 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 0
62 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 0
63 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 0
64 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 0
65 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
66 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
67 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 0
68 SP SF 2+GB Rp9,950 Rp12,000 Rp2,050 0
END USER
Keluar Stock Akhir Profit No Item
800 Rp20,000 Rp325,000 1 V3 1GB 3HR
50 Rp0 Rp0 2 V3 1GB 5HR
1500 Rp65,000 Rp525,000 3 V3 3GB 3HR
800 Rp180,000 Rp1,650,000 4 V3 AON 1 1,5GB
650 Rp40,000 Rp975,000 5 V3 AON 2 2GB
1300 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB
550 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
100 Rp0 Rp0 8 V3 12GB
1050 Rp0 Rp0 9 V3 6+ UNLI
1100 Rp0 Rp0 10 V3 52GB
0 Rp0 Rp0 11 KP 3 2GB
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
0 Rp0 Rp0 17 V TSEL 1,5GB
0 Rp81,000 Rp540,000 18 V TSEL 2,5GB
993 Rp0 Rp0 19 V TSEL 3,5GB
0 Rp0 Rp0 20 V TSEL 4GB
0 Rp0 Rp0 21 V TSEL 5,5GB
0 Rp67,500 Rp1,890,000 22 V TSEL 10GB
0 Rp132,000 Rp616,000 23 KP TSEL 3GB
0 Rp162,500 Rp1,400,000 24 KP TSEL 7GB
20 Rp0 Rp0 25 KP TSEL 12GB
0 Rp0 Rp0 26 KP TSEL 35GB
1 Rp66,500 Rp190,000 27 SP ISAT ORI 3GB
0 Rp160,000 Rp1,200,000 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
0 Rp400,000 Rp3,100,000 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
0 Rp20,250 Rp225,000 42 SP XL 4GB
0 Rp10,000 Rp340,000 43 SP XL 13GB
20 Rp0 Rp0 44 SP XL 25GB
0 Rp21,600 Rp1,368,000 45 SP XL 45GB
0 Rp75,000 Rp600,000 46 V XL 3GB 10HR
0 Rp72,500 Rp1,200,000 47 V XL 8GB L
0 Rp50,000 Rp1,700,000 48 V XL 10GB
0 Rp30,000 Rp1,020,000 49 V XL 20GB
0 Rp60,000 Rp3,800,000 50 V XL 38GB
0 Rp0 Rp0 51 V AXIS 3GB
0 Rp0 Rp0 52 V AXIS 6GB
0 Rp0 Rp0 53 V AXIS 8GB
0 Rp0 Rp0 54 V AXIS 8GB 15HR
0 Rp0 Rp0 55 V AXIS 5GB 5HR
0 Rp0 Rp0 56 V SF Maxi 1+1
0 Rp0 Rp0 57 V SF 1GB 7HR
0 Rp0 Rp0 58 V SF 12+
0 Rp0 Rp0 59 V SF 4GB 7HR
0 Rp0 Rp0 60 V SF 500MB
0 Rp0 Rp0 61 V SF 6GB NONSTOP
0 Rp0 Rp0 62 SP SF 1+1
0 Rp0 Rp0 63 SP SF 500MB
0 Rp0 Rp0 64 SP SF 3GB 14HR
0 Rp0 Rp0 65 SP SF 20+
0 Rp0 Rp0 66 SP SF 31GB
0 Rp0 Rp0 67 SP SF 6GB
0 Rp0 Rp0 68 SP SF 2+GB

TOTAL Rp1,800,100 Rp25,964,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 900
Rp8,900 Rp8,700 -Rp200 0
Rp9,200 Rp9,200 Rp0 1800
Rp14,700 Rp14,700 Rp0 950
Rp18,700 Rp18,700 Rp0 850
Rp26,650 Rp26,800 Rp150 1450
Rp37,625 Rp37,800 Rp175 750
Rp51,800 Rp52,000 Rp200 150
Rp68,275 Rp68,500 Rp225 1100
Rp67,200 Rp67,200 Rp0 1200
Rp11,000 Rp12,500 Rp1,500 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp6,900 Rp7,500 Rp600 70
Rp10,200 Rp10,700 Rp500 120
Rp17,800 Rp18,200 Rp400 1200
Rp37,500 Rp38,000 Rp500 0
Rp21,800 Rp22,500 Rp700 100
Rp60,750 Rp61,300 Rp550 0
Rp11,000 Rp11,500 Rp500 50
Rp24,750 Rp25,500 Rp750 80
Rp41,500 Rp42,000 Rp500 40
Rp72,500 Rp73,000 Rp500 100
Rp6,500 Rp8,000 Rp1,500 100
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,300 Rp550 0
Rp26,500 Rp27,500 Rp1,000 0
Rp27,000 Rp30,000 Rp3,000 0
Rp48,500 Rp49,000 Rp500 0
Rp67,500 Rp68,000 Rp500 0
Rp86,000 Rp86,500 Rp500 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 10
Rp49,500 Rp49,800 Rp300 40
Rp74,800 Rp75,200 Rp400 28
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 0
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 0
Rp59,500 Rp59,500 Rp0 0
Rp29,300 Rp30,000 Rp700
Rp77,000 Rp77,500 Rp500
Rp58,000 Rp59,500 Rp1,500
Rp14,600 Rp17,000 Rp2,400
Rp45,000 Rp45,500 Rp500
Rp62,000 Rp62,500 Rp500
Rp28,500 Rp29,500 Rp1,000
Rp9,950 Rp10,500 Rp550
Stock Akhir Profit
850 0
0 0
1750 0
850 0
800 0
1400 0
700 0
150 0
1100 0
1200 0
0 0
0 0
0 0
0 0
0 0
0 0
70 0
75 0
1200 0
0 0
100 0
-30 0
6 0
30 0
40 0
100 0
81 0
-100
0
0
0
-100
0
0
0
-15 0
0 0
40 0
10 0
-50 0
-50 0
-50 0
-20 0
-50 0
0 0
0 0
0 0
0 0
0 0
0
0
0
0
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 800
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 50 200 50 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 1500 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 800 200
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 650 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 1300 250 1200
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 550 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 100 250
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 1050
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 1100
11 KP 3 2GB (3GB) Rp11,000 Rp13,000 Rp2,000 0 30 30
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0 20
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0 26
17 V TSEL 1,5GB Rp6,900 Rp9,000 Rp2,100 0 140
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 0 645 45
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 993 30 3
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 0 100
21 V TSEL 5,5GB Rp21,800 Rp24,000 Rp2,200 0 194
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 0 170 30
23 KP TSEL 3GB Rp11,000 Rp14,000 Rp3,000 0 100
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 0 130 15 20
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 20
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 0 140 20 20
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 0 50 50
29 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
30 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
31 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
32 V ISAT 5,5GB FREE Rp26,500 Rp29,000 Rp2,500 0
33 V ISAT 1GB+ Rp27,000 Rp31,000 Rp4,000 0
34 V ISAT 2GB+ Rp48,500 Rp50,000 Rp1,500 0
35 V ISAT 3GB+ Rp67,500 Rp69,000 Rp1,500 0
36 V ISAT 7GB+ Rp86,000 Rp88,000 Rp2,000 0
42 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0 15
43 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0 30
44 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 20 20
45 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 0
46 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0 50 50
47 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0 50 50
48 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0
49 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
50 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0
51 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
52 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0 30 30
53 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0 30
54 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
55 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0
56 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 0 50
57 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0
58 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
59 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 0 80
60 V SF 500MB Rp59,500 Rp60,000 Rp500 0 90 20
61 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 0 100 20
62 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 0 62
63 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 0 19
64 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 0 38
65 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
66 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
67 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 0 37
68 SP SF 2+GB Rp9,950 Rp12,000 Rp2,050 0

barang keluar yang belum keitung berarti (stock+barang keluar= stock actual 13/7/2022)
END USER
Keluar Stock Akhir Profit No Item
800 Rp0 Rp0 1 V3 1GB 3HR
150 Rp60,000 Rp950,000 2 V3 1GB 5HR
1400 Rp130,000 Rp1,050,000 3 V3 3GB 3HR
1000 Rp0 Rp0 4 V3 AON 1 1,5GB
600 Rp40,000 Rp975,000 5 V3 AON 2 2GB
350 Rp1,020,000 Rp33,000,000 6 V3 AON 3 3GB
500 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
350 Rp0 Rp0 8 V3 12GB
1050 Rp0 Rp0 9 V3 6+ UNLI
1100 Rp0 Rp0 10 V3 52GB
0 Rp60,000 Rp390,000 11 KP 3 2GB
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
20 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
26 Rp0 Rp0 16 V3 PULSA 20K
140 Rp0 Rp0 17 V TSEL 1,5GB
600 Rp81,000 Rp540,000 18 V TSEL 2,5GB
960 Rp72,600 Rp660,000 19 V TSEL 3,5GB
100 Rp0 Rp0 20 V TSEL 4GB
194 Rp0 Rp0 21 V TSEL 5,5GB
140 Rp67,500 Rp1,890,000 22 V TSEL 10GB
100 Rp0 Rp0 23 KP TSEL 3GB
95 Rp113,750 Rp980,000 24 KP TSEL 7GB
20 Rp0 Rp0 25 KP TSEL 12GB
100 Rp100,000 Rp3,000,000 26 KP TSEL 35GB
0 Rp175,000 Rp500,000 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
0 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
15 Rp0 Rp0 42 SP XL 4GB
30 Rp0 Rp0 43 SP XL 13GB
0 Rp30,000 Rp1,020,000 44 SP XL 25GB
0 Rp0 Rp0 45 SP XL 45GB
0 Rp75,000 Rp600,000 46 V XL 3GB 10HR
0 Rp72,500 Rp1,200,000 47 V XL 8GB L
0 Rp0 Rp0 48 V XL 10GB
0 Rp0 Rp0 49 V XL 20GB
0 Rp0 Rp0 50 V XL 38GB
0 Rp0 Rp0 51 V AXIS 3GB
0 Rp37,500 Rp750,000 52 V AXIS 6GB
30 Rp0 Rp0 53 V AXIS 8GB
0 Rp0 Rp0 54 V AXIS 8GB 15HR
0 Rp0 Rp0 55 V AXIS 5GB 5HR
50 Rp0 Rp0 56 V SF Maxi 1+1
0 Rp0 Rp0 57 V SF 1GB 7HR
0 Rp0 Rp0 58 V SF 12+
80 Rp0 Rp0 59 V SF 4GB 7HR
70 Rp10,000 Rp1,200,000 60 V SF 500MB
80 Rp34,000 Rp620,000 61 V SF 6GB NONSTOP
62 Rp0 Rp0 62 SP SF 1+1
19 Rp0 Rp0 63 SP SF 500MB
38 Rp0 Rp0 64 SP SF 3GB 14HR
0 Rp0 Rp0 65 SP SF 20+
0 Rp0 Rp0 66 SP SF 31GB
37 Rp0 Rp0 67 SP SF 6GB
0 Rp0 Rp0 68 SP SF 2+GB

TOTAL Rp2,222,600 Rp51,250,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 900
Rp8,900 Rp8,700 -Rp200 0
Rp9,200 Rp9,200 Rp0 1800
Rp14,700 Rp14,700 Rp0 950
Rp18,700 Rp18,700 Rp0 850
Rp26,650 Rp26,800 Rp150 1450
Rp37,625 Rp37,800 Rp175 750
Rp51,800 Rp52,000 Rp200 150
Rp68,275 Rp68,500 Rp225 1100
Rp67,200 Rp67,200 Rp0 1200
Rp11,000 Rp12,500 Rp1,500 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp6,900 Rp7,500 Rp600 70
Rp10,200 Rp10,700 Rp500 120
Rp17,800 Rp18,200 Rp400 1200
Rp37,500 Rp38,000 Rp500 0
Rp21,800 Rp22,500 Rp700 100
Rp60,750 Rp61,300 Rp550 0
Rp11,000 Rp11,500 Rp500 50
Rp24,750 Rp25,500 Rp750 80
Rp41,500 Rp42,000 Rp500 40
Rp72,500 Rp73,000 Rp500 100
Rp6,500 Rp8,000 Rp1,500 100
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,300 Rp550 0
Rp26,500 Rp27,500 Rp1,000 0
Rp27,000 Rp30,000 Rp3,000 0
Rp48,500 Rp49,000 Rp500 0
Rp67,500 Rp68,000 Rp500 0
Rp86,000 Rp86,500 Rp500 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 10
Rp49,500 Rp49,800 Rp300 40
Rp74,800 Rp75,200 Rp400 28
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 0
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 0
Rp59,500 Rp59,500 Rp0 0
Rp29,300 Rp30,000 Rp700
Rp77,000 Rp77,500 Rp500
Rp58,000 Rp59,500 Rp1,500
Rp14,600 Rp17,000 Rp2,400
Rp45,000 Rp45,500 Rp500
Rp62,000 Rp62,500 Rp500
Rp28,500 Rp29,500 Rp1,000
Rp9,950 Rp10,500 Rp550
Stock Akhir Profit
900 0
-100 0
1700 0
950 0
800 0
250 0
700 0
150 0
1100 0
1200 0
-30 0
0 0
0 0
0 0
0 0
0 0
70 0
75 0
1167 0
0 0
100 0
-30 0
50 0
45 0
40 0
60 0
50 0
0
0
0
0
0
0
0
0
0 0
10 0
20 0
28 0
-50 0
-50 0
0 0
0 0
0 0
0 0
-30 0
0 0
0 0
0 0
0
0
0
0
-20

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 800 50
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 150 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 1400 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 1000 50
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 600 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 350
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 500 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 350
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 1050 50
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 1100 50
11 KP 3 2GB (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 20
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 26
17 V TSEL 1,5GB Rp6,900 Rp9,000 Rp2,100 140 100
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 600 100
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 960 100
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 100
21 V TSEL 5,5GB Rp21,800 Rp24,000 Rp2,200 194 100
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 140
23 KP TSEL 3GB Rp11,000 Rp14,000 Rp3,000 100 30 16
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 95 100 40 20
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 20
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 100 100 15 30
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 0 100 20
29 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
30 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
31 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
32 V ISAT 5,5GB FREE Rp27,000 Rp29,000 Rp2,000 0
33 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 0
34 V ISAT 2GB+ Rp49,000 Rp50,000 Rp1,000 0
35 V ISAT 3GB+ Rp68,000 Rp69,000 Rp1,000 0
36 V ISAT 7GB+ Rp88,000 Rp88,000 Rp0 0
42 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 15
43 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 30
44 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0
45 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 0 30
46 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0
47 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0 50
48 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0
49 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
50 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0
51 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
52 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
53 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 30
54 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
55 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0 50
56 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 50
57 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0
58 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
59 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 80
60 V SF 500MB Rp59,500 Rp60,000 Rp500 70
61 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 80
62 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 62
63 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 19
64 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 38 5
65 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
66 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
67 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 37
68 SP SF 2+GB Rp9,950 Rp12,000 Rp2,050 0
END USER
Keluar Stock Akhir Profit No Item
750 Rp20,000 Rp325,000 1 V3 1GB 3HR
100 Rp30,000 Rp475,000 2 V3 1GB 5HR
1250 Rp130,000 Rp1,050,000 3 V3 3GB 3HR
950 Rp90,000 Rp825,000 4 V3 AON 1 1,5GB
550 Rp40,000 Rp975,000 5 V3 AON 2 2GB
350 Rp0 Rp0 6 V3 AON 3 3GB
450 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
350 Rp0 Rp0 8 V3 12GB
1000 Rp36,250 Rp3,450,000 9 V3 6+ UNLI
1050 Rp190,000 Rp3,550,000 10 V3 52GB
0 Rp0 Rp0 11 KP 3 2GB
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
20 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
26 Rp0 Rp0 16 V3 PULSA 20K
40 Rp210,000 Rp900,000 17 V TSEL 1,5GB
500 Rp180,000 Rp1,200,000 18 V TSEL 2,5GB
860 Rp220,000 Rp2,000,000 19 V TSEL 3,5GB
100 Rp0 Rp0 20 V TSEL 4GB
94 Rp220,000 Rp2,400,000 21 V TSEL 5,5GB
140 Rp0 Rp0 22 V TSEL 10GB
20 34 Rp198,000 Rp924,000 23 KP TSEL 3GB
135 Rp195,000 Rp1,680,000 24 KP TSEL 7GB
20 Rp0 Rp0 25 KP TSEL 12GB
20 135 Rp162,500 Rp4,875,000 26 KP TSEL 35GB
80 Rp70,000 Rp200,000 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
0 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
15 Rp0 Rp0 42 SP XL 4GB
30 Rp0 Rp0 43 SP XL 13GB
0 Rp0 Rp0 44 SP XL 25GB
30 Rp0 Rp0 45 SP XL 45GB
0 Rp0 Rp0 46 V XL 3GB 10HR
50 Rp0 Rp0 47 V XL 8GB L
0 Rp0 Rp0 48 V XL 10GB
0 Rp0 Rp0 49 V XL 20GB
0 Rp0 Rp0 50 V XL 38GB
0 Rp0 Rp0 51 V AXIS 3GB
0 Rp0 Rp0 52 V AXIS 6GB
30 Rp0 Rp0 53 V AXIS 8GB
0 Rp0 Rp0 54 V AXIS 8GB 15HR
50 Rp0 Rp0 55 V AXIS 5GB 5HR
50 Rp0 Rp0 56 V SF Maxi 1+1
0 Rp0 Rp0 57 V SF 1GB 7HR
0 Rp0 Rp0 58 V SF 12+
80 Rp0 Rp0 59 V SF 4GB 7HR
70 Rp0 Rp0 60 V SF 500MB
80 Rp0 Rp0 61 V SF 6GB NONSTOP
62 Rp0 Rp0 62 SP SF 1+1
19 Rp0 Rp0 63 SP SF 500MB
33 Rp17,000 Rp90,000 64 SP SF 3GB 14HR
0 Rp0 Rp0 65 SP SF 20+
0 Rp0 Rp0 66 SP SF 31GB
37 Rp0 Rp0 67 SP SF 6GB
0 Rp0 Rp0 68 SP SF 2+GB

TOTAL Rp2,052,500 Rp26,844,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 800
Rp8,900 Rp8,700 -Rp200 150
Rp9,200 Rp9,200 Rp0 1400 50
Rp14,700 Rp14,700 Rp0 1000
Rp18,700 Rp18,700 Rp0 600
Rp26,650 Rp26,800 Rp150 350
Rp37,625 Rp37,800 Rp175 500
Rp51,800 Rp52,000 Rp200 350
Rp68,275 Rp68,500 Rp225 1050
Rp67,200 Rp67,200 Rp0 1100
Rp11,000 Rp12,500 Rp1,500 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 20
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 26
Rp6,900 Rp7,500 Rp600 140
Rp10,200 Rp10,700 Rp500 600
Rp17,800 Rp18,200 Rp400 960
Rp37,500 Rp38,000 Rp500 100
Rp21,800 Rp22,500 Rp700 194
Rp60,750 Rp61,300 Rp550 140
Rp11,000 Rp11,500 Rp500 100
Rp24,750 Rp25,500 Rp750 95
Rp41,500 Rp42,000 Rp500 20
Rp72,500 Rp73,000 Rp500 100
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,300 Rp550 0
Rp27,000 Rp27,500 Rp500 0
Rp30,000 Rp30,000 Rp0 0
Rp49,000 Rp49,000 Rp0 0
Rp68,000 Rp68,000 Rp0 0
Rp88,000 Rp86,500 -Rp1,500 0
Rp13,650 Rp14,000 Rp350 15
Rp33,000 Rp33,300 Rp300 30
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 30
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 80
Rp59,500 Rp59,500 Rp0 70
Rp29,300 Rp30,000 Rp700 80
Rp77,000 Rp77,500 Rp500 62
Rp58,000 Rp59,500 Rp1,500 19
Rp14,600 Rp17,000 Rp2,400 38
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 37
Rp9,950 Rp10,500 Rp550 0
Stock Akhir Profit
750 0
100 0
1250 0
950 0
550 0
350 0
450 0
350 0
1000 0
1050 0
0 0
0 0
0 0
20 0
0 0
26 0
40 0
500 0
860 0
100 0
94 0
140 0
34 0
135 0
20 0
135 0
80 0
0
0
0
0
0
0
0
0
15 0
30 0
0 0
30 0
0 0
50 0
0 0
0 0
0 0
0 0
0 0
30 0
0 0
50 0
50
0
0
80
70
80
62
19
33
0
0
37
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 800 50
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 100 250 50 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 1250 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 950
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 550 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 350 50
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 450 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 350 50
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 1000
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 1050
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0 3 3
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 20
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 26
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 40
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 500 30
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 860
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 100
21 V TSEL 5,5GB Rp22,000 Rp24,000 Rp2,000 94
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 140 30
23 KP TSEL 3GB Rp11,500 Rp14,000 Rp2,500 34 100 14 20
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 135 10 20
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 20 10
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 135 35
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 80 25
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 0
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 0
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 0
34 V ISAT 3GB+ Rp68,500 Rp69,000 Rp500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 0
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 15 30 30
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 30 30
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 30 30 15
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0 50 50
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 50 50
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0 50 50
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0 20 20
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0 10 10
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 30 30
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 50 50
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 50
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 80 10 10
55 V SF 500MB Rp59,500 Rp60,000 Rp500 70
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 80 20 10
57 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 62 10
58 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 19
59 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 33 10
60 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
61 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
62 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 37 15
63 SP SF 2+GB Rp9,950 Rp12,000 Rp2,050 0
END USER
Keluar Stock Akhir Profit No Item
750 Rp20,000 Rp325,000 1 V3 1GB 3HR
250 Rp60,000 Rp950,000 2 V3 1GB 5HR
1200 Rp65,000 Rp525,000 3 V3 3GB 3HR
950 Rp0 Rp0 4 V3 AON 1 1,5GB
500 Rp40,000 Rp975,000 5 V3 AON 2 2GB
300 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB
400 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
300 Rp60,000 Rp2,650,000 8 V3 12GB
1000 Rp0 Rp0 9 V3 6+ UNLI
1050 Rp0 Rp0 10 V3 52GB
0 Rp0 Rp0 11 KP 3 3GB
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp4,737 Rp12,000 13 V3 PULSA 2K
20 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
26 Rp0 Rp0 16 V3 PULSA 20K
40 Rp0 Rp0 17 V TSEL 1,5GB
470 Rp54,000 Rp360,000 18 V TSEL 2,5GB
860 Rp0 Rp0 19 V TSEL 3,5GB
100 Rp0 Rp0 20 V TSEL 4GB
94 Rp0 Rp0 21 V TSEL 5,5GB
110 Rp67,500 Rp1,890,000 22 V TSEL 10GB
100 Rp85,000 Rp476,000 23 KP TSEL 3GB
5 21 79 Rp182,000 Rp1,568,000 24 KP TSEL 7GB
10 Rp15,000 Rp430,000 25 KP TSEL 12GB
100 Rp87,500 Rp2,625,000 26 KP TSEL 35GB
55 Rp87,500 Rp250,000 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
0 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
15 Rp40,500 Rp450,000 36 SP XL 4GB
0 Rp30,000 Rp1,020,000 37 SP XL 13GB
0 Rp0 Rp0 38 SP XL 25GB
45 Rp18,000 Rp1,140,000 39 SP XL 45GB
0 Rp75,000 Rp600,000 40 V XL 3GB 10HR
0 Rp72,500 Rp1,200,000 41 V XL 8GB L
0 Rp50,000 Rp1,700,000 42 V XL 10GB
0 Rp0 Rp0 43 V XL 20GB
0 Rp24,000 Rp1,520,000 44 V XL 38GB
0 Rp30,000 Rp150,000 45 SP AXIS 4GB
0 Rp0 Rp0 46 V AXIS 3GB
0 Rp0 Rp0 47 V AXIS 6GB
0 Rp43,500 Rp960,000 48 V AXIS 8GB
0 Rp0 Rp0 49 V AXIS 8GB 15HR
0 Rp92,500 Rp550,000 50 V AXIS 5GB 5HR
50 Rp0 Rp0 51 V SF Maxi 1+1
0 Rp0 Rp0 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
60 Rp41,000 Rp240,000 54 V SF 4GB 7HR
70 Rp0 Rp0 55 V SF 500MB
50 Rp51,000 Rp930,000 56 V SF 6GB NONSTOP
52 Rp10,000 Rp780,000 57 SP SF 1+1
19 Rp0 Rp0 58 SP SF 500MB
23 Rp34,000 Rp180,000 59 SP SF 3GB 14HR
0 Rp0 Rp0 60 SP SF 20+
0 Rp0 Rp0 61 SP SF 31GB
22 Rp22,500 Rp450,000 62 SP SF 6GB
0 Rp0 Rp0 63 SP SF 2+GB

TOTAL Rp1,548,987 Rp28,206,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 800
Rp8,900 Rp9,300 Rp400 150
Rp9,200 Rp9,500 Rp300 1400
Rp14,700 Rp15,000 Rp300 1000
Rp18,700 Rp18,900 Rp200 600
Rp26,650 Rp26,800 Rp150 350
Rp37,625 Rp37,800 Rp175 500
Rp51,800 Rp52,000 Rp200 350
Rp68,275 Rp68,500 Rp225 1050
Rp67,200 Rp67,500 Rp300 1100
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 20
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 26
Rp7,000 Rp7,500 Rp500 140
Rp10,200 Rp10,700 Rp500 600
Rp17,800 Rp18,300 Rp500 960
Rp37,500 Rp38,000 Rp500 100
Rp22,000 Rp22,500 Rp500 194
Rp60,750 Rp61,300 Rp550 140
Rp11,500 Rp12,000 Rp500 100
Rp24,750 Rp25,500 Rp750 95
Rp41,500 Rp42,000 Rp500 20
Rp72,500 Rp73,000 Rp500 100
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 0
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 0
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 15
Rp33,000 Rp33,300 Rp300 30
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 30
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 80
Rp59,500 Rp59,500 Rp0 70
Rp29,300 Rp30,000 Rp700 80
Rp77,000 Rp77,500 Rp500 62
Rp58,000 Rp59,500 Rp1,500 19
Rp14,600 Rp17,000 Rp2,400 38
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 37
Rp9,950 Rp10,500 Rp550 0
Stock Akhir Profit
750 0
300 0
1350 0
1000 0
550 0
300 0
450 0
300 0
1050 0
1100 0
0 0
0 0
0 0
20 0
0 0
26 0
140 0
570 0
960 0
100 0
194 0
110 0
166 0
39 0
10 0
65 0
-25 0
0
0
0
0
0
0
0
0
15 0
0 0
0 0
15 0
0 0
-50 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
-50 0
50
0
0
60
70
50
52
19
28
0
0
22
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 750
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 250 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 1200 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 950
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 500 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 300
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 400
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 300
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 1000
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 1050 50
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 20
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 26
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 40
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 470 23 50
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 860 50
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 100
21 V TSEL 5,5GB Rp22,000 Rp24,000 Rp2,000 94
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 110
23 KP TSEL 3GB Rp11,500 Rp14,000 Rp2,500 100 30
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 79 20 20
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 10 10
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 100 25 20
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 55 30
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 0
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 0
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 0
34 V ISAT 3GB+ Rp68,500 Rp69,000 Rp500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 0
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 15
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 45 15
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0 50 50
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0 30 30
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0 30 30
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0 50 50
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 50
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 60
55 V SF 500MB Rp59,500 Rp60,000 Rp500 70
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 50
57 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 52
58 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 19
59 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 23
60 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
61 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
62 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 22
63 SP SF 2+GB Rp9,950 Rp12,000 Rp2,050 0
END USER
Keluar Stock Akhir Profit No Item
750 Rp0 Rp0 1 V3 1GB 3HR
200 Rp30,000 Rp475,000 2 V3 1GB 5HR
1100 Rp130,000 Rp1,050,000 3 V3 3GB 3HR
950 Rp0 Rp0 4 V3 AON 1 1,5GB
450 Rp40,000 Rp975,000 5 V3 AON 2 2GB
300 Rp0 Rp0 6 V3 AON 3 3GB
400 Rp0 Rp0 7 V3 AON 6 6GB
300 Rp0 Rp0 8 V3 12GB
1000 Rp0 Rp0 9 V3 6+ UNLI
1000 Rp190,000 Rp3,550,000 10 V3 52GB
0 Rp0 Rp0 11 KP 3 3GB
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
20 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
26 Rp0 Rp0 16 V3 PULSA 20K
40 Rp0 Rp0 17 V TSEL 1,5GB
20 377 Rp167,400 Rp1,116,000 18 V TSEL 2,5GB
810 Rp110,000 Rp1,000,000 19 V TSEL 3,5GB
100 Rp0 Rp0 20 V TSEL 4GB
94 Rp0 Rp0 21 V TSEL 5,5GB
110 Rp0 Rp0 22 V TSEL 10GB
70 Rp75,000 Rp420,000 23 KP TSEL 3GB
20 18 1 0 Rp256,750 Rp2,212,000 24 KP TSEL 7GB
0 Rp15,000 Rp430,000 25 KP TSEL 12GB
55 Rp112,500 Rp3,375,000 26 KP TSEL 35GB
25 Rp105,000 Rp300,000 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
0 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
15 Rp0 Rp0 36 SP XL 4GB
0 Rp0 Rp0 37 SP XL 13GB
0 Rp0 Rp0 38 SP XL 25GB
30 Rp18,000 Rp1,140,000 39 SP XL 45GB
0 Rp0 Rp0 40 V XL 3GB 10HR
0 Rp72,500 Rp1,200,000 41 V XL 8GB L
0 Rp30,000 Rp1,020,000 42 V XL 10GB
0 Rp45,000 Rp1,530,000 43 V XL 20GB
0 Rp0 Rp0 44 V XL 38GB
0 Rp0 Rp0 45 SP AXIS 4GB
0 Rp62,500 Rp750,000 46 V AXIS 3GB
0 Rp0 Rp0 47 V AXIS 6GB
0 Rp0 Rp0 48 V AXIS 8GB
0 Rp0 Rp0 49 V AXIS 8GB 15HR
0 Rp0 Rp0 50 V AXIS 5GB 5HR
50 Rp0 Rp0 51 V SF Maxi 1+1
0 Rp0 Rp0 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
60 Rp0 Rp0 54 V SF 4GB 7HR
70 Rp0 Rp0 55 V SF 500MB
50 Rp0 Rp0 56 V SF 6GB NONSTOP
52 Rp0 Rp0 57 SP SF 1+1
19 Rp0 Rp0 58 SP SF 500MB
23 Rp0 Rp0 59 SP SF 3GB 14HR
0 Rp0 Rp0 60 SP SF 20+
0 Rp0 Rp0 61 SP SF 31GB
22 Rp0 Rp0 62 SP SF 6GB
0 Rp0 Rp0 63 SP SF 2+GB

TOTAL Rp1,459,650 Rp20,543,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 800
Rp8,900 Rp9,300 Rp400 150
Rp9,200 Rp9,500 Rp300 1400
Rp14,700 Rp15,000 Rp300 1000
Rp18,700 Rp18,900 Rp200 600
Rp26,650 Rp26,800 Rp150 350
Rp37,625 Rp37,800 Rp175 500
Rp51,800 Rp52,000 Rp200 350
Rp68,275 Rp68,500 Rp225 1050
Rp67,200 Rp67,500 Rp300 1100
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 20
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 26
Rp7,000 Rp7,500 Rp500 140
Rp10,200 Rp10,700 Rp500 600
Rp17,800 Rp18,300 Rp500 960
Rp37,500 Rp38,000 Rp500 100
Rp22,000 Rp22,500 Rp500 194
Rp60,750 Rp61,300 Rp550 140
Rp11,500 Rp12,000 Rp500 100
Rp24,750 Rp25,500 Rp750 95
Rp41,500 Rp42,000 Rp500 20
Rp72,500 Rp73,000 Rp500 100
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 0
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 0
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 15
Rp33,000 Rp33,300 Rp300 30
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 30
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 80
Rp59,500 Rp59,500 Rp0 70
Rp29,300 Rp30,000 Rp700 80
Rp77,000 Rp77,500 Rp500 62
Rp58,000 Rp59,500 Rp1,500 19
Rp14,600 Rp17,000 Rp2,400 38
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 37
Rp9,950 Rp10,500 Rp550 0
Stock Akhir Profit
800 0
100 0
1300 0
1000 0
550 0
350 0
500 0
350 0
1050 0
1050 0
0 0
0 0
0 0
20 0
0 0
26 0
140 0
507 0
910 0
100 0
194 0
140 0
70 0
16 0
10 0
55 0
-30 0
0
0
0
0
0
0
0
0
15 0
30 0
0 0
-15 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
30 0
0 0
0 0
50
0
0
80
70
80
62
19
38
0
0
37
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 750
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 200 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 1100 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 950 50
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 450 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 300 50
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 400 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 300
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 1000
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 1000
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 20
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 26
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 40 40
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 377 50 30
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 810 50
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 100
21 V TSEL 5,5GB Rp22,000 Rp24,000 Rp2,000 94
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 110 50
23 KP TSEL 3GB Rp11,500 Rp14,000 Rp2,500 70 15 30
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 0 100 30
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 0
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 55 30 25
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 25 25
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 0
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 0
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 0
34 V ISAT 3GB+ Rp68,500 Rp70,000 Rp1,500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 0
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 15 15
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0 20 20
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0 20 20
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 30 20
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 50 10
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0 20 10 10
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 60
55 V SF 500MB Rp59,500 Rp60,000 Rp500 70 10
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 50 10
57 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 52 15
58 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 19
59 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 23
60 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
61 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
62 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 22 15
63 SP SF 2+GB Rp9,950 Rp12,000 Rp2,050 0 15 15
END USER
Keluar Stock Akhir Profit No Item
750 Rp0 Rp0 1 V3 1GB 3HR
150 Rp30,000 Rp475,000 2 V3 1GB 5HR
1050 Rp65,000 Rp525,000 3 V3 3GB 3HR
900 Rp90,000 Rp825,000 4 V3 AON 1 1,5GB
400 Rp40,000 Rp975,000 5 V3 AON 2 2GB
250 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB
350 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
300 Rp0 Rp0 8 V3 12GB
1000 Rp0 Rp0 9 V3 6+ UNLI
1000 Rp0 Rp0 10 V3 52GB
0 Rp0 Rp0 11 KP 3 3GB
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
20 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
26 Rp0 Rp0 16 V3 PULSA 20K
0 Rp80,000 Rp360,000 17 V TSEL 1,5GB
297 Rp144,000 Rp960,000 18 V TSEL 2,5GB
760 Rp110,000 Rp1,000,000 19 V TSEL 3,5GB
100 Rp0 Rp0 20 V TSEL 4GB
94 Rp0 Rp0 21 V TSEL 5,5GB
60 Rp112,500 Rp3,150,000 22 V TSEL 10GB
25 Rp112,500 Rp630,000 23 KP TSEL 3GB
70 Rp97,500 Rp840,000 24 KP TSEL 7GB
0 Rp0 Rp0 25 KP TSEL 12GB
0 Rp137,500 Rp4,125,000 26 KP TSEL 35GB
0 Rp87,500 Rp250,000 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
0 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
0 Rp20,250 Rp225,000 36 SP XL 4GB
0 Rp20,000 Rp680,000 37 SP XL 13GB
0 Rp30,000 Rp1,020,000 38 SP XL 25GB
10 Rp24,000 Rp1,520,000 39 SP XL 45GB
0 Rp0 Rp0 40 V XL 3GB 10HR
0 Rp0 Rp0 41 V XL 8GB L
0 Rp0 Rp0 42 V XL 10GB
0 Rp0 Rp0 43 V XL 20GB
0 Rp0 Rp0 44 V XL 38GB
0 Rp0 Rp0 45 SP AXIS 4GB
0 Rp0 Rp0 46 V AXIS 3GB
0 Rp0 Rp0 47 V AXIS 6GB
0 Rp0 Rp0 48 V AXIS 8GB
0 Rp0 Rp0 49 V AXIS 8GB 15HR
0 Rp0 Rp0 50 V AXIS 5GB 5HR
40 Rp10,000 Rp800,000 51 V SF Maxi 1+1
0 Rp18,000 Rp480,000 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
60 Rp0 Rp0 54 V SF 4GB 7HR
60 Rp5,000 Rp600,000 55 V SF 500MB
40 Rp17,000 Rp310,000 56 V SF 6GB NONSTOP
37 Rp15,000 Rp1,170,000 57 SP SF 1+1
19 Rp0 Rp0 58 SP SF 500MB
23 Rp0 Rp0 59 SP SF 3GB 14HR
0 Rp0 Rp0 60 SP SF 20+
0 Rp0 Rp0 61 SP SF 31GB
7 Rp22,500 Rp450,000 62 SP SF 6GB
0 Rp30,750 Rp180,000 63 SP SF 2+GB

TOTAL Rp1,405,250 Rp24,850,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 800
Rp8,900 Rp9,300 Rp400 150
Rp9,200 Rp9,500 Rp300 1400
Rp14,700 Rp15,000 Rp300 1000
Rp18,700 Rp18,900 Rp200 600
Rp26,650 Rp26,800 Rp150 350
Rp37,625 Rp37,800 Rp175 500
Rp51,800 Rp52,000 Rp200 350
Rp68,275 Rp68,500 Rp225 1050
Rp67,200 Rp67,500 Rp300 1100
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 20
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 26
Rp7,000 Rp7,500 Rp500 140
Rp10,200 Rp10,700 Rp500 600
Rp17,800 Rp18,300 Rp500 960
Rp37,500 Rp38,000 Rp500 100
Rp22,000 Rp22,500 Rp500 194
Rp60,750 Rp61,300 Rp550 140
Rp11,500 Rp12,000 Rp500 100
Rp24,750 Rp25,500 Rp750 95
Rp41,500 Rp42,000 Rp500 20
Rp72,500 Rp73,000 Rp500 100
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 0
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 0
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 15
Rp33,000 Rp33,300 Rp300 30
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 30
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 80
Rp59,500 Rp59,500 Rp0 70
Rp29,300 Rp30,000 Rp700 80
Rp77,000 Rp77,500 Rp500 62
Rp58,000 Rp59,500 Rp1,500 19
Rp14,600 Rp17,000 Rp2,400 38
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 37
Rp9,950 Rp10,500 Rp550 0
Stock Akhir Profit
800 0
100 0
1350 0
950 0
550 0
300 0
450 0
350 0
1050 0
1100 0
0 0
0 0
0 0
20 0
0 0
26 0
100 0
520 0
910 0
100 0
194 0
90 0
55 0
165 0
20 0
45 0
-25 0
0
0
0
0
0
0
0
0
0 0
30 0
0 0
-20 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
30 0
0 0
0 0
40
0
0
80
60
70
47
19
38
0
0
22
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 750 50 50
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 150 50 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 1050 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 900 50
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 400 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 250 50
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 350 50 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 300
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 1000 50
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 1000
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 20
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 26
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 0
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 297 60 60
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 760 30 30
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 100
21 V TSEL 5,5GB Rp22,000 Rp24,000 Rp2,000 94
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 60
23 KP TSEL 3GB Rp11,500 Rp14,000 Rp2,500 25 10 25 10
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 70 100 20 20
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 0
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 0 100 10 25
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 0 200 20 30
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 0
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 0
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 0
34 V ISAT 3GB+ Rp68,500 Rp70,000 Rp1,500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 0
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 10
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0 50 50
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0 70 50
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0 50 50
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0 20 20
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0 50 50
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 40 20
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0 40 20 20
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 60 20
55 V SF 500MB Rp59,500 Rp60,000 Rp500 60 20
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 40 20
57 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 37 10
58 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 19
59 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 23 10
60 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
61 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
62 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 7 5
63 SP SF 2+GB Rp9,950 Rp12,000 Rp2,050 0 5 5
END USER
Keluar Stock Akhir Profit No Item
650 Rp40,000 Rp650,000 1 V3 1GB 3HR
50 0 Rp90,000 Rp1,425,000 2 V3 1GB 5HR
50 900 Rp195,000 Rp1,575,000 3 V3 3GB 3HR
850 Rp90,000 Rp825,000 4 V3 AON 1 1,5GB
350 Rp40,000 Rp975,000 5 V3 AON 2 2GB
200 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB
250 Rp87,500 Rp3,850,000 7 V3 AON 6 6GB
300 Rp0 Rp0 8 V3 12GB
950 Rp36,250 Rp3,450,000 9 V3 6+ UNLI
1000 Rp0 Rp0 10 V3 52GB
0 Rp0 Rp0 11 KP 3 3GB
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
20 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
26 Rp0 Rp0 16 V3 PULSA 20K
0 Rp0 Rp0 17 V TSEL 1,5GB
177 Rp216,000 Rp1,440,000 18 V TSEL 2,5GB
700 Rp132,000 Rp1,200,000 19 V TSEL 3,5GB
100 Rp0 Rp0 20 V TSEL 4GB
94 Rp0 Rp0 21 V TSEL 5,5GB
60 Rp0 Rp0 22 V TSEL 10GB
0 Rp87,500 Rp490,000 23 KP TSEL 3GB
30 20 45 35 Rp438,750 Rp3,780,000 24 KP TSEL 7GB
0 Rp0 Rp0 25 KP TSEL 12GB
20 20 25 Rp187,500 Rp5,625,000 26 KP TSEL 35GB
50 100 Rp350,000 Rp1,000,000 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
0 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
0 Rp0 Rp0 36 SP XL 4GB
0 Rp0 Rp0 37 SP XL 13GB
0 Rp0 Rp0 38 SP XL 25GB
10 Rp0 Rp0 39 SP XL 45GB
0 Rp75,000 Rp600,000 40 V XL 3GB 10HR
20 Rp72,500 Rp1,200,000 41 V XL 8GB L
0 Rp50,000 Rp1,700,000 42 V XL 10GB
0 Rp0 Rp0 43 V XL 20GB
0 Rp24,000 Rp1,520,000 44 V XL 38GB
0 Rp0 Rp0 45 SP AXIS 4GB
0 Rp0 Rp0 46 V AXIS 3GB
0 Rp0 Rp0 47 V AXIS 6GB
0 Rp0 Rp0 48 V AXIS 8GB
0 Rp0 Rp0 49 V AXIS 8GB 15HR
0 Rp92,500 Rp550,000 50 V AXIS 5GB 5HR
20 Rp20,000 Rp1,600,000 51 V SF Maxi 1+1
0 Rp36,000 Rp960,000 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
40 Rp41,000 Rp240,000 54 V SF 4GB 7HR
40 Rp10,000 Rp1,200,000 55 V SF 500MB
20 Rp34,000 Rp620,000 56 V SF 6GB NONSTOP
27 Rp10,000 Rp780,000 57 SP SF 1+1
19 Rp0 Rp0 58 SP SF 500MB
13 Rp34,000 Rp180,000 59 SP SF 3GB 14HR
0 Rp0 Rp0 60 SP SF 20+
0 Rp0 Rp0 61 SP SF 31GB
2 Rp7,500 Rp150,000 62 SP SF 6GB
0 Rp10,250 Rp60,000 63 SP SF 2+GB

TOTAL Rp2,549,750 Rp39,020,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 800
Rp8,900 Rp9,300 Rp400 150
Rp9,200 Rp9,500 Rp300 1400
Rp14,700 Rp15,000 Rp300 1000
Rp18,700 Rp18,900 Rp200 600
Rp26,650 Rp26,800 Rp150 350
Rp37,625 Rp37,800 Rp175 500
Rp51,800 Rp52,000 Rp200 350
Rp68,275 Rp68,500 Rp225 1050
Rp67,200 Rp67,500 Rp300 1100
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 20
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 26
Rp7,000 Rp7,500 Rp500 140
Rp10,200 Rp10,700 Rp500 600
Rp17,800 Rp18,300 Rp500 960
Rp37,500 Rp38,000 Rp500 100
Rp22,000 Rp22,500 Rp500 194
Rp60,750 Rp61,300 Rp550 140
Rp11,500 Rp12,000 Rp500 100
Rp24,750 Rp25,500 Rp750 95
Rp41,500 Rp42,000 Rp500 20
Rp72,500 Rp73,000 Rp500 100
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 0
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 0
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 15
Rp33,000 Rp33,300 Rp300 30
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 30
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 80
Rp59,500 Rp59,500 Rp0 70
Rp29,300 Rp30,000 Rp700 80
Rp77,000 Rp77,500 Rp500 62
Rp58,000 Rp59,500 Rp1,500 19
Rp14,600 Rp17,000 Rp2,400 38
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 37
Rp9,950 Rp10,500 Rp550 0
Stock Akhir Profit
700 0
0 0
1250 0
950 0
550 0
300 0
400 0
350 0
1000 0
1100 0
0 0
0 0
0 0
20 0
0 0
26 0
140 0
480 0
900 0
100 0
194 0
140 0
75 0
60 0
20 0
125 0
100 0
0
0
0
0
0
0
0
0
15 0
30 0
0 0
0 0
0 0
20 0
0 0
0 0
0 0
0 0
0 0
0 0
30 0
0 0
0 0
30
0
0
60
50
60
52
19
28
0
0
32
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Stock Masuk Keluar
1 V3 1GB 3HR 650 50 50
2 V3 1GB 5HR 0 250 50 50
3 V3 3GB 3HR 900 50 50
4 V3 AON 1 1,5GB 850 50 50
5 V3 AON 2 2GB 350 50
6 V3 AON 3 3GB 200
7 V3 AON 6 6GB 250
8 V3 12GB 300
9 V3 6+ UNLI 950
10 V3 52GB 1000 50
11 KP 3 (3GB) 0
12 KP 3 4,5GB 0
13 V3 PULSA 2K 0
14 V3 PULSA 5K 20 8
15 V3 PULSA 10K 0
16 V3 PULSA 20K 26 13
17 V TSEL 1,5GB 0 100 50
18 V TSEL 2,5GB 177 30 60
19 V TSEL 3,5GB 700 60
20 V TSEL 4GB 100
21 V TSEL 5,5GB 94
22 V TSEL 10GB 60
23 KP TSEL 3GB 0 100 15 30
24 KP TSEL 7GB 35 100 35 15
25 KP TSEL 12GB 0
26 KP TSEL 35GB 25 100 10 15 30
27 SP ISAT ORI 3GB 100
28 V ISAT 2,5GB 0
29 V ISAT 1+YT 0
30 V ISAT 3GB FREE 0
31 V ISAT 5,5GB FREE 0
32 V ISAT 1GB+ 0
33 V ISAT 2GB+ 0
34 V ISAT 3GB+ 0
35 V ISAT 7GB+ 0
36 SP XL 4GB 0
37 SP XL 13GB 0 20 20
38 SP XL 25GB 0
39 SP XL 45GB 10 20 20
40 V XL 3GB 10HR 0 30 30
41 V XL 8GB L 20 50 50
42 V XL 10GB 0
43 V XL 20GB 0 50 50
44 V XL 38GB 0 20 20
45 SP AXIS 4GB 0
46 V AXIS 3GB 0
47 V AXIS 6GB 0
48 V AXIS 8GB (9GB) 0
49 V AXIS 8GB 15HR 0
50 V AXIS 5GB 5HR 0
51 V SF Maxi 1+1 20
52 V SF 1GB 7HR 0 15 15
53 V SF 12+ 0
54 V SF 4GB 7HR 40
55 V SF 500MB 40 20
56 V SF 6GB NONSTOP 20 10 10
57 SP SF 1+1 27
58 SP SF 500MB 19 5
59 SP SF 3GB 14HR 13
60 SP SF 20+ 0
61 SP SF 31GB 0
62 SP SF 6GB 2 20 20 2
63 SP SF 2+GB 0 10 10
DATA STOCK
Stock Akhir Profit No Item Harga Beli Harga Jual Profit
550 Rp40,000 Rp650,000 1 V3 1GB 3HR Rp6,100 Rp6,000 -Rp100
150 Rp60,000 Rp950,000 2 V3 1GB 5HR Rp8,900 Rp9,300 Rp400
800 Rp130,000 Rp1,050,000 3 V3 3GB 3HR Rp9,200 Rp9,500 Rp300
750 Rp180,000 Rp1,650,000 4 V3 AON 1 1,5GB Rp14,700 Rp15,000 Rp300
300 Rp40,000 Rp975,000 5 V3 AON 2 2GB Rp18,700 Rp18,900 Rp200
200 Rp0 Rp0 6 V3 AON 3 3GB Rp26,650 Rp26,800 Rp150
250 Rp0 Rp0 7 V3 AON 6 6GB Rp37,625 Rp37,800 Rp175
300 Rp0 Rp0 8 V3 12GB Rp51,800 Rp52,000 Rp200
950 Rp0 Rp0 9 V3 6+ UNLI Rp68,275 Rp68,500 Rp225
950 Rp190,000 Rp3,550,000 10 V3 52GB Rp67,200 Rp67,500 Rp300
0 Rp0 Rp0 11 KP 3 3GB Rp11,000 Rp12,000 Rp1,000
0 Rp0 Rp0 12 KP 3 4,5GB Rp19,000 Rp19,500 Rp500
0 Rp0 Rp0 13 V3 PULSA 2K Rp2,421 Rp2,500 Rp79
12 Rp10,680 Rp56,000 14 V3 PULSA 5K Rp5,665 Rp5,800 Rp135
0 Rp0 Rp0 15 V3 PULSA 10K Rp10,622 Rp10,833 Rp211
13 Rp27,300 Rp286,000 16 V3 PULSA 20K Rp19,900 Rp20,250 Rp350
50 Rp100,000 Rp450,000 17 V TSEL 1,5GB Rp7,000 Rp7,500 Rp500
87 Rp162,000 Rp1,080,000 18 V TSEL 2,5GB Rp10,200 Rp10,700 Rp500
640 Rp132,000 Rp1,200,000 19 V TSEL 3,5GB Rp17,800 Rp18,300 Rp500
100 Rp0 Rp0 20 V TSEL 4GB Rp37,500 Rp38,000 Rp500
94 Rp0 Rp0 21 V TSEL 5,5GB Rp22,000 Rp22,500 Rp500
60 Rp0 Rp0 22 V TSEL 10GB Rp60,750 Rp61,300 Rp550
55 Rp112,500 Rp630,000 23 KP TSEL 3GB Rp11,500 Rp12,000 Rp500
85 Rp162,500 Rp1,400,000 24 KP TSEL 7GB Rp24,750 Rp25,500 Rp750
0 Rp0 Rp0 25 KP TSEL 12GB Rp41,500 Rp42,000 Rp500
70 Rp137,500 Rp4,125,000 26 KP TSEL 35GB Rp72,500 Rp73,000 Rp500
100 Rp0 Rp0 27 SP ISAT ORI 3GB Rp6,500 Rp8,000 Rp1,500
0 Rp0 Rp0 28 V ISAT 2,5GB Rp10,400 Rp11,000 Rp600
0 Rp0 Rp0 29 V ISAT 1+YT Rp16,000 Rp17,000 Rp1,000
0 Rp0 Rp0 30 V ISAT 3GB FREE Rp16,750 Rp17,500 Rp750
0 Rp0 Rp0 31 V ISAT 5,5GB FREE Rp27,500 Rp28,000 Rp500
0 Rp0 Rp0 32 V ISAT 1GB+ Rp30,000 Rp30,500 Rp500
0 Rp0 Rp0 33 V ISAT 2GB+ Rp50,000 Rp50,500 Rp500
0 Rp0 Rp0 34 V ISAT 3GB+ Rp68,500 Rp69,000 Rp500
0 Rp0 Rp0 35 V ISAT 7GB+ Rp89,000 Rp90,000 Rp1,000
0 Rp0 Rp0 36 SP XL 4GB Rp13,650 Rp14,000 Rp350
0 Rp20,000 Rp680,000 37 SP XL 13GB Rp33,000 Rp33,300 Rp300
0 Rp0 Rp0 38 SP XL 25GB Rp49,500 Rp49,800 Rp300
10 Rp24,000 Rp1,520,000 39 SP XL 45GB Rp74,800 Rp75,200 Rp400
0 Rp45,000 Rp360,000 40 V XL 3GB 10HR Rp10,500 Rp11,000 Rp500
20 Rp72,500 Rp1,200,000 41 V XL 8GB L Rp22,550 Rp23,000 Rp450
0 Rp0 Rp0 42 V XL 10GB Rp33,000 Rp33,300 Rp300
0 Rp75,000 Rp2,550,000 43 V XL 20GB Rp49,500 Rp49,800 Rp300
0 Rp24,000 Rp1,520,000 44 V XL 38GB Rp74,800 Rp75,200 Rp400
0 Rp0 Rp0 45 SP AXIS 4GB Rp12,000 Rp13,000 Rp1,000
0 Rp0 Rp0 46 V AXIS 3GB Rp13,750 Rp14,000 Rp250
0 Rp0 Rp0 47 V AXIS 6GB Rp23,750 Rp24,000 Rp250
0 Rp0 Rp0 48 V AXIS 8GB Rp30,550 Rp31,000 Rp450
0 Rp0 Rp0 49 V AXIS 8GB 15HR Rp20,700 Rp21,000 Rp300
0 Rp0 Rp0 50 V AXIS 5GB 5HR Rp9,150 Rp9,700 Rp550
20 Rp0 Rp0 51 V SF Maxi 1+1 Rp79,000 Rp79,000 Rp0
0 Rp13,500 Rp360,000 52 V SF 1GB 7HR Rp23,100 Rp23,500 Rp400
0 Rp0 Rp0 53 V SF 12+ Rp46,200 Rp47,000 Rp800
40 Rp0 Rp0 54 V SF 4GB 7HR Rp9,950 Rp10,500 Rp550
20 Rp10,000 Rp1,200,000 55 V SF 500MB Rp59,500 Rp59,500 Rp0
0 Rp34,000 Rp620,000 56 V SF 6GB NONSTOP Rp29,300 Rp30,000 Rp700
27 Rp0 Rp0 57 SP SF 1+1 Rp77,000 Rp77,500 Rp500
14 Rp10,000 Rp300,000 58 SP SF 500MB Rp58,000 Rp59,500 Rp1,500
13 Rp0 Rp0 59 SP SF 3GB 14HR Rp14,600 Rp17,000 Rp2,400
0 Rp0 Rp0 60 SP SF 20+ Rp45,000 Rp45,500 Rp500
0 Rp0 Rp0 61 SP SF 31GB Rp62,000 Rp62,500 Rp500
0 Rp33,000 Rp660,000 62 SP SF 6GB Rp28,500 Rp29,500 Rp1,000
0 Rp20,500 Rp120,000 63 SP SF 2+GB Rp9,950 Rp10,500 Rp550

TOTAL Rp1,865,980 Rp29,142,000


DATA STOCK & PENJUALAN BAKUL
Stock Masuk Keluar Stock Akhir Profit
800 700 0
150 300 0
1400 1300 0
1000 900 0
600 550 0
350 350 0
500 500 0
350 350 0
1050 1050 0
1100 1050 0
0 0 0
0 0 0
0 0 0
20 12 0
0 0 0
26 13 0
140 190 0
600 510 0
960 900 0
100 100 0
194 194 0
140 140 0
100 155 0
95 145 0
20 20 0
100 145 0
0 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
15 15 0
30 30 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0
0 0 0
0 0 0
30 30 0
0 0 0
0 0 0
50 50
0 0
0 0
80 80
70 50
80 60
62 62
19 14
38 38
0 0
0 0
37 35
0 0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Stock Masuk Keluar
1 V3 1GB 3HR 550 50
2 V3 1GB 5HR 150
3 V3 3GB 3HR 800 50
4 V3 AON 1 1,5GB 750
5 V3 AON 2 2GB 300 50
6 V3 AON 3 3GB 200 50
7 V3 AON 6 6GB 250 50
8 V3 12GB 300
9 V3 6+ UNLI 950
10 V3 52GB 950
11 KP 3 (3GB) 0
12 KP 3 4,5GB 0
13 V3 PULSA 2K 0
14 V3 PULSA 5K 12
15 V3 PULSA 10K 0
16 V3 PULSA 20K 13
17 V TSEL 1,5GB 50 30 45 35
18 V TSEL 2,5GB 87 33 45 45 30
19 V TSEL 3,5GB 640 40 30
20 V TSEL 4GB 100 30
21 V TSEL 5,5GB 94 45 30 19
22 V TSEL 10GB 60 30
23 KP TSEL 3GB 55 10 20
24 KP TSEL 7GB 85 15 20
25 KP TSEL 12GB 0
26 KP TSEL 35GB 70 10 20
27 SP ISAT ORI 3GB 100 25
28 V ISAT 2,5GB 0
29 V ISAT 1+YT 0
30 V ISAT 3GB FREE 0
31 V ISAT 5,5GB FREE 0
32 V ISAT 1GB+ 0
33 V ISAT 2GB+ 0
34 V ISAT 3GB+ 0
35 V ISAT 7GB+ 0
36 SP XL 4GB 0
37 SP XL 13GB 0
38 SP XL 25GB 0
39 SP XL 45GB 10
40 V XL 3GB 10HR 0 50 50
41 V XL 8GB L 20 30 50
42 V XL 10GB 0 30 30
43 V XL 20GB 0
44 V XL 38GB 0
45 SP AXIS 4GB 0
46 V AXIS 3GB 0
47 V AXIS 6GB 0
48 V AXIS 8GB (9GB) 0
49 V AXIS 8GB 15HR 0 30 30
50 V AXIS 5GB 5HR 0 30 30
51 V SF Maxi 1+1 20
52 V SF 1GB 7HR 0
53 V SF 12+ 0
54 V SF 4GB 7HR 40 10 10 20
55 V SF 500MB 20
56 V SF 6GB NONSTOP 0
57 SP SF 1+1 27
58 SP SF 500MB 14
59 SP SF 3GB 14HR 13 10
60 SP SF 20+ 0
61 SP SF 31GB 0
62 SP SF 6GB 0
63 SP SF 2+GB 0
DATA STOCK
Stock Akhir Profit No Item Harga Beli Harga Jual Profit
500 Rp20,000 Rp325,000 1 V3 1GB 3HR Rp6,100 Rp6,000 -Rp100
150 Rp0 Rp0 2 V3 1GB 5HR Rp8,900 Rp9,300 Rp400
750 Rp65,000 Rp525,000 3 V3 3GB 3HR Rp9,200 Rp9,500 Rp300
750 Rp0 Rp0 4 V3 AON 1 1,5GB Rp14,700 Rp15,000 Rp300
250 Rp40,000 Rp975,000 5 V3 AON 2 2GB Rp18,700 Rp18,900 Rp200
150 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB Rp26,650 Rp26,800 Rp150
200 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB Rp37,625 Rp37,800 Rp175
300 Rp0 Rp0 8 V3 12GB Rp51,800 Rp52,000 Rp200
950 Rp0 Rp0 9 V3 6+ UNLI Rp68,275 Rp68,500 Rp225
950 Rp0 Rp0 10 V3 52GB Rp67,200 Rp67,500 Rp300
0 Rp0 Rp0 11 KP 3 3GB Rp11,000 Rp12,000 Rp1,000
0 Rp0 Rp0 12 KP 3 4,5GB Rp19,000 Rp19,500 Rp500
0 Rp0 Rp0 13 V3 PULSA 2K Rp2,421 Rp2,500 Rp79
12 Rp0 Rp0 14 V3 PULSA 5K Rp5,665 Rp5,800 Rp135
0 Rp0 Rp0 15 V3 PULSA 10K Rp10,622 Rp10,833 Rp211
13 Rp0 Rp0 16 V3 PULSA 20K Rp19,900 Rp20,250 Rp350
0 Rp160,000 Rp720,000 17 V TSEL 1,5GB Rp7,000 Rp7,500 Rp500
0 Rp216,000 Rp1,440,000 18 V TSEL 2,5GB Rp10,200 Rp10,700 Rp500
570 Rp154,000 Rp1,400,000 19 V TSEL 3,5GB Rp17,800 Rp18,300 Rp500
70 Rp75,000 Rp1,200,000 20 V TSEL 4GB Rp37,500 Rp38,000 Rp500
0 Rp188,000 Rp2,256,000 21 V TSEL 5,5GB Rp22,000 Rp22,500 Rp500
30 Rp67,500 Rp1,890,000 22 V TSEL 10GB Rp60,750 Rp61,300 Rp550
25 Rp75,000 Rp420,000 23 KP TSEL 3GB Rp11,500 Rp12,000 Rp500
50 Rp113,750 Rp980,000 24 KP TSEL 7GB Rp24,750 Rp25,500 Rp750
0 Rp0 Rp0 25 KP TSEL 12GB Rp41,500 Rp42,000 Rp500
40 Rp75,000 Rp2,250,000 26 KP TSEL 35GB Rp72,500 Rp73,000 Rp500
75 Rp87,500 Rp250,000 27 SP ISAT ORI 3GB Rp6,500 Rp8,000 Rp1,500
0 Rp0 Rp0 28 V ISAT 2,5GB Rp10,400 Rp11,000 Rp600
0 Rp0 Rp0 29 V ISAT 1+YT Rp16,000 Rp17,000 Rp1,000
0 Rp0 Rp0 30 V ISAT 3GB FREE Rp16,750 Rp17,500 Rp750
0 Rp0 Rp0 31 V ISAT 5,5GB FREE Rp27,500 Rp28,000 Rp500
0 Rp0 Rp0 32 V ISAT 1GB+ Rp30,000 Rp30,500 Rp500
0 Rp0 Rp0 33 V ISAT 2GB+ Rp50,000 Rp50,500 Rp500
0 Rp0 Rp0 34 V ISAT 3GB+ Rp68,500 Rp69,000 Rp500
0 Rp0 Rp0 35 V ISAT 7GB+ Rp89,000 Rp90,000 Rp1,000
0 Rp0 Rp0 36 SP XL 4GB Rp13,650 Rp14,000 Rp350
0 Rp0 Rp0 37 SP XL 13GB Rp33,000 Rp33,300 Rp300
0 Rp0 Rp0 38 SP XL 25GB Rp49,500 Rp49,800 Rp300
10 Rp0 Rp0 39 SP XL 45GB Rp74,800 Rp75,200 Rp400
0 Rp75,000 Rp600,000 40 V XL 3GB 10HR Rp10,500 Rp11,000 Rp500
0 Rp72,500 Rp1,200,000 41 V XL 8GB L Rp22,550 Rp23,000 Rp450
0 Rp30,000 Rp1,020,000 42 V XL 10GB Rp33,000 Rp33,300 Rp300
0 Rp0 Rp0 43 V XL 20GB Rp49,500 Rp49,800 Rp300
0 Rp0 Rp0 44 V XL 38GB Rp74,800 Rp75,200 Rp400
0 Rp0 Rp0 45 SP AXIS 4GB Rp12,000 Rp13,000 Rp1,000
0 Rp0 Rp0 46 V AXIS 3GB Rp13,750 Rp14,000 Rp250
0 Rp0 Rp0 47 V AXIS 6GB Rp23,750 Rp24,000 Rp250
0 Rp0 Rp0 48 V AXIS 8GB Rp30,550 Rp31,000 Rp450
0 Rp39,000 Rp660,000 49 V AXIS 8GB 15HR Rp20,700 Rp21,000 Rp300
0 Rp55,500 Rp330,000 50 V AXIS 5GB 5HR Rp9,150 Rp9,700 Rp550
20 Rp0 Rp0 51 V SF Maxi 1+1 Rp79,000 Rp79,000 Rp0
0 Rp0 Rp0 52 V SF 1GB 7HR Rp23,100 Rp23,500 Rp400
0 Rp0 Rp0 53 V SF 12+ Rp46,200 Rp47,000 Rp800
0 Rp82,000 Rp480,000 54 V SF 4GB 7HR Rp9,950 Rp10,500 Rp550
20 Rp0 Rp0 55 V SF 500MB Rp59,500 Rp59,500 Rp0
0 Rp0 Rp0 56 V SF 6GB NONSTOP Rp29,300 Rp30,000 Rp700
27 Rp0 Rp0 57 SP SF 1+1 Rp77,000 Rp77,500 Rp500
14 Rp0 Rp0 58 SP SF 500MB Rp58,000 Rp59,500 Rp1,500
3 Rp34,000 Rp180,000 59 SP SF 3GB 14HR Rp14,600 Rp17,000 Rp2,400
0 Rp0 Rp0 60 SP SF 20+ Rp45,000 Rp45,500 Rp500
0 Rp0 Rp0 61 SP SF 31GB Rp62,000 Rp62,500 Rp500
0 Rp0 Rp0 62 SP SF 6GB Rp28,500 Rp29,500 Rp1,000
0 Rp0 Rp0 63 SP SF 2+GB Rp9,950 Rp10,500 Rp550

TOTAL Rp1,811,000 Rp22,401,000


DATA STOCK & PENJUALAN BAKUL
Stock Masuk Keluar Stock Akhir Profit
800 750 0
150 150 0
1400 1350 0
1000 1000 0
600 550 0
350 300 0
500 450 0
350 350 0
1050 1050 0
1100 1100 0
0 0 0
0 0 0
0 0 0
20 20 0
0 0 0
26 26 0
140 90 0
600 513 0
960 890 0
100 70 0
194 100 0
140 110 0
100 70 0
95 60 0
20 20 0
100 70 0
0 -25 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
15 15 0
30 30 0
0 0 0
0 0 0
0 0 0
0 -20 0
0 0 0
0 0 0
0 0 0
0 0
0 0 0
0 0 0
30 30 0
0 0 0
0 0 0
50 50
0 0
0 0
80 40
70 70
80 80
62 62
19 19
38 28
0 0
0 0
37 37
0 0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 500 250 50 50
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 150 50 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 750 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 750 250 50
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 250 250 100
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 150 500
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 200 1000 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 300 250 50
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 950 50
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 950
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0 25 25
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 12 12
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 13 13
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 0 70
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 0 540 45
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 570 45
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 70
21 V TSEL 5,5GB Rp22,000 Rp24,000 Rp2,000 0 50
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 30 50
23 KP TSEL 3GB Rp11,500 Rp14,000 Rp2,500 25 200 15 10
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 50 100 20 5
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 0
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 40 100 20 10
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 75 30 45
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0 65
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 0
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 0 100
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 0
34 V ISAT 3GB+ Rp68,500 Rp70,000 Rp1,500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 0 100 100
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 10 20
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 20 50 20
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0 20 20
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0 20 20
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 0 30
55 V SF 500MB Rp59,500 Rp60,000 Rp500 20 60
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 0 80
57 V SF 2+ (10 HARI) Rp10,300 Rp12,000 Rp1,700 0 40 40
58 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 27 15
59 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 14 100 4
60 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 3 100 3
61 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
62 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
63 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 0 155
64 SP SF 2+GB Rp9,950 Rp11,000 Rp1,050 0
END USER
Keluar Stock Akhir Profit Actual Selisih Stok No
650 Rp40,000 650 0 Rp650,000 1
50 Rp60,000 50 0 Rp950,000 2
650 Rp130,000 650 0 Rp1,050,000 3
950 Rp90,000 950 0 Rp825,000 4
400 Rp80,000 400 0 Rp1,950,000 5
650 Rp0 650 0 Rp0 6
1150 Rp43,750 1150 0 Rp1,925,000 7
500 Rp60,000 500 0 Rp2,650,000 8
900 Rp36,250 900 0 Rp3,450,000 9
950 Rp0 950 0 Rp0 10
0 Rp0 0 0 Rp0 11
0 Rp50,000 0 0 Rp525,000 12
0 Rp0 0 0 Rp0 13
0 Rp16,020 0 0 Rp84,000 14
0 Rp0 0 0 Rp0 15
0 Rp27,300 0 0 Rp286,000 16
70 Rp0 70 0 Rp0 17
495 Rp81,000 495 0 Rp540,000 18
525 Rp99,000 525 0 Rp900,000 19
70 Rp0 70 0 Rp0 20
50 Rp0 50 0 Rp0 21
80 Rp0 80 0 Rp0 22
20 180 Rp112,500 180 0 Rp630,000 23
10 115 Rp113,750 115 0 Rp980,000 24
0 Rp0 0 Rp0 25
10 10 20 70 Rp175,000 70 0 Rp5,250,000 26
0 Rp262,500 0 0 Rp750,000 27
0 Rp0 0 Rp0 28
0 Rp0 0 Rp0 29
65 Rp0 65 0 Rp0 30
0 Rp0 0 Rp0 31
100 Rp0 100 0 Rp0 32
0 Rp0 0 Rp0 33
0 Rp0 0 Rp0 34
0 Rp200,000 0 Rp9,100,000 35
0 Rp0 0 Rp0 36
0 Rp0 0 Rp0 37
0 Rp0 0 Rp0 38
30 Rp0 30 0 Rp0 39
0 Rp0 0 Rp0 40
0 Rp0 0 Rp0 41
0 Rp0 0 Rp0 42
0 Rp0 0 Rp0 43
0 Rp0 0 Rp0 44
0 Rp0 0 Rp0 45
0 Rp0 0 Rp0 46
0 Rp0 0 Rp0 47
0 Rp0 0 Rp0 48
0 Rp0 0 Rp0 49
0 Rp0 0 Rp0 50
50 Rp20,000 50 0 Rp1,600,000 51
0 Rp18,000 0 Rp480,000 52
0 Rp36,000 0 Rp960,000 53
30 Rp0 30 0 Rp0 54
80 Rp0 80 0 Rp0 55
80 Rp0 80 0 Rp0 56
0 Rp68,000 Rp480,000 57
12 Rp15,000 12 0 Rp1,170,000 58
110 Rp8,000 110 0 Rp240,000 59
100 Rp10,200 100 0 Rp54,000 60
0 Rp0 0 Rp0 61
0 Rp0 0 Rp0 62
155 Rp0 155 0 Rp0 63
0 Rp0 0 Rp0 64

TOTAL Rp1,852,270 Rp37,479,000


DATA STOCK & PENJUALAN BAKUL
Item Harga Beli Harga Jual Profit Stock Masuk Keluar
V3 1GB 3HR Rp6,100 Rp6,000 -Rp100 800
V3 1GB 5HR Rp8,900 Rp9,300 Rp400 150
V3 3GB 3HR Rp9,200 Rp9,500 Rp300 1400
V3 AON 1 1,5GB Rp14,700 Rp15,000 Rp300 1000
V3 AON 2 2GB Rp18,700 Rp18,900 Rp200 600
V3 AON 3 3GB Rp26,650 Rp26,800 Rp150 350
V3 AON 6 6GB Rp37,625 Rp37,800 Rp175 500
V3 12GB Rp51,800 Rp52,000 Rp200 350
V3 6+ UNLI Rp68,275 Rp68,500 Rp225 1050
V3 52GB Rp67,200 Rp67,500 Rp300 1100
KP 3 3GB Rp11,000 Rp12,000 Rp1,000 0
KP 3 4,5GB Rp19,000 Rp19,500 Rp500 0
V3 PULSA 2K Rp2,421 Rp2,500 Rp79 0
V3 PULSA 5K Rp5,665 Rp5,800 Rp135 20
V3 PULSA 10K Rp10,622 Rp10,833 Rp211 0
V3 PULSA 20K Rp19,900 Rp20,250 Rp350 26
V TSEL 1,5GB Rp7,000 Rp7,500 Rp500 140
V TSEL 2,5GB Rp10,200 Rp10,700 Rp500 600
V TSEL 3,5GB Rp17,800 Rp18,300 Rp500 960
V TSEL 4GB Rp37,500 Rp38,000 Rp500 100
V TSEL 5,5GB Rp22,000 Rp22,500 Rp500 194
V TSEL 10GB Rp60,750 Rp61,300 Rp550 140
KP TSEL 3GB Rp11,500 Rp12,000 Rp500 100
KP TSEL 7GB Rp24,750 Rp25,500 Rp750 95
KP TSEL 12GB Rp41,500 Rp42,000 Rp500 20
KP TSEL 35GB Rp72,500 Rp73,000 Rp500 100
SP ISAT ORI 3GB Rp6,500 Rp8,000 Rp1,500 0
V ISAT 2,5GB Rp10,400 Rp11,000 Rp600 0
V ISAT 1+YT Rp16,000 Rp17,000 Rp1,000 0
V ISAT 3GB FREE Rp16,750 Rp17,500 Rp750 0
V ISAT 5,5GB FREE Rp27,500 Rp28,000 Rp500 0
V ISAT 1GB+ Rp30,000 Rp30,500 Rp500 0
V ISAT 2GB+ Rp50,000 Rp50,500 Rp500 0
V ISAT 3GB+ Rp68,500 Rp69,000 Rp500 0
V ISAT 7GB+ Rp89,000 Rp90,000 Rp1,000 0
SP XL 4GB Rp13,650 Rp14,000 Rp350 15
SP XL 13GB Rp33,000 Rp33,300 Rp300 30
SP XL 25GB Rp49,500 Rp49,800 Rp300 0
SP XL 45GB Rp74,800 Rp75,200 Rp400 0
V XL 3GB 10HR Rp10,500 Rp11,000 Rp500 0
V XL 8GB L Rp22,550 Rp23,000 Rp450 0
V XL 10GB Rp33,000 Rp33,300 Rp300 0
V XL 20GB Rp49,500 Rp49,800 Rp300 0
V XL 38GB Rp74,800 Rp75,200 Rp400 0
SP AXIS 4GB Rp12,000 Rp13,000 Rp1,000
V AXIS 3GB Rp13,750 Rp14,000 Rp250 0
V AXIS 6GB Rp23,750 Rp24,000 Rp250 0
V AXIS 8GB Rp30,550 Rp31,000 Rp450 30
V AXIS 8GB 15HR Rp20,700 Rp21,000 Rp300 0
V AXIS 5GB 5HR Rp9,150 Rp9,700 Rp550 0
V SF Maxi 1+1 Rp79,000 Rp79,000 Rp0 50
V SF 1GB 7HR Rp23,100 Rp23,500 Rp400 0
V SF 12+ Rp46,200 Rp47,000 Rp800 0
V SF 4GB 7HR Rp9,950 Rp10,500 Rp550 80
V SF 500MB Rp59,500 Rp59,500 Rp0 70
V SF 6GB NONSTOP Rp29,300 Rp30,000 Rp700 80
V SF 2+ (10 HARI) Rp10,300 Rp11,000 Rp700 0
SP SF 1+1 Rp77,000 Rp77,500 Rp500 62
SP SF 500MB Rp58,000 Rp59,500 Rp1,500 19
SP SF 3GB 14HR Rp14,600 Rp17,000 Rp2,400 38
SP SF 20+ Rp45,000 Rp45,500 Rp500 0
SP SF 31GB Rp62,000 Rp62,500 Rp500 0
SP SF 6GB Rp28,500 Rp29,500 Rp1,000 37
SP SF 2+GB Rp9,950 Rp10,500 Rp550 0
Keluar Stock Akhir Profit
950 0
50 0
1300 0
1200 0
750 0
850 0
1450 0
550 0
1000 0
1100 0
0 0
0 0
0 0
8 0
0 0
13 0
210 0
1095 0
915 0
100 0
244 0
190 0
255 0
160 0
20 0
130 0
-75 0
0
0
65
0
100
0
0
0
15 0
30 0
0 0
20 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
30 0
0 0
0 0
80
0
0
110
130
160

47
115
135
0
0
192
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 650
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 50 250
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 650 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 950
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 400 50 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 650 50
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 1150 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 500
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 900
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 950 50
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 70
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 495 45
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 525 75
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 70
21 V TSEL 5,5GB Rp22,000 Rp24,000 Rp2,000 50
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 80 30
23 KP TSEL 3GB Rp11,500 Rp14,000 Rp2,500 180
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 115 10 5
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 0
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 70 10 10
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 0
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 65 65
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 0
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 100 30
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 0
34 V ISAT 3GB+ Rp68,500 Rp70,000 Rp1,500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 0
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0 20 20
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0 15 15
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 30 30
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0 35 35
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0 20 20
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 50
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 30 20
55 V SF 500MB Rp59,500 Rp60,000 Rp500 80
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 80
57 V SF 2+ (10 HARI) Rp10,300 Rp12,000 Rp1,700 0
58 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 12
59 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 110
60 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 100
61 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
62 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
63 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 155
64 SP SF 2+GB Rp9,950 Rp11,000 Rp1,050 0
END USER
Keluar Stock Akhir Profit No Item
650 Rp0 Rp0 1 V3 1GB 3HR
300 Rp0 Rp0 2 V3 1GB 5HR
500 Rp130,000 Rp1,050,000 3 V3 3GB 3HR
950 Rp0 Rp0 4 V3 AON 1 1,5GB
300 Rp80,000 Rp1,950,000 5 V3 AON 2 2GB
600 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB
1100 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
500 Rp0 Rp0 8 V3 12GB
900 Rp0 Rp0 9 V3 6+ UNLI
900 Rp190,000 Rp3,550,000 10 V3 52GB
0 Rp0 Rp0 11 KP 3 (3GB)
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
70 Rp0 Rp0 17 V TSEL 1,5GB
450 Rp81,000 Rp540,000 18 V TSEL 2,5GB
450 Rp165,000 Rp1,500,000 19 V TSEL 3,5GB
70 Rp0 Rp0 20 V TSEL 4GB
50 Rp0 Rp0 21 V TSEL 5,5GB
50 Rp67,500 Rp1,890,000 22 V TSEL 10GB
180 Rp0 Rp0 23 KP TSEL 3GB
20 80 Rp113,750 Rp980,000 24 KP TSEL 7GB
0 Rp0 Rp0 25 KP TSEL 12GB
10 35 Rp75,000 Rp2,250,000 26 KP TSEL 35GB
0 Rp0 Rp0 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp146,250 Rp1,235,000 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
70 Rp30,000 Rp930,000 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
0 Rp27,000 Rp300,000 36 SP XL 4GB
0 Rp15,000 Rp510,000 37 SP XL 13GB
0 Rp0 Rp0 38 SP XL 25GB
0 Rp36,000 Rp2,280,000 39 SP XL 45GB
0 Rp0 Rp0 40 V XL 3GB 10HR
0 Rp0 Rp0 41 V XL 8GB L
0 Rp0 Rp0 42 V XL 10GB
0 Rp0 Rp0 43 V XL 20GB
0 Rp0 Rp0 44 V XL 38GB
0 Rp0 Rp0 45 SP AXIS 4GB
0 Rp43,750 Rp525,000 46 V AXIS 3GB
0 Rp0 Rp0 47 V AXIS 6GB
0 Rp0 Rp0 48 V AXIS 8GB (9GB)
0 Rp0 Rp0 49 V AXIS 8GB 15HR
0 Rp37,000 Rp220,000 50 V AXIS 5GB 5HR
50 Rp0 Rp0 51 V SF Maxi 1+1
0 Rp0 Rp0 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
10 Rp41,000 Rp240,000 54 V SF 4GB 7HR
80 Rp0 Rp0 55 V SF 500MB
80 Rp0 Rp0 56 V SF 6GB NONSTOP
0 Rp0 Rp0 57 V SF 2+ (10 HARI)
12 Rp0 Rp0 58 SP SF 1+1
110 Rp0 Rp0 59 SP SF 500MB
100 Rp0 Rp0 60 SP SF 3GB 14HR
0 Rp0 Rp0 61 SP SF 20+
0 Rp0 Rp0 62 SP SF 31GB
155 Rp0 Rp0 63 SP SF 6GB
0 Rp0 Rp0 64 SP SF 2+GB

TOTAL Rp1,364,500 Rp23,250,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 650
Rp8,900 Rp9,300 Rp400 50
Rp9,200 Rp9,500 Rp300 650 50
Rp14,700 Rp15,000 Rp300 950
Rp18,700 Rp18,900 Rp200 400
Rp26,650 Rp26,800 Rp150 650
Rp37,625 Rp37,800 Rp175 1150
Rp51,800 Rp52,000 Rp200 500
Rp68,275 Rp68,500 Rp225 900
Rp67,200 Rp67,500 Rp300 950
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp7,000 Rp7,500 Rp500 70
Rp10,200 Rp10,700 Rp500 495
Rp17,800 Rp18,300 Rp500 525
Rp37,500 Rp38,000 Rp500 70
Rp22,000 Rp22,500 Rp500 50
Rp60,750 Rp61,300 Rp550 80
Rp11,500 Rp12,000 Rp500 180
Rp24,750 Rp25,500 Rp750 115
Rp41,500 Rp42,000 Rp500 0
Rp72,500 Rp73,000 Rp500 70 5
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 65
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 100
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 30
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 30
Rp59,500 Rp59,500 Rp0 80
Rp29,300 Rp30,000 Rp700 80
Rp10,300 Rp11,000 Rp700 0
Rp77,000 Rp77,500 Rp500 12
Rp58,000 Rp59,500 Rp1,500 110
Rp14,600 Rp17,000 Rp2,400 100
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 155
Rp9,950 Rp10,500 Rp550 0
Stock Akhir Profit
650 0
300 0
500 15000
950 0
300 0
600 0
1100 0
500 0
900 0
900 0
0 0
0 0
0 0
0 0
0 0
0 0
70 0
450 0
450 0
70 0
50 0
50 0
180 0
80 0
0 0
35 2500
0 0
0
0
0
0
70
0
0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
50
0
0
10
80
80

12
110
100
0
0
155
0

TOTAL 17500
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 650 50
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 300 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 500 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 950
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 300
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 600
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 1100 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 500
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 900
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 900
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0 20 20
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 70 100 45
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 450 300 30 30
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 450 300 30
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 70 100 45
21 V TSEL 5,5GB Rp22,000 Rp24,000 Rp2,000 50 100 50
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 50 100
23 KP TSEL 3GB Rp11,500 Rp14,000 Rp2,500 180 25 20
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 80 25 20
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 0
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 35 100 35 20
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 0 100 30 10
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 0
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 70
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 0
34 V ISAT 3GB+ Rp68,500 Rp70,000 Rp1,500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 0
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 0
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 50
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 10 10
55 V SF 500MB Rp59,500 Rp60,000 Rp500 80
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 80
57 V SF 2+ (10 HARI) Rp10,300 Rp12,000 Rp1,700 0
58 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 12
59 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 110 10
60 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 100
61 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
62 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
63 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 155 10
64 SP SF 2+GB Rp9,950 Rp11,000 Rp1,050 0
END USER
Keluar Stock Akhir Profit No Item
600 Rp20,000 Rp325,000 1 V3 1GB 3HR
250 Rp30,000 Rp475,000 2 V3 1GB 5HR
450 Rp65,000 Rp525,000 3 V3 3GB 3HR
950 Rp0 Rp0 4 V3 AON 1 1,5GB
300 Rp0 Rp0 5 V3 AON 2 2GB
600 Rp0 Rp0 6 V3 AON 3 3GB
1050 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
500 Rp0 Rp0 8 V3 12GB
900 Rp0 Rp0 9 V3 6+ UNLI
900 Rp0 Rp0 10 V3 52GB
0 Rp40,000 Rp260,000 11 KP 3 (3GB)
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
125 Rp90,000 Rp405,000 17 V TSEL 1,5GB
30 660 Rp162,000 Rp1,080,000 18 V TSEL 2,5GB
720 Rp66,000 Rp600,000 19 V TSEL 3,5GB
125 Rp112,500 Rp1,800,000 20 V TSEL 4GB
100 Rp100,000 Rp1,200,000 21 V TSEL 5,5GB
150 Rp0 Rp0 22 V TSEL 10GB
135 Rp112,500 Rp630,000 23 KP TSEL 3GB
35 Rp146,250 Rp1,260,000 24 KP TSEL 7GB
0 Rp0 Rp0 25 KP TSEL 12GB
80 Rp137,500 Rp4,125,000 26 KP TSEL 35GB
60 Rp140,000 Rp400,000 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
70 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
0 Rp0 Rp0 36 SP XL 4GB
0 Rp0 Rp0 37 SP XL 13GB
0 Rp0 Rp0 38 SP XL 25GB
0 Rp0 Rp0 39 SP XL 45GB
0 Rp0 Rp0 40 V XL 3GB 10HR
0 Rp0 Rp0 41 V XL 8GB L
0 Rp0 Rp0 42 V XL 10GB
0 Rp0 Rp0 43 V XL 20GB
0 Rp0 Rp0 44 V XL 38GB
0 Rp0 Rp0 45 SP AXIS 4GB
0 Rp0 Rp0 46 V AXIS 3GB
0 Rp0 Rp0 47 V AXIS 6GB
0 Rp0 Rp0 48 V AXIS 8GB (9GB)
0 Rp0 Rp0 49 V AXIS 8GB 15HR
0 Rp0 Rp0 50 V AXIS 5GB 5HR
50 Rp0 Rp0 51 V SF Maxi 1+1
0 Rp0 Rp0 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
0 Rp20,500 Rp120,000 54 V SF 4GB 7HR
80 Rp0 Rp0 55 V SF 500MB
80 Rp0 Rp0 56 V SF 6GB NONSTOP
0 Rp0 Rp0 57 V SF 2+ (10 HARI)
12 Rp0 Rp0 58 SP SF 1+1
100 Rp20,000 Rp600,000 59 SP SF 500MB
100 Rp0 Rp0 60 SP SF 3GB 14HR
0 Rp0 Rp0 61 SP SF 20+
0 Rp0 Rp0 62 SP SF 31GB
145 Rp15,000 Rp300,000 63 SP SF 6GB
0 Rp0 Rp0 64 SP SF 2+GB

TOTAL Rp1,321,000 Rp16,030,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 650
Rp8,900 Rp9,300 Rp400 50
Rp9,200 Rp9,500 Rp300 650
Rp14,700 Rp15,000 Rp300 950
Rp18,700 Rp18,900 Rp200 400
Rp26,650 Rp26,800 Rp150 650
Rp37,625 Rp37,800 Rp175 1150
Rp51,800 Rp52,000 Rp200 500
Rp68,275 Rp68,500 Rp225 900
Rp67,200 Rp67,500 Rp300 950
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp7,000 Rp7,500 Rp500 70
Rp10,200 Rp10,700 Rp500 495
Rp17,800 Rp18,300 Rp500 525
Rp37,500 Rp38,000 Rp500 70
Rp22,000 Rp22,500 Rp500 50
Rp60,750 Rp61,300 Rp550 80
Rp11,500 Rp12,000 Rp500 180
Rp24,750 Rp25,500 Rp750 115
Rp41,500 Rp42,000 Rp500 0
Rp72,500 Rp73,000 Rp500 70
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 65
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 100
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 30
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 30
Rp59,500 Rp59,500 Rp0 80
Rp29,300 Rp30,000 Rp700 80
Rp10,300 Rp11,000 Rp700 0
Rp77,000 Rp77,500 Rp500 12
Rp58,000 Rp59,500 Rp1,500 110
Rp14,600 Rp17,000 Rp2,400 100
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 155
Rp9,950 Rp10,500 Rp550 0
Stock Akhir Profit
600 0
0 0
600 0
950 0
400 0
650 0
1100 0
500 0
900 0
950 0
0 0
0 0
0 0
0 0
0 0
0 0
125 0
705 0
795 0
125 0
100 0
180 0
135 0
70 0
0 0
115 0
60 0
0
0
65
0
100
0
0
0
0 0
0 0
0 0
30 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
50
0
0
20
80
80

12
100
100
0
0
145
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 600
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 250 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 450 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 950 50 50
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 300 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 600 50
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 1050 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 500
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 900
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 900
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 125 25 30
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 660 30 30
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 720 20 60
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 125
21 V TSEL 5,5GB Rp22,000 Rp24,000 Rp2,000 100
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 150 30
23 KP TSEL 3GB Rp11,500 Rp14,000 Rp2,500 135 20 15
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 35 100 30 25
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 0
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 80 150 20 20
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 60 100 20 50
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 0
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 70
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 0
34 V ISAT 3GB+ Rp68,500 Rp70,000 Rp1,500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 0
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0 20 20
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 0 30 30
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0 50 50
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0 50 50
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0 50 50
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0 30 30
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 50
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0 20 20
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 0
55 V SF 500MB Rp59,500 Rp60,000 Rp500 80
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 80
57 V SF 2+ (10 HARI) Rp10,300 Rp12,000 Rp1,700 0
58 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 12
59 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 100
60 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 100
61 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0 5 5
62 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
63 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 145
64 SP SF 2+GB Rp9,950 Rp11,000 Rp1,050 0 5 5
END USER
Keluar Stock Akhir Profit No Item
600 Rp0 Rp0 1 V3 1GB 3HR
50 Rp30,000 Rp475,000 2 V3 1GB 5HR
50 300 Rp195,000 Rp1,575,000 3 V3 3GB 3HR
850 Rp180,000 Rp1,650,000 4 V3 AON 1 1,5GB
250 Rp40,000 Rp975,000 5 V3 AON 2 2GB
550 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB
1000 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
500 Rp0 Rp0 8 V3 12GB
900 Rp0 Rp0 9 V3 6+ UNLI
900 Rp0 Rp0 10 V3 52GB
0 Rp0 Rp0 11 KP 3 (3GB)
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
70 Rp110,000 Rp495,000 17 V TSEL 1,5GB
30 570 Rp162,000 Rp1,080,000 18 V TSEL 2,5GB
640 Rp176,000 Rp1,600,000 19 V TSEL 3,5GB
125 Rp0 Rp0 20 V TSEL 4GB
100 Rp0 Rp0 21 V TSEL 5,5GB
120 Rp67,500 Rp1,890,000 22 V TSEL 10GB
100 Rp87,500 Rp490,000 23 KP TSEL 3GB
20 60 Rp243,750 Rp2,100,000 24 KP TSEL 7GB
0 Rp0 Rp0 25 KP TSEL 12GB
20 170 Rp150,000 Rp4,500,000 26 KP TSEL 35GB
90 Rp245,000 Rp700,000 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
70 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
0 Rp0 Rp0 36 SP XL 4GB
0 Rp20,000 Rp680,000 37 SP XL 13GB
0 Rp0 Rp0 38 SP XL 25GB
0 Rp36,000 Rp2,280,000 39 SP XL 45GB
0 Rp75,000 Rp600,000 40 V XL 3GB 10HR
0 Rp72,500 Rp1,200,000 41 V XL 8GB L
0 Rp50,000 Rp1,700,000 42 V XL 10GB
0 Rp0 Rp0 43 V XL 20GB
0 Rp0 Rp0 44 V XL 38GB
0 Rp0 Rp0 45 SP AXIS 4GB
0 Rp0 Rp0 46 V AXIS 3GB
0 Rp0 Rp0 47 V AXIS 6GB
0 Rp0 Rp0 48 V AXIS 8GB (9GB)
0 Rp0 Rp0 49 V AXIS 8GB 15HR
0 Rp55,500 Rp330,000 50 V AXIS 5GB 5HR
50 Rp0 Rp0 51 V SF Maxi 1+1
0 Rp18,000 Rp480,000 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
0 Rp0 Rp0 54 V SF 4GB 7HR
80 Rp0 Rp0 55 V SF 500MB
80 Rp0 Rp0 56 V SF 6GB NONSTOP
0 Rp0 Rp0 57 V SF 2+ (10 HARI)
12 Rp0 Rp0 58 SP SF 1+1
100 Rp0 Rp0 59 SP SF 500MB
100 Rp0 Rp0 60 SP SF 3GB 14HR
0 Rp5,000 Rp230,000 61 SP SF 20+
0 Rp0 Rp0 62 SP SF 31GB
145 Rp0 Rp0 63 SP SF 6GB
0 Rp5,250 Rp55,000 64 SP SF 2+GB

TOTAL Rp2,110,250 Rp28,385,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 650
Rp8,900 Rp9,300 Rp400 50 150
Rp9,200 Rp9,500 Rp300 650
Rp14,700 Rp15,000 Rp300 950
Rp18,700 Rp18,900 Rp200 400
Rp26,650 Rp26,800 Rp150 650
Rp37,625 Rp37,800 Rp175 1150
Rp51,800 Rp52,000 Rp200 500
Rp68,275 Rp68,500 Rp225 900
Rp67,200 Rp67,500 Rp300 950
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp7,000 Rp7,500 Rp500 70
Rp10,200 Rp10,700 Rp500 495
Rp17,800 Rp18,300 Rp500 525
Rp37,500 Rp38,000 Rp500 70
Rp22,000 Rp22,500 Rp500 50
Rp60,750 Rp61,300 Rp550 80
Rp11,500 Rp12,000 Rp500 180
Rp24,750 Rp25,500 Rp750 115
Rp41,500 Rp42,000 Rp500 0
Rp72,500 Rp73,000 Rp500 70
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 65
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 100
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 30
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 30
Rp59,500 Rp59,500 Rp0 80
Rp29,300 Rp30,000 Rp700 80
Rp10,300 Rp11,000 Rp700 0
Rp77,000 Rp77,500 Rp500 12
Rp58,000 Rp59,500 Rp1,500 110
Rp14,600 Rp17,000 Rp2,400 100
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 155
Rp9,950 Rp10,500 Rp550 0
Stock Akhir Profit
650 0
-150 60000
500 0
850 0
350 0
600 0
1100 0
500 0
900 0
950 0
0 0
0 0
0 0
0 0
0 0
0 0
15 0
405 0
445 0
70 0
50 0
50 0
145 0
140 0
0 0
160 0
30 0
0
0
65
0
100
0
0
0
0 0
0 0
0 0
30 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
50
0
0
30
80
80

12
110
100
0
0
155
0

TOTAL 60000
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 600 50
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 50 250 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 300 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 850
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 250 50 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 550 50
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 1000 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 500
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 900
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 900 50
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 70 30
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 570 30 45
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 640 30
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 125
21 V TSEL 5,5GB Rp22,000 Rp24,000 Rp2,000 100
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 120 20 30
23 KP TSEL 3GB Rp11,500 Rp14,000 Rp2,500 100 20
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 60 100 15 15
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 0
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 170 15 20
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 90
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 0
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 70
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 0
34 V ISAT 3GB+ Rp68,500 Rp70,000 Rp1,500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 0
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0 20 20
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 0
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0 50 50
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0 50 50
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0 30 30
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0 50 50
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0 30 30
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 50 20
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0 30 30
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 0 20 20
55 V SF 500MB Rp59,500 Rp60,000 Rp500 80 20
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 80
57 V SF 2+ (10 HARI) Rp10,300 Rp12,000 Rp1,700 0
58 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 12 10
59 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 100
60 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 100 10
61 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
62 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
63 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 145 10
64 SP SF 2+GB Rp9,950 Rp11,000 Rp1,050 0
END USER
Keluar Stock Akhir Profit No Item
550 Rp20,000 Rp325,000 1 V3 1GB 3HR
250 Rp30,000 Rp475,000 2 V3 1GB 5HR
200 Rp130,000 Rp1,050,000 3 V3 3GB 3HR
850 Rp0 Rp0 4 V3 AON 1 1,5GB
150 Rp80,000 Rp1,950,000 5 V3 AON 2 2GB
500 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB
950 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
500 Rp0 Rp0 8 V3 12GB
900 Rp0 Rp0 9 V3 6+ UNLI
850 Rp190,000 Rp3,550,000 10 V3 52GB
0 Rp0 Rp0 11 KP 3 (3GB)
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
40 Rp60,000 Rp270,000 17 V TSEL 1,5GB
495 Rp135,000 Rp900,000 18 V TSEL 2,5GB
610 Rp66,000 Rp600,000 19 V TSEL 3,5GB
125 Rp0 Rp0 20 V TSEL 4GB
100 Rp0 Rp0 21 V TSEL 5,5GB
70 Rp112,500 Rp3,150,000 22 V TSEL 10GB
80 Rp50,000 Rp280,000 23 KP TSEL 3GB
25 20 85 Rp243,750 Rp2,100,000 24 KP TSEL 7GB
0 Rp0 Rp0 25 KP TSEL 12GB
135 Rp87,500 Rp2,625,000 26 KP TSEL 35GB
90 Rp0 Rp0 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
70 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
0 Rp0 Rp0 36 SP XL 4GB
0 Rp0 Rp0 37 SP XL 13GB
0 Rp30,000 Rp1,020,000 38 SP XL 25GB
0 Rp0 Rp0 39 SP XL 45GB
0 Rp75,000 Rp600,000 40 V XL 3GB 10HR
0 Rp72,500 Rp1,200,000 41 V XL 8GB L
0 Rp0 Rp0 42 V XL 10GB
0 Rp0 Rp0 43 V XL 20GB
0 Rp36,000 Rp2,280,000 44 V XL 38GB
0 Rp0 Rp0 45 SP AXIS 4GB
0 Rp62,500 Rp750,000 46 V AXIS 3GB
0 Rp0 Rp0 47 V AXIS 6GB
0 Rp0 Rp0 48 V AXIS 8GB (9GB)
0 Rp0 Rp0 49 V AXIS 8GB 15HR
0 Rp55,500 Rp330,000 50 V AXIS 5GB 5HR
30 Rp20,000 Rp1,600,000 51 V SF Maxi 1+1
0 Rp27,000 Rp720,000 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
0 Rp41,000 Rp240,000 54 V SF 4GB 7HR
60 Rp10,000 Rp1,200,000 55 V SF 500MB
80 Rp0 Rp0 56 V SF 6GB NONSTOP
0 Rp0 Rp0 57 V SF 2+ (10 HARI)
2 Rp10,000 Rp780,000 58 SP SF 1+1
100 Rp0 Rp0 59 SP SF 500MB
90 Rp34,000 Rp180,000 60 SP SF 3GB 14HR
0 Rp0 Rp0 61 SP SF 20+
0 Rp0 Rp0 62 SP SF 31GB
135 Rp15,000 Rp300,000 63 SP SF 6GB
0 Rp0 Rp0 64 SP SF 2+GB

TOTAL Rp1,779,500 Rp31,775,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 650
Rp8,900 Rp9,300 Rp400 50
Rp9,200 Rp9,500 Rp300 650
Rp14,700 Rp15,000 Rp300 950
Rp18,700 Rp18,900 Rp200 400
Rp26,650 Rp26,800 Rp150 650
Rp37,625 Rp37,800 Rp175 1150
Rp51,800 Rp52,000 Rp200 500
Rp68,275 Rp68,500 Rp225 900
Rp67,200 Rp67,500 Rp300 950
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp7,000 Rp7,500 Rp500 70
Rp10,200 Rp10,700 Rp500 495
Rp17,800 Rp18,300 Rp500 525
Rp37,500 Rp38,000 Rp500 70
Rp22,000 Rp22,500 Rp500 50
Rp60,750 Rp61,300 Rp550 80
Rp11,500 Rp12,000 Rp500 180
Rp24,750 Rp25,500 Rp750 115
Rp41,500 Rp42,000 Rp500 0
Rp72,500 Rp73,000 Rp500 70
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 65
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 100
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 30
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 30
Rp59,500 Rp59,500 Rp0 80
Rp29,300 Rp30,000 Rp700 80
Rp10,300 Rp11,000 Rp700 0
Rp77,000 Rp77,500 Rp500 12
Rp58,000 Rp59,500 Rp1,500 110
Rp14,600 Rp17,000 Rp2,400 100
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 155
Rp9,950 Rp10,500 Rp550 0
Stock Akhir Profit
600 0
250 0
550 0
950 0
300 0
600 0
1100 0
500 0
900 0
900 0
0 0
0 0
0 0
0 0
0 0
0 0
40 0
420 0
495 0
70 0
50 0
30 0
160 0
140 0
0 0
35 0
0 0
0
0
65
0
100
0
0
0
0 0
0 0
0 0
30 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
30
0
0
30
60
80

2
110
90
0
0
145
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 550 150 50
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 250 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 200 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 850 50
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 150 500
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 500
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 950 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 500
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 900 50
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 850
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0 30 30
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 40 200
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 495 30
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 610 30
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 125 25
21 V TSEL 5,5GB Rp22,000 Rp24,000 Rp2,000 100 30
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 70
23 KP TSEL 3GB Rp11,500 Rp14,000 Rp2,500 80 20 20
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 85 100 15 20
25 KP TSEL 12GB Rp41,500 Rp43,000 Rp1,500 0
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 135 100 15 20
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 90 20
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 0
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 70
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 0
34 V ISAT 3GB+ Rp68,500 Rp70,000 Rp1,500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 0
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0 20 20
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0 15 15
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 0
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0 30 30
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0 30 30
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0 50 50
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0 50 50
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0 50 50
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0 30 30
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 30 35
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 0 200 30
55 V SF 500MB Rp59,500 Rp60,000 Rp500 60 50
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 80 100 30
57 V SF 2+ (10 HARI) Rp10,300 Rp12,000 Rp1,700 0
58 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 2
59 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 100 10
60 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 90
61 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
62 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
63 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 135 10
64 SP SF 2+GB Rp9,950 Rp11,000 Rp1,050 0 5 5
END USER
Keluar Stock Akhir Profit No Item
650 Rp20,000 Rp325,000 1 V3 1GB 3HR
200 Rp30,000 Rp475,000 2 V3 1GB 5HR
150 Rp65,000 Rp525,000 3 V3 3GB 3HR
800 Rp90,000 Rp825,000 4 V3 AON 1 1,5GB
650 Rp0 Rp0 5 V3 AON 2 2GB
500 Rp0 Rp0 6 V3 AON 3 3GB
900 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
500 Rp0 Rp0 8 V3 12GB
850 Rp36,250 Rp3,450,000 9 V3 6+ UNLI
850 Rp0 Rp0 10 V3 52GB
0 Rp0 Rp0 11 KP 3 (3GB)
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp40,050 Rp210,000 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
240 Rp0 Rp0 17 V TSEL 1,5GB
465 Rp54,000 Rp360,000 18 V TSEL 2,5GB
580 Rp66,000 Rp600,000 19 V TSEL 3,5GB
100 Rp62,500 Rp1,000,000 20 V TSEL 4GB
70 Rp60,000 Rp720,000 21 V TSEL 5,5GB
70 Rp0 Rp0 22 V TSEL 10GB
40 Rp100,000 Rp560,000 23 KP TSEL 3GB
45 105 Rp260,000 Rp2,240,000 24 KP TSEL 7GB
0 Rp0 Rp0 25 KP TSEL 12GB
10 190 Rp112,500 Rp3,375,000 26 KP TSEL 35GB
70 Rp70,000 Rp200,000 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
70 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
0 Rp27,000 Rp300,000 36 SP XL 4GB
0 Rp15,000 Rp510,000 37 SP XL 13GB
0 Rp0 Rp0 38 SP XL 25GB
0 Rp0 Rp0 39 SP XL 45GB
0 Rp45,000 Rp360,000 40 V XL 3GB 10HR
0 Rp43,500 Rp720,000 41 V XL 8GB L
0 Rp50,000 Rp1,700,000 42 V XL 10GB
0 Rp0 Rp0 43 V XL 20GB
0 Rp0 Rp0 44 V XL 38GB
0 Rp0 Rp0 45 SP AXIS 4GB
0 Rp0 Rp0 46 V AXIS 3GB
0 Rp62,500 Rp1,250,000 47 V AXIS 6GB
0 Rp72,500 Rp1,600,000 48 V AXIS 8GB (9GB)
0 Rp39,000 Rp660,000 49 V AXIS 8GB 15HR
0 Rp0 Rp0 50 V AXIS 5GB 5HR
65 Rp0 Rp0 51 V SF Maxi 1+1
0 Rp0 Rp0 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
170 Rp61,500 Rp360,000 54 V SF 4GB 7HR
110 Rp0 Rp0 55 V SF 500MB
150 Rp51,000 Rp930,000 56 V SF 6GB NONSTOP
0 Rp0 Rp0 57 V SF 2+ (10 HARI)
2 Rp0 Rp0 58 SP SF 1+1
90 Rp20,000 Rp600,000 59 SP SF 500MB
90 Rp0 Rp0 60 SP SF 3GB 14HR
0 Rp0 Rp0 61 SP SF 20+
0 Rp0 Rp0 62 SP SF 31GB
125 Rp15,000 Rp300,000 63 SP SF 6GB
0 Rp5,250 Rp55,000 64 SP SF 2+GB

TOTAL Rp1,617,300 Rp26,135,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 650
Rp8,900 Rp9,300 Rp400 50
Rp9,200 Rp9,500 Rp300 650
Rp14,700 Rp15,000 Rp300 950
Rp18,700 Rp18,900 Rp200 400
Rp26,650 Rp26,800 Rp150 650
Rp37,625 Rp37,800 Rp175 1150
Rp51,800 Rp52,000 Rp200 500
Rp68,275 Rp68,500 Rp225 900
Rp67,200 Rp67,500 Rp300 950
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp7,000 Rp7,500 Rp500 70
Rp10,200 Rp10,700 Rp500 495
Rp17,800 Rp18,300 Rp500 525
Rp37,500 Rp38,000 Rp500 70
Rp22,000 Rp22,500 Rp500 50
Rp60,750 Rp61,300 Rp550 80
Rp11,500 Rp12,000 Rp500 180
Rp24,750 Rp25,500 Rp750 115
Rp41,500 Rp42,000 Rp500 0
Rp72,500 Rp73,000 Rp500 70
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 65
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 100
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 30
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 30
Rp59,500 Rp59,500 Rp0 80
Rp29,300 Rp30,000 Rp700 80
Rp10,300 Rp11,000 Rp700 0
Rp77,000 Rp77,500 Rp500 12
Rp58,000 Rp59,500 Rp1,500 110
Rp14,600 Rp17,000 Rp2,400 100
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 155
Rp9,950 Rp10,500 Rp550 0
Stock Akhir Profit
550 0
250 0
200 0
850 0
150 0
500 0
950 0
500 0
900 0
850 0
0 0
0 0
0 0
0 0
0 0
0 0
40 0
495 0
610 0
125 0
100 0
70 0
80 0
85 0
0 0
135 0
90 0
0
0
0
0
70
0
0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
30
0
0
0
60
80
0
2
100
90
0
0
135
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 650
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 200
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 150 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 800
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 650 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 500 50
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 900
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 500
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 850
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 850
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 240 40
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 465 60
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 580 60
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 100
21 V TSEL 5,5GB Rp22,000 Rp24,000 Rp2,000 70
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 70
23 KP TSEL 3GB Rp11,500 Rp14,000 Rp2,500 40 100 20
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 105 100 15 20
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 190 100 10 20
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 70 20
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 0
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 70
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 0
34 V ISAT 3GB+ Rp68,500 Rp70,000 Rp1,500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 0
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0 20 20
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 0 30 30
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0 20 20
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0 20 20
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 65
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 170
55 V SF 500MB Rp59,500 Rp60,000 Rp500 110
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 150
57 V SF 2+ (10 HARI) Rp10,300 Rp12,000 Rp1,700 0
58 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 2
59 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 90
60 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 90
61 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
62 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
63 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 125
64 SP SF 2+GB Rp9,950 Rp11,000 Rp1,050 0
END USER
Keluar Stock Akhir Profit No Item
650 Rp0 Rp0 1 V3 1GB 3HR
200 Rp0 Rp0 2 V3 1GB 5HR
100 Rp65,000 Rp525,000 3 V3 3GB 3HR
800 Rp0 Rp0 4 V3 AON 1 1,5GB
600 Rp40,000 Rp975,000 5 V3 AON 2 2GB
450 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB
900 Rp0 Rp0 7 V3 AON 6 6GB
500 Rp0 Rp0 8 V3 12GB
850 Rp0 Rp0 9 V3 6+ UNLI
850 Rp0 Rp0 10 V3 52GB
0 Rp0 Rp0 11 KP 3 (3GB)
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
200 Rp80,000 Rp360,000 17 V TSEL 1,5GB
405 Rp108,000 Rp720,000 18 V TSEL 2,5GB
520 Rp132,000 Rp1,200,000 19 V TSEL 3,5GB
100 Rp0 Rp0 20 V TSEL 4GB
70 Rp0 Rp0 21 V TSEL 5,5GB
70 Rp0 Rp0 22 V TSEL 10GB
120 Rp50,000 Rp280,000 23 KP TSEL 3GB
170 Rp113,750 Rp980,000 24 KP TSEL 7GB
260 Rp75,000 Rp2,250,000 26 KP TSEL 35GB
50 Rp70,000 Rp200,000 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
0 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp0 Rp0 31 V ISAT 5,5GB FREE
70 Rp0 Rp0 32 V ISAT 1GB+
0 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
0 Rp0 Rp0 35 V ISAT 7GB+
0 Rp27,000 Rp300,000 36 SP XL 4GB
0 Rp0 Rp0 37 SP XL 13GB
0 Rp0 Rp0 38 SP XL 25GB
0 Rp36,000 Rp2,280,000 39 SP XL 45GB
0 Rp0 Rp0 40 V XL 3GB 10HR
0 Rp0 Rp0 41 V XL 8GB L
0 Rp0 Rp0 42 V XL 10GB
0 Rp30,000 Rp1,020,000 43 V XL 20GB
0 Rp24,000 Rp1,520,000 44 V XL 38GB
0 Rp0 Rp0 45 SP AXIS 4GB
0 Rp0 Rp0 46 V AXIS 3GB
0 Rp0 Rp0 47 V AXIS 6GB
0 Rp0 Rp0 48 V AXIS 8GB (9GB)
0 Rp0 Rp0 49 V AXIS 8GB 15HR
0 Rp0 Rp0 50 V AXIS 5GB 5HR
65 Rp0 Rp0 51 V SF Maxi 1+1
0 Rp0 Rp0 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
170 Rp0 Rp0 54 V SF 4GB 7HR
110 Rp0 Rp0 55 V SF 500MB
150 Rp0 Rp0 56 V SF 6GB NONSTOP
0 Rp0 Rp0 57 V SF 2+ (10 HARI)
2 Rp0 Rp0 58 SP SF 1+1
90 Rp0 Rp0 59 SP SF 500MB
90 Rp0 Rp0 60 SP SF 3GB 14HR
0 Rp0 Rp0 61 SP SF 20+
0 Rp0 Rp0 62 SP SF 31GB
125 Rp0 Rp0 63 SP SF 6GB
0 Rp0 Rp0 64 SP SF 2+GB

TOTAL Rp893,250 Rp13,985,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 650
Rp8,900 Rp9,300 Rp400 50
Rp9,200 Rp9,500 Rp300 650
Rp14,700 Rp15,000 Rp300 950
Rp18,700 Rp18,900 Rp200 400
Rp26,650 Rp26,800 Rp150 650
Rp37,625 Rp37,800 Rp175 1150
Rp51,800 Rp52,000 Rp200 500
Rp68,275 Rp68,500 Rp225 900
Rp67,200 Rp67,500 Rp300 950
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp7,000 Rp7,500 Rp500 70
Rp10,200 Rp10,700 Rp500 495
Rp17,800 Rp18,300 Rp500 525
Rp37,500 Rp38,000 Rp500 70
Rp22,000 Rp22,500 Rp500 50
Rp60,750 Rp61,300 Rp550 80
Rp11,500 Rp12,000 Rp500 180
Rp24,750 Rp25,500 Rp750 115
Rp72,500 Rp73,000 Rp500 70
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 65
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 100
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 30
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 30
Rp59,500 Rp59,500 Rp0 80
Rp29,300 Rp30,000 Rp700 80
Rp10,300 Rp11,000 Rp700 0
Rp77,000 Rp77,500 Rp500 12
Rp58,000 Rp59,500 Rp1,500 110
Rp14,600 Rp17,000 Rp2,400 100
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 155
Rp9,950 Rp10,500 Rp550 0
Stock Akhir Profit
650 0
200 0
150 0
800 0
650 0
500 0
900 0
500 0
850 0
850 0
0 0
0 0
0 0
0 0
0 0
0 0
240 0
465 0
580 0
100 0
70 0
70 0
40 0
105 0
190 0
70 0
0
0
0
0
70
0
0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
65
0
0
170
110
150
0
2
90
90
0
0
125
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 650 50 50
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 200 50 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 100 250 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 800 50
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 600 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 450
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 900 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 500 50
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 850
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 850 50
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 200 30
18 V TSEL 2,5GB Rp10,200 Rp12,000 Rp1,800 405 30 30
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 520 30
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 100 30
21 V TSEL 5,5GB Rp22,000 Rp24,000 Rp2,000 70 30
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 70 30
23 KP TSEL 3GB Rp11,500 Rp14,000 Rp2,500 120 20 10
24 KP TSEL 7GB Rp24,750 Rp28,000 Rp3,250 170 20 5
26 KP TSEL 35GB Rp72,500 Rp75,000 Rp2,500 260 20 10
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 50 100 20
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 0 45 15
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 0 30
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 70 100 30
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 0 30
34 V ISAT 3GB+ Rp68,500 Rp70,000 Rp1,500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 0 60
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 0
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 65 20
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0 10 10
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 170
55 V SF 500MB Rp59,500 Rp60,000 Rp500 110 15
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 150
57 V SF 2+ (10 HARI) Rp10,300 Rp12,000 Rp1,700 0
58 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 2 100 15
59 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 90
60 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 90
61 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
62 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
63 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 125
64 SP SF 2+GB Rp9,950 Rp11,000 Rp1,050 0
END USER
Keluar Stock Akhir Profit No Item
550 Rp40,000 Rp650,000 1 V3 1GB 3HR
50 50 Rp90,000 Rp1,425,000 2 V3 1GB 5HR
50 150 Rp195,000 Rp1,575,000 3 V3 3GB 3HR
750 Rp90,000 Rp825,000 4 V3 AON 1 1,5GB
550 Rp40,000 Rp975,000 5 V3 AON 2 2GB
450 Rp0 Rp0 6 V3 AON 3 3GB
850 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
450 Rp60,000 Rp2,650,000 8 V3 12GB
850 Rp0 Rp0 9 V3 6+ UNLI
800 Rp190,000 Rp3,550,000 10 V3 52GB
0 Rp0 Rp0 11 KP 3 (3GB)
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
170 Rp60,000 Rp270,000 17 V TSEL 1,5GB
345 Rp108,000 Rp720,000 18 V TSEL 2,5GB
490 Rp66,000 Rp600,000 19 V TSEL 3,5GB
70 Rp75,000 Rp1,200,000 20 V TSEL 4GB
40 Rp60,000 Rp720,000 21 V TSEL 5,5GB
40 Rp67,500 Rp1,890,000 22 V TSEL 10GB
90 Rp75,000 Rp420,000 23 KP TSEL 3GB
145 Rp81,250 Rp700,000 24 KP TSEL 7GB
230 Rp75,000 Rp2,250,000 26 KP TSEL 35GB
130 Rp70,000 Rp200,000 27 SP ISAT ORI 3GB
0 Rp0 Rp0 28 V ISAT 2,5GB
30 Rp30,000 Rp270,000 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
30 Rp0 Rp0 31 V ISAT 5,5GB FREE
140 Rp30,000 Rp930,000 32 V ISAT 1GB+
30 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
60 Rp0 Rp0 35 V ISAT 7GB+
0 Rp0 Rp0 36 SP XL 4GB
0 Rp0 Rp0 37 SP XL 13GB
0 Rp0 Rp0 38 SP XL 25GB
0 Rp0 Rp0 39 SP XL 45GB
0 Rp0 Rp0 40 V XL 3GB 10HR
0 Rp0 Rp0 41 V XL 8GB L
0 Rp0 Rp0 42 V XL 10GB
0 Rp0 Rp0 43 V XL 20GB
0 Rp0 Rp0 44 V XL 38GB
0 Rp0 Rp0 45 SP AXIS 4GB
0 Rp0 Rp0 46 V AXIS 3GB
0 Rp0 Rp0 47 V AXIS 6GB
0 Rp0 Rp0 48 V AXIS 8GB (9GB)
0 Rp0 Rp0 49 V AXIS 8GB 15HR
0 Rp0 Rp0 50 V AXIS 5GB 5HR
45 Rp20,000 Rp1,600,000 51 V SF Maxi 1+1
0 Rp9,000 Rp240,000 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
170 Rp0 Rp0 54 V SF 4GB 7HR
95 Rp7,500 Rp900,000 55 V SF 500MB
150 Rp0 Rp0 56 V SF 6GB NONSTOP
0 Rp0 Rp0 57 V SF 2+ (10 HARI)
87 Rp15,000 Rp1,170,000 58 SP SF 1+1
90 Rp0 Rp0 59 SP SF 500MB
90 Rp0 Rp0 60 SP SF 3GB 14HR
0 Rp0 Rp0 61 SP SF 20+
0 Rp0 Rp0 62 SP SF 31GB
125 Rp0 Rp0 63 SP SF 6GB
0 Rp0 Rp0 64 SP SF 2+GB

TOTAL Rp1,598,000 Rp27,655,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 650
Rp8,900 Rp9,300 Rp400 50
Rp9,200 Rp9,500 Rp300 650 50
Rp14,700 Rp15,000 Rp300 950
Rp18,700 Rp18,900 Rp200 400
Rp26,650 Rp26,800 Rp150 650
Rp37,625 Rp37,800 Rp175 1150
Rp51,800 Rp52,000 Rp200 500
Rp68,275 Rp68,500 Rp225 900
Rp67,200 Rp67,500 Rp300 950
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp7,000 Rp7,500 Rp500 70
Rp10,200 Rp10,700 Rp500 495
Rp17,800 Rp18,300 Rp500 525
Rp37,500 Rp38,000 Rp500 70
Rp22,000 Rp22,500 Rp500 50
Rp60,750 Rp61,300 Rp550 80
Rp11,500 Rp12,000 Rp500 180
Rp24,750 Rp25,500 Rp750 115
Rp72,500 Rp73,000 Rp500 70
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 65
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 100
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 30
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 30
Rp59,500 Rp59,500 Rp0 80
Rp29,300 Rp30,000 Rp700 80
Rp10,300 Rp11,000 Rp700 0
Rp77,000 Rp77,500 Rp500 12
Rp58,000 Rp59,500 Rp1,500 110
Rp14,600 Rp17,000 Rp2,400 100
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 155
Rp9,950 Rp10,500 Rp550 0
Stock Akhir Profit
650 0
200 0
100 15000
800 0
600 0
450 0
900 0
500 0
850 0
850 0
0 0
0 0
0 0
0 0
0 0
0 0
200 0
405 0
520 0
100 0
70 0
70 0
120 0
170 0
260 0
50 0
0
0
0
0
70
0
0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
65
0
0
170
110
150
0
2
90
90
0
0
125
0

TOTAL 15000
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 550
2 V3 1GB 5HR Rp8,900 Rp9,500 Rp600 50 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 150 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 750
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 550
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 450 50
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 850 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 450
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 850
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 800
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0 42 42
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 170 30
18 V TSEL 2,5GB Rp10,100 Rp12,000 Rp1,900 345 75 30
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 490 100
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 70
21 V TSEL 5,5GB Rp21,500 Rp24,000 Rp2,500 40 40
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 40 15
23 KP TSEL 3GB Rp11,000 Rp14,000 Rp3,000 90 25
24 KP TSEL 7GB Rp24,000 Rp28,000 Rp4,000 145 55
26 KP TSEL 35GB Rp71,000 Rp75,000 Rp4,000 230 45
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 130 30
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 0 150 30
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 30
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 30
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 140
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 30
34 V ISAT 3GB+ Rp68,500 Rp70,000 Rp1,500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 60
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0 15 15
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0 15 15
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0 20 20
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 0 20 20
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0 50 50
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0 60 30 30
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0 30 30
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0 20 20
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0 20 20
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 45
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 170 20
55 V SF 500MB Rp59,500 Rp60,000 Rp500 95 10
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 150 20
57 V SF 2+ (10 HARI) Rp10,300 Rp12,000 Rp1,700 0
58 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 87
59 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 90
60 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 90 5
61 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0
62 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
63 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 125 5
64 SP SF 2+GB Rp11,950 Rp12,500 Rp550 0
END USER
Keluar Stock Akhir Profit No Item
550 Rp0 Rp0 1 V3 1GB 3HR
0 Rp30,000 Rp475,000 2 V3 1GB 5HR
100 Rp65,000 Rp525,000 3 V3 3GB 3HR
750 Rp0 Rp0 4 V3 AON 1 1,5GB
550 Rp0 Rp0 5 V3 AON 2 2GB
400 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB
800 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
450 Rp0 Rp0 8 V3 12GB
850 Rp0 Rp0 9 V3 6+ UNLI
800 Rp0 Rp0 10 V3 52GB
0 Rp0 Rp0 11 KP 3 (3GB)
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp0 Rp0 14 V3 PULSA 5K
0 Rp57,876 Rp504,000 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
140 Rp60,000 Rp270,000 17 V TSEL 1,5GB
240 Rp199,500 Rp1,260,000 18 V TSEL 2,5GB
390 Rp220,000 Rp2,000,000 19 V TSEL 3,5GB
70 Rp0 Rp0 20 V TSEL 4GB
0 Rp100,000 Rp960,000 21 V TSEL 5,5GB
25 Rp33,750 Rp945,000 22 V TSEL 10GB
65 Rp75,000 Rp350,000 23 KP TSEL 3GB
90 Rp220,000 Rp1,540,000 24 KP TSEL 7GB
185 Rp180,000 Rp3,375,000 26 KP TSEL 35GB
100 Rp105,000 Rp300,000 27 SP ISAT ORI 3GB
120 Rp48,000 Rp360,000 28 V ISAT 2,5GB
30 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
30 Rp0 Rp0 31 V ISAT 5,5GB FREE
140 Rp0 Rp0 32 V ISAT 1GB+
30 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
60 Rp0 Rp0 35 V ISAT 7GB+
0 Rp20,250 Rp225,000 36 SP XL 4GB
0 Rp15,000 Rp510,000 37 SP XL 13GB
0 Rp30,000 Rp1,020,000 38 SP XL 25GB
0 Rp24,000 Rp1,520,000 39 SP XL 45GB
0 Rp75,000 Rp600,000 40 V XL 3GB 10HR
0 Rp87,000 Rp1,440,000 41 V XL 8GB L
0 Rp0 Rp0 42 V XL 10GB
0 Rp0 Rp0 43 V XL 20GB
0 Rp36,000 Rp2,280,000 44 V XL 38GB
0 Rp0 Rp0 45 SP AXIS 4GB
0 Rp25,000 Rp300,000 46 V AXIS 3GB
0 Rp0 Rp0 47 V AXIS 6GB
0 Rp0 Rp0 48 V AXIS 8GB (9GB)
0 Rp0 Rp0 49 V AXIS 8GB 15HR
0 Rp37,000 Rp220,000 50 V AXIS 5GB 5HR
45 Rp0 Rp0 51 V SF Maxi 1+1
0 Rp0 Rp0 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
150 Rp41,000 Rp240,000 54 V SF 4GB 7HR
85 Rp5,000 Rp600,000 55 V SF 500MB
130 Rp34,000 Rp620,000 56 V SF 6GB NONSTOP
0 Rp0 Rp0 57 V SF 2+ (10 HARI)
87 Rp0 Rp0 58 SP SF 1+1
90 Rp0 Rp0 59 SP SF 500MB
85 Rp17,000 Rp90,000 60 SP SF 3GB 14HR
0 Rp0 Rp0 61 SP SF 20+
0 Rp0 Rp0 62 SP SF 31GB
120 Rp7,500 Rp150,000 63 SP SF 6GB
0 Rp0 Rp0 64 SP SF 2+GB

TOTAL Rp1,934,126 Rp25,979,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 650
Rp8,900 Rp9,300 Rp400 50
Rp9,200 Rp9,500 Rp300 650
Rp14,700 Rp15,000 Rp300 950
Rp18,700 Rp18,900 Rp200 400
Rp26,650 Rp26,800 Rp150 650
Rp37,625 Rp37,800 Rp175 1150
Rp51,800 Rp52,000 Rp200 500
Rp68,275 Rp68,500 Rp225 900
Rp67,200 Rp67,500 Rp300 950
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp7,000 Rp7,000 Rp0 70
Rp10,100 Rp10,500 Rp400 495
Rp17,800 Rp18,000 Rp200 525
Rp37,500 Rp38,000 Rp500 70
Rp21,500 Rp22,000 Rp500 50
Rp60,750 Rp61,000 Rp250 80
Rp11,500 Rp12,000 Rp500 180
Rp24,000 Rp25,500 Rp1,500 115
Rp71,000 Rp73,000 Rp2,000 70
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 65
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 100
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 30
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 30
Rp59,500 Rp59,500 Rp0 80
Rp29,300 Rp30,000 Rp700 80
Rp10,300 Rp11,000 Rp700 0
Rp77,000 Rp77,500 Rp500 12
Rp58,000 Rp59,500 Rp1,500 110
Rp14,600 Rp17,000 Rp2,400 100
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 155
Rp11,950 Rp12,000 Rp50 0
Stock Akhir Profit
550 0
50 0
150 0
750 0
550 0
450 0
850 0
450 0
850 0
800 0
0 0
0 0
0 0
0 0
0 0
0 0
170 0
345 0
490 0
70 0
40 0
40 0
90 0
145 0
230 0
130 0
0
30
0
30
140
30
0
60
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
45
0
0
170
95
150
0
87
90
90
0
0
125
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 550 50
2 V3 1GB 5HR Rp8,900 Rp10,000 Rp1,100 0 250
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 100 250 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 750 50
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 550 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 400
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 800 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 450
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 850 50
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 800 50
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 140
18 V TSEL 2,5GB Rp10,100 Rp12,000 Rp1,900 240 30 30
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 390 30
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 70
21 V TSEL 5,5GB Rp21,500 Rp24,000 Rp2,500 0
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 25 100 25
23 KP TSEL 3GB Rp11,000 Rp14,000 Rp3,000 65 100 5 10
24 KP TSEL 7GB Rp24,000 Rp28,000 Rp4,000 90 200 10 40
26 KP TSEL 35GB Rp71,000 Rp75,000 Rp4,000 185 15 30
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 100 100 20
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 120
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 30
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 30
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 140
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 30
34 V ISAT 3GB+ Rp68,500 Rp70,000 Rp1,500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 60
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 0
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0 30 30
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0 20 20
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0 30 30
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0 20 20
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 45
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0 20 20
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 150
55 V SF 500MB Rp59,500 Rp60,000 Rp500 85
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 130 10
57 V SF 2+ (10 HARI) Rp10,300 Rp12,000 Rp1,700 0
58 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 87
59 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 90
60 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 85
61 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0 5 5
62 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
63 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 120
64 SP SF 2+GB Rp11,950 Rp12,500 Rp550 0
END USER
Keluar Stock Akhir Profit No Item
500 Rp20,000 Rp325,000 1 V3 1GB 3HR
250 Rp0 Rp0 2 V3 1GB 5HR
250 Rp130,000 Rp1,050,000 3 V3 3GB 3HR
700 Rp90,000 Rp825,000 4 V3 AON 1 1,5GB
500 Rp40,000 Rp975,000 5 V3 AON 2 2GB
400 Rp0 Rp0 6 V3 AON 3 3GB
750 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
450 Rp0 Rp0 8 V3 12GB
800 Rp36,250 Rp3,450,000 9 V3 6+ UNLI
750 Rp190,000 Rp3,550,000 10 V3 52GB
0 Rp0 Rp0 11 KP 3 (3GB)
0 Rp0 Rp0 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
140 Rp0 Rp0 17 V TSEL 1,5GB
180 Rp114,000 Rp720,000 18 V TSEL 2,5GB
360 Rp66,000 Rp600,000 19 V TSEL 3,5GB
70 Rp0 Rp0 20 V TSEL 4GB
0 Rp0 Rp0 21 V TSEL 5,5GB
100 Rp56,250 Rp1,575,000 22 V TSEL 10GB
10 15 125 Rp120,000 Rp560,000 23 KP TSEL 3GB
30 20 190 Rp400,000 Rp2,800,000 24 KP TSEL 7GB
25 115 Rp280,000 Rp5,250,000 26 KP TSEL 35GB
180 Rp70,000 Rp200,000 27 SP ISAT ORI 3GB
120 Rp0 Rp0 28 V ISAT 2,5GB
30 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
30 Rp0 Rp0 31 V ISAT 5,5GB FREE
140 Rp0 Rp0 32 V ISAT 1GB+
30 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
60 Rp0 Rp0 35 V ISAT 7GB+
0 Rp0 Rp0 36 SP XL 4GB
0 Rp0 Rp0 37 SP XL 13GB
0 Rp0 Rp0 38 SP XL 25GB
0 Rp0 Rp0 39 SP XL 45GB
0 Rp45,000 Rp360,000 40 V XL 3GB 10HR
0 Rp29,000 Rp480,000 41 V XL 8GB L
0 Rp0 Rp0 42 V XL 10GB
0 Rp45,000 Rp1,530,000 43 V XL 20GB
0 Rp0 Rp0 44 V XL 38GB
0 Rp0 Rp0 45 SP AXIS 4GB
0 Rp0 Rp0 46 V AXIS 3GB
0 Rp0 Rp0 47 V AXIS 6GB
0 Rp0 Rp0 48 V AXIS 8GB (9GB)
0 Rp0 Rp0 49 V AXIS 8GB 15HR
0 Rp37,000 Rp220,000 50 V AXIS 5GB 5HR
45 Rp0 Rp0 51 V SF Maxi 1+1
0 Rp18,000 Rp480,000 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
150 Rp0 Rp0 54 V SF 4GB 7HR
85 Rp0 Rp0 55 V SF 500MB
120 Rp17,000 Rp310,000 56 V SF 6GB NONSTOP
0 Rp0 Rp0 57 V SF 2+ (10 HARI)
87 Rp0 Rp0 58 SP SF 1+1
90 Rp0 Rp0 59 SP SF 500MB
85 Rp0 Rp0 60 SP SF 3GB 14HR
0 Rp5,000 Rp230,000 61 SP SF 20+
0 Rp0 Rp0 62 SP SF 31GB
120 Rp0 Rp0 63 SP SF 6GB
0 Rp0 Rp0 64 SP SF 2+GB

TOTAL Rp1,852,250 Rp27,415,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 650
Rp8,900 Rp9,300 Rp400 50
Rp9,200 Rp9,500 Rp300 650
Rp14,700 Rp15,000 Rp300 950
Rp18,700 Rp18,900 Rp200 400
Rp26,650 Rp26,800 Rp150 650
Rp37,625 Rp37,800 Rp175 1150
Rp51,800 Rp52,000 Rp200 500
Rp68,275 Rp68,500 Rp225 900
Rp67,200 Rp67,500 Rp300 950
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp7,000 Rp7,000 Rp0 70
Rp10,100 Rp10,500 Rp400 495
Rp17,800 Rp18,000 Rp200 525
Rp37,500 Rp38,000 Rp500 70
Rp21,500 Rp22,000 Rp500 50
Rp60,750 Rp61,000 Rp250 80
Rp11,500 Rp12,000 Rp500 180
Rp24,000 Rp25,500 Rp1,500 115
Rp71,000 Rp73,000 Rp2,000 70
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 65
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 100
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 30
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 30
Rp59,500 Rp59,500 Rp0 80
Rp29,300 Rp30,000 Rp700 80
Rp10,300 Rp11,000 Rp700 0
Rp77,000 Rp77,500 Rp500 12
Rp58,000 Rp59,500 Rp1,500 110
Rp14,600 Rp17,000 Rp2,400 100
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 155
Rp11,950 Rp12,000 Rp50 0
Stock Akhir Profit
550 0
0 0
100 0
750 0
550 0
400 0
800 0
450 0
850 0
800 0
0 0
0 0
0 0
0 0
0 0
0 0
140 0
240 0
390 0
70 0
0 0
25 0
65 0
90 0
185 0
100 0
120
30
0
30
140
30
0
60
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
45
0
0
150
85
130
0
87
90
85
0
0
120
0

TOTAL 0
DATA STOCK & PENJUALAN END USER
No Item Harga Beli Harga Jual Profit Stock Masuk Keluar
1 V3 1GB 3HR Rp6,100 Rp6,500 Rp400 500
2 V3 1GB 5HR Rp8,900 Rp10,000 Rp1,100 250 50 50
3 V3 3GB 3HR Rp9,200 Rp10,500 Rp1,300 250 50 50
4 V3 AON 1 1,5GB Rp14,700 Rp16,500 Rp1,800 700
5 V3 AON 2 2GB Rp18,700 Rp19,500 Rp800 500 50 50
6 V3 AON 3 3GB Rp26,650 Rp27,500 Rp850 400 50
7 V3 AON 6 6GB Rp37,625 Rp38,500 Rp875 750 50
8 V3 12GB Rp51,800 Rp53,000 Rp1,200 450
9 V3 6+ UNLI Rp68,275 Rp69,000 Rp725 800
10 V3 52GB Rp67,200 Rp71,000 Rp3,800 750
11 KP 3 (3GB) Rp11,000 Rp13,000 Rp2,000 0
12 KP 3 4,5GB Rp19,000 Rp21,000 Rp2,000 0 10 10
13 V3 PULSA 2K Rp2,421 Rp4,000 Rp1,579 0
14 V3 PULSA 5K Rp5,665 Rp7,000 Rp1,335 0
15 V3 PULSA 10K Rp10,622 Rp12,000 Rp1,378 0
16 V3 PULSA 20K Rp19,900 Rp22,000 Rp2,100 0
17 V TSEL 1,5GB Rp7,000 Rp9,000 Rp2,000 140 30 30
18 V TSEL 2,5GB Rp10,100 Rp12,000 Rp1,900 180 30 30
19 V TSEL 3,5GB Rp17,800 Rp20,000 Rp2,200 360 30 45
20 V TSEL 4GB Rp37,500 Rp40,000 Rp2,500 70
21 V TSEL 5,5GB Rp21,500 Rp24,000 Rp2,500 0 100 30 30
22 V TSEL 10GB Rp60,750 Rp63,000 Rp2,250 100 30
23 KP TSEL 3GB Rp11,000 Rp14,000 Rp3,000 125 10 10
24 KP TSEL 7GB Rp24,000 Rp28,000 Rp4,000 190 5 20
26 KP TSEL 35GB Rp71,000 Rp75,000 Rp4,000 115 20 20
27 SP ISAT ORI 3GB Rp6,500 Rp10,000 Rp3,500 180 20 10
28 V ISAT 2,5GB Rp10,400 Rp12,000 Rp1,600 120 30
29 V ISAT 1+YT Rp16,000 Rp18,000 Rp2,000 30
30 V ISAT 3GB FREE Rp16,750 Rp19,000 Rp2,250 0
31 V ISAT 5,5GB FREE Rp27,500 Rp29,000 Rp1,500 30 30
32 V ISAT 1GB+ Rp30,000 Rp31,000 Rp1,000 140
33 V ISAT 2GB+ Rp50,000 Rp51,000 Rp1,000 30
34 V ISAT 3GB+ Rp68,500 Rp70,000 Rp1,500 0
35 V ISAT 7GB+ Rp89,000 Rp91,000 Rp2,000 60
36 SP XL 4GB Rp13,650 Rp15,000 Rp1,350 0 15 15
37 SP XL 13GB Rp33,000 Rp34,000 Rp1,000 0 15 15
38 SP XL 25GB Rp49,500 Rp51,000 Rp1,500 0
39 SP XL 45GB Rp74,800 Rp76,000 Rp1,200 0 20 20
40 V XL 3GB 10HR Rp10,500 Rp12,000 Rp1,500 0 30 30
41 V XL 8GB L Rp22,550 Rp24,000 Rp1,450 0 30 30
42 V XL 10GB Rp33,000 Rp34,000 Rp1,000 0 30 30
43 V XL 20GB Rp49,500 Rp51,000 Rp1,500 0
44 V XL 38GB Rp74,800 Rp76,000 Rp1,200 0
45 SP AXIS 4GB Rp12,000 Rp15,000 Rp3,000 0
46 V AXIS 3GB Rp13,750 Rp15,000 Rp1,250 0
47 V AXIS 6GB Rp23,750 Rp25,000 Rp1,250 0
48 V AXIS 8GB (9GB) Rp30,550 Rp32,000 Rp1,450 0
49 V AXIS 8GB 15HR Rp20,700 Rp22,000 Rp1,300 0
50 V AXIS 5GB 5HR Rp9,150 Rp11,000 Rp1,850 0
51 V SF Maxi 1+1 Rp79,000 Rp80,000 Rp1,000 45 20
52 V SF 1GB 7HR Rp23,100 Rp24,000 Rp900 0
53 V SF 12+ Rp46,200 Rp48,000 Rp1,800 0
54 V SF 4GB 7HR Rp9,950 Rp12,000 Rp2,050 150 20
55 V SF 500MB Rp59,500 Rp60,000 Rp500 85
56 V SF 6GB NONSTOP Rp29,300 Rp31,000 Rp1,700 120 20
57 V SF 2+ (10 HARI) Rp10,300 Rp12,000 Rp1,700 0
58 SP SF 1+1 Rp77,000 Rp78,000 Rp1,000 87 10
59 SP SF 500MB Rp58,000 Rp60,000 Rp2,000 90 500
60 SP SF 3GB 14HR Rp14,600 Rp18,000 Rp3,400 85 10
61 SP SF 20+ Rp45,000 Rp46,000 Rp1,000 0 250 10
62 SP SF 31GB Rp62,000 Rp63,000 Rp1,000 0
63 SP SF 6GB Rp28,500 Rp30,000 Rp1,500 120 10 10
64 SP SF 2+GB Rp11,950 Rp12,500 Rp550 0 250 10
END USER
Keluar Stock Akhir Profit No Item
500 Rp0 Rp0 1 V3 1GB 3HR
150 Rp110,000 Rp1,000,000 2 V3 1GB 5HR
150 Rp130,000 Rp1,050,000 3 V3 3GB 3HR
700 Rp0 Rp0 4 V3 AON 1 1,5GB
400 Rp80,000 Rp1,950,000 5 V3 AON 2 2GB
350 Rp42,500 Rp1,375,000 6 V3 AON 3 3GB
700 Rp43,750 Rp1,925,000 7 V3 AON 6 6GB
450 Rp0 Rp0 8 V3 12GB
800 Rp0 Rp0 9 V3 6+ UNLI
750 Rp0 Rp0 10 V3 52GB
0 Rp0 Rp0 11 KP 3 (3GB)
0 Rp20,000 Rp210,000 12 KP 3 4,5GB
0 Rp0 Rp0 13 V3 PULSA 2K
0 Rp0 Rp0 14 V3 PULSA 5K
0 Rp0 Rp0 15 V3 PULSA 10K
0 Rp0 Rp0 16 V3 PULSA 20K
80 Rp120,000 Rp540,000 17 V TSEL 1,5GB
30 30 60 Rp228,000 Rp1,440,000 18 V TSEL 2,5GB
285 Rp165,000 Rp1,500,000 19 V TSEL 3,5GB
70 Rp0 Rp0 20 V TSEL 4GB
40 0 Rp250,000 Rp2,400,000 21 V TSEL 5,5GB
70 Rp67,500 Rp1,890,000 22 V TSEL 10GB
10 20 75 Rp150,000 Rp700,000 23 KP TSEL 3GB
20 145 Rp180,000 Rp1,260,000 24 KP TSEL 7GB
75 Rp160,000 Rp3,000,000 26 KP TSEL 35GB
20 130 Rp175,000 Rp500,000 27 SP ISAT ORI 3GB
90 Rp48,000 Rp360,000 28 V ISAT 2,5GB
30 Rp0 Rp0 29 V ISAT 1+YT
0 Rp0 Rp0 30 V ISAT 3GB FREE
0 Rp45,000 Rp870,000 31 V ISAT 5,5GB FREE
140 Rp0 Rp0 32 V ISAT 1GB+
30 Rp0 Rp0 33 V ISAT 2GB+
0 Rp0 Rp0 34 V ISAT 3GB+
60 Rp0 Rp0 35 V ISAT 7GB+
0 Rp20,250 Rp225,000 36 SP XL 4GB
0 Rp15,000 Rp510,000 37 SP XL 13GB
0 Rp0 Rp0 38 SP XL 25GB
0 Rp24,000 Rp1,520,000 39 SP XL 45GB
0 Rp45,000 Rp360,000 40 V XL 3GB 10HR
0 Rp43,500 Rp720,000 41 V XL 8GB L
0 Rp30,000 Rp1,020,000 42 V XL 10GB
0 Rp0 Rp0 43 V XL 20GB
0 Rp0 Rp0 44 V XL 38GB
0 Rp0 Rp0 45 SP AXIS 4GB
0 Rp0 Rp0 46 V AXIS 3GB
0 Rp0 Rp0 47 V AXIS 6GB
0 Rp0 Rp0 48 V AXIS 8GB (9GB)
0 Rp0 Rp0 49 V AXIS 8GB 15HR
0 Rp0 Rp0 50 V AXIS 5GB 5HR
25 Rp20,000 Rp1,600,000 51 V SF Maxi 1+1
0 Rp0 Rp0 52 V SF 1GB 7HR
0 Rp0 Rp0 53 V SF 12+
130 Rp41,000 Rp240,000 54 V SF 4GB 7HR
85 Rp0 Rp0 55 V SF 500MB
100 Rp34,000 Rp620,000 56 V SF 6GB NONSTOP
0 Rp0 Rp0 57 V SF 2+ (10 HARI)
77 Rp10,000 Rp780,000 58 SP SF 1+1
590 Rp0 Rp0 59 SP SF 500MB
75 Rp34,000 Rp180,000 60 SP SF 3GB 14HR
240 Rp10,000 Rp460,000 61 SP SF 20+
0 Rp0 Rp0 62 SP SF 31GB
100 Rp30,000 Rp600,000 63 SP SF 6GB
240 Rp5,500 Rp125,000 64 SP SF 2+GB

TOTAL Rp2,377,000 Rp30,930,000


DATA STOCK & PENJUALAN BAKUL
Harga Beli Harga Jual Profit Stock Masuk Keluar
Rp6,100 Rp6,000 -Rp100 650
Rp8,900 Rp9,300 Rp400 50
Rp9,200 Rp9,500 Rp300 650
Rp14,700 Rp15,000 Rp300 950
Rp18,700 Rp18,900 Rp200 400
Rp26,650 Rp26,800 Rp150 650
Rp37,625 Rp37,800 Rp175 1150
Rp51,800 Rp52,000 Rp200 500
Rp68,275 Rp68,500 Rp225 900
Rp67,200 Rp67,500 Rp300 950
Rp11,000 Rp12,000 Rp1,000 0
Rp19,000 Rp19,500 Rp500 0
Rp2,421 Rp2,500 Rp79 0
Rp5,665 Rp5,800 Rp135 0
Rp10,622 Rp10,833 Rp211 0
Rp19,900 Rp20,250 Rp350 0
Rp7,000 Rp7,000 Rp0 70
Rp10,100 Rp10,500 Rp400 495
Rp17,800 Rp18,000 Rp200 525
Rp37,500 Rp38,000 Rp500 70
Rp21,500 Rp22,000 Rp500 50
Rp60,750 Rp61,000 Rp250 80
Rp11,500 Rp12,000 Rp500 180
Rp24,000 Rp25,500 Rp1,500 115
Rp71,000 Rp73,000 Rp2,000 70
Rp6,500 Rp8,000 Rp1,500 0
Rp10,400 Rp11,000 Rp600 0
Rp16,000 Rp17,000 Rp1,000 0
Rp16,750 Rp17,500 Rp750 65
Rp27,500 Rp28,000 Rp500 0
Rp30,000 Rp30,500 Rp500 100
Rp50,000 Rp50,500 Rp500 0
Rp68,500 Rp69,000 Rp500 0
Rp89,000 Rp90,000 Rp1,000 0
Rp13,650 Rp14,000 Rp350 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 30
Rp10,500 Rp11,000 Rp500 0
Rp22,550 Rp23,000 Rp450 0
Rp33,000 Rp33,300 Rp300 0
Rp49,500 Rp49,800 Rp300 0
Rp74,800 Rp75,200 Rp400 0
Rp12,000 Rp13,000 Rp1,000 0
Rp13,750 Rp14,000 Rp250 0
Rp23,750 Rp24,000 Rp250 0
Rp30,550 Rp31,000 Rp450 0
Rp20,700 Rp21,000 Rp300 0
Rp9,150 Rp9,700 Rp550 0
Rp79,000 Rp79,000 Rp0 50
Rp23,100 Rp23,500 Rp400 0
Rp46,200 Rp47,000 Rp800 0
Rp9,950 Rp10,500 Rp550 30
Rp59,500 Rp59,500 Rp0 80
Rp29,300 Rp30,000 Rp700 80
Rp10,300 Rp11,000 Rp700 0
Rp77,000 Rp77,500 Rp500 12
Rp58,000 Rp59,500 Rp1,500 110
Rp14,600 Rp17,000 Rp2,400 100
Rp45,000 Rp45,500 Rp500 0
Rp62,000 Rp62,500 Rp500 0
Rp28,500 Rp29,500 Rp1,000 155
Rp11,950 Rp12,000 Rp50 0
Stock Akhir Profit
500 0
250 0
250 0
700 0
500 0
400 0
750 0
450 0
800 0
750 0
0 0
0 0
0 0
0 0
0 0
0 0
140 0
180 0
360 0
70 0
0 0
100 0
125 0
190 0
115 0
180 0
120
30
0
30
140
30
0
60
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
45
0
0
150
85
120
0
87
90
85
0
0
120
0

TOTAL 0

You might also like