NO TANGGAL PRODUK HARGA BELI HARGA JUAL SISA SALDO HARGA HITUNG

1 10-Sep PLS 15 Rp15,000 Rp17,000 Rp485,000 Rp15,000

2 10-Sep PLS 10 Rp10,000 Rp12,000 Rp475,000 Rp10,000
3 10-Sep PLS 20 Rp20,000 Rp22,000 Rp455,000 Rp20,000
4 10-Sep PLS 100 Rp100,000 Rp102,000 Rp355,000 Rp99,000
5 10-Sep PLS 10 Rp10,000 Rp12,000 Rp345,000 Rp10,000
6 10-Sep PLS 50 Rp50,000 Rp52,000 Rp295,000 Rp49,000
7 10-Sep PLS 10 Rp10,000 Rp12,000 Rp285,000 Rp10,000
8 10-Sep PLS 50 Rp50,000 Rp52,000 Rp235,000 Rp49,000
9 10-Sep PLS 15 Rp15,000 Rp17,000 Rp220,000 Rp15,000
10 10-Sep PLS 35 Rp35,000 Rp37,000 Rp185,000 Rp35,000
11 10-Sep PLS 15 Rp15,000 Rp17,000 Rp170,000 Rp15,000
12 10-Sep PLS 50 Rp50,000 Rp52,000 Rp120,000 Rp49,000
13 10-Sep PLS 20 Rp20,000 Rp22,000 Rp100,000 Rp20,000
14 10-Sep PLS 50 Rp50,000 Rp52,000 Rp50,000 Rp49,000
15 10-Sep PLS 50 Rp50,000 Rp52,000 Rp1,000,000 Rp49,000
16 10-Sep PLS 150 Rp150,000 Rp152,000 Rp850,000 Rp149,000
17 10-Sep PLS 50 Rp50,000 Rp52,000 Rp800,000 Rp49,000
18 10-Sep PLS 15 Rp15,000 Rp17,000 Rp785,000 Rp15,000
19 10-Sep PLS 150 Rp150,000 Rp152,000 Rp635,000 Rp149,000
20 10-Sep PLS 50 Rp50,000 Rp52,000 Rp585,000 Rp49,000
21 10-Sep PLS 150 Rp150,000 Rp152,000 Rp435,000 Rp149,000
22 10-Sep PLS 25 Rp25,000 Rp27,000 Rp410,000 Rp25,000
23 10-Sep PLS 15 Rp15,000 Rp17,000 Rp395,000 Rp15,000
24 10-Sep PLS 50 Rp50,000 Rp52,000 Rp345,000 Rp49,000
25 10-Sep PLS 30 Rp30,000 Rp32,000 Rp315,000 Rp30,000
26 10-Sep PLS 15 Rp15,000 Rp17,000 Rp300,000 Rp15,000
27 10-Sep PLS 50 Rp50,000 Rp52,000 Rp250,000 Rp49,000
28 10-Sep PLS 100 Rp100,000 Rp102,000 Rp150,000 Rp99,000
29 10-Sep PLS 100 Rp100,000 Rp102,000 Rp50,000 Rp99,000
30 10-Sep PLS 50 Rp50,000 Rp52,000 Rp639,000 Rp49,000
31 11-Sep PLS 150 Rp150,000 Rp152,000 Rp489,000 Rp149,000
32 11-Sep PLS 75 Rp75,000 Rp77,000 Rp414,000 Rp74,000
33 11-Sep PLS 35 Rp35,000 Rp37,000 Rp379,000 Rp35,000
34 11-Sep PLS 35 Rp35,000 Rp37,000 Rp344,000 Rp35,000
35 11-Sep PLS 35 Rp35,000 Rp37,000 Rp309,000 Rp35,000
36 11-Sep PLS 100 Rp100,000 Rp102,000 Rp209,000 Rp99,000
37 11-Sep PLS 100 Rp100,000 Rp102,000 Rp109,000 Rp99,000
38 11-Sep PLS 50 Rp50,000 Rp52,000 Rp59,000 Rp49,000
39 11-Sep PLS 50 Rp50,000 Rp52,000 Rp9,000 Rp49,000
40 Rp9,000
41 Rp9,000
42 Rp9,000
43 Rp9,000
 44 Rp9,000
45 Rp9,000
46 Rp9,000
47 Rp9,000
48 Rp9,000
49 Rp9,000
50 Rp9,000
51 Rp9,000
TOTAL Rp2,130,000 Rp2,208,000 Rp2,108,000

TOTAL PEMBAYARAN Rp3,399,166

TOTAL KEUNTUNGAN Rp100,000
HITUNGAN ISI SALDO
Rp294,000 Rp500,000
Rp486,000 Rp1,000,000
Rp385,000 Rp640,000
Rp28,500

TOTAL Rp1,193,500 Rp2,140,000

 LABA
Rp16,015
Rp11,729
Rp20,946
Rp92,842
Rp11,729
Rp47,526
Rp11,729
Rp47,526
Rp16,015
Rp33,807
Rp16,015
Rp47,526
Rp20,946
Rp47,526
Rp47,526
Rp135,914
Rp47,526
Rp16,015
Rp135,914
Rp47,526
Rp135,914
Rp25,233
Rp16,015
Rp47,526
Rp29,520
Rp16,015
Rp47,526
Rp92,842
Rp92,842
Rp47,526
Rp135,914
Rp69,062
Rp33,807
Rp33,807
Rp33,807
Rp92,814
Rp92,814
Rp47,526
Rp47,526
Rp2,010,334 Rp97,666
NO TANGGAL PRODUK HARGA AGEN HARGA JUAL HARGA BELI
1 9/11/2022 PLS 35 Rp35,000 Rp37,000 Rp32,802
2 9/11/2022 PLS 60 Rp59,000 Rp62,000 Rp56,000
3 9/11/2022 PLS 60 Rp59,000 Rp62,000 Rp56,000
4 9/11/2022 PLS 100 Rp99,000 Rp102,000 Rp92,300
5 9/12/2022 PLS 45 Rp45,000 Rp47,000 Rp41,363
6 9/13/2022 PLS 30 Rp30,000 Rp32,000 Rp28,400
7 9/13/2022 PLS 20 Rp20,000 Rp22,000 Rp19,800
8 9/13/2022 PLS 40 Rp40,000 Rp42,000 Rp37,000
9 9/14/2022 PLS 60 Rp59,000 Rp62,000 Rp55,000
10 9/14/2022 PLS 35 Rp35,000 Rp37,000 Rp32,950
11 9/15/2022 PLS 100 Rp99,000 Rp102,000 Rp91,500
12 9/15/2022 PLS 5 Rp5,000 Rp7,000 Rp5,200 TERBAYAR
TOTAL Rp585,000 Rp614,000 Rp548,315

TOTAL PEMBAYARAN Rp655,000

BELUM TERBAYAR Rp305,000
TOTAL KEUNTUNGAN Rp36,685
Rp235,000
NO TANGGAL PRODUK HARGA AGEN HARGA JUAL HARGA BELI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
TOTAL Rp0 Rp0 Rp0

TOTAL PEMBAYARAN Rp0

BELUM TERBAYAR
TOTAL KEUNTUNGAN Rp0
 HARGA PULSA
No KODE PRODUK HARGA AGEN HARGA JUAL
PLS 5 5000 7000
PLS 10 10000 12000
PLS 15 15000 17000
PLS 20 20000 22000
PLS 25 25000 27000
PLS 30 30000 32000
PLS 35 35000 37000
PLS 40 40000 42000
PLS 45 45000 47000
PLS 50 49000 52000
PLS 55 54000 57000
PLS 60 59000 62000
PLS 65 64000 67000
PLS 70 69000 72000
PLS 75 74000 77000
PLS 80 79000 82000
PLS 85 84000 87000
PLS 90 89000 92000
PLS 95 94000 97000
PLS 100 99000 102000
PLS 150 149000 152000
PLS 200 199000 202000

HARGA DM FF
No KODE PRODUK HARGA AGEN HARGA JUAL
DFF 5 1500
DFF 20 4500
DFF 50 8500 10000
DFF 70 10000 12000
DFF 100 15000 15000
DFF 140 20000 22000
DFF 355 49000 52000
DFF 720 99000
DFF 1075 148000
DFF 2000 274000
DFF 2720 374000
DFF 4000 540000
DFF 7290 990000
DFF 9290 1320000

HARGA DM ML
No KODE PRODUK HARGA AGEN HARGA JUAL
DML 5 1700
DML 12 3700
DML 19 5800
DML 28 8500
DML 36 10500
DML 44 12600
DML 59 15000
DML 76 21000
DML 86 23000
DML 172 45000
DML 185 47000
DML 227 60000
DML 240 64000
DML 257 65000
DML 344 90000
DML 429 110000
DML 514 128000
DML 706 172000
DML 878 207000
DML 963 240000
DML 1412 338000