Day Cash In (a) Modal Cash Out (b) Cash Flow (c)

0 Rp100,000,000 Rp100,000,000 -Rp100,000,000 Rp0

1 Rp5,000,000 Rp5,000,000 -Rp5,000,000 Rp0
2 Rp5,250,000 Rp5,250,000 -Rp5,000,000 Rp250,000
3 Rp5,500,000 Rp5,750,000 -Rp5,000,000 Rp750,000
4 Rp5,750,000 Rp6,500,000 -Rp6,000,000 Rp500,000
5 Rp6,050,000 Rp6,550,000 -Rp6,000,000 Rp550,000
6 Rp6,350,000 Rp6,900,000 -Rp6,000,000 Rp900,000
7 Rp6,650,000 Rp7,550,000 -Rp7,000,000 Rp550,000
8 Rp7,000,000 Rp7,550,000 -Rp7,000,000 Rp550,000
9 Rp7,350,000 Rp7,900,000 -Rp7,000,000 Rp900,000
10 Rp7,700,000 Rp8,600,000 -Rp8,000,000 Rp600,000
11 Rp8,100,000 Rp8,700,000 -Rp8,000,000 Rp700,000
12 Rp8,500,000 Rp9,200,000 -Rp9,000,000 Rp200,000
13 Rp8,950,000 Rp9,150,000 -Rp9,000,000 Rp150,000
14 Rp9,400,000 Rp9,550,000 -Rp9,000,000 Rp550,000
15 Rp9,850,000 Rp10,400,000 -Rp10,000,000 Rp400,000
16 Rp10,350,000 Rp10,750,000 -Rp10,000,000 Rp750,000
17 Rp10,850,000 Rp11,600,000 -Rp11,000,000 Rp600,000
18 Rp11,400,000 Rp12,000,000 -Rp12,000,000 Rp0
19 Rp12,000,000 Rp12,000,000 -Rp12,000,000 Rp0
20 Rp12,600,000 Rp12,600,000 -Rp12,000,000 Rp600,000
21 Rp13,200,000 Rp13,800,000 -Rp13,000,000 Rp800,000
22 Rp13,850,000 Rp14,650,000 -Rp14,000,000 Rp650,000
23 Rp14,550,000 Rp15,200,000 -Rp15,000,000 Rp200,000
24 Rp15,300,000 Rp15,500,000 -Rp15,000,000 Rp500,000
25 Rp16,050,000 Rp16,550,000 -Rp16,000,000 Rp550,000
26 Rp16,850,000 Rp17,400,000 -Rp17,000,000 Rp400,000
27 Rp17,700,000 Rp18,100,000 -Rp18,000,000 Rp100,000
28 Rp18,600,000 Rp18,700,000 -Rp18,000,000 Rp700,000
29 Rp19,500,000 Rp20,200,000 -Rp20,000,000 Rp200,000
30 Rp20,500,000 Rp20,700,000 -Rp20,000,000 Rp700,000
31 Rp16,500,000 Rp17,200,000 -Rp17,000,000 Rp200,000
32 Rp17,100,000 Rp17,300,000 -Rp17,000,000 Rp300,000
33 Rp17,700,000 Rp18,000,000 -Rp18,000,000 Rp0
34 Rp18,350,000 Rp18,350,000 -Rp18,000,000 Rp350,000
35 Rp18,950,000 Rp19,300,000 -Rp19,000,000 Rp300,000
36 Rp19,600,000 Rp19,900,000 -Rp19,000,000 Rp900,000
37 Rp20,250,000 Rp21,150,000 -Rp21,000,000 Rp150,000
38 Rp20,950,000 Rp21,100,000 -Rp21,000,000 Rp100,000
39 Rp21,650,000 Rp21,750,000 -Rp21,000,000 Rp750,000
40 Rp22,350,000 Rp23,100,000 -Rp23,000,000 Rp100,000
41 Rp23,100,000 Rp23,200,000 -Rp23,000,000 Rp200,000
42 Rp23,850,000 Rp24,050,000 -Rp24,000,000 Rp50,000
43 Rp24,600,000 Rp24,650,000 -Rp24,000,000 Rp650,000
44 Rp25,350,000 Rp26,000,000 -Rp26,000,000 Rp0
45 Rp26,200,000 Rp26,200,000 -Rp26,000,000 Rp200,000
46 Rp27,000,000 Rp27,200,000 -Rp27,000,000 Rp200,000
47 Rp27,850,000 Rp28,050,000 -Rp28,000,000 Rp50,000
48 Rp28,700,000 Rp28,750,000 -Rp28,000,000 Rp750,000
49 Rp29,500,000 Rp30,250,000 -Rp30,000,000 Rp250,000
50 Rp30,400,000 Rp30,650,000 -Rp30,000,000 Rp650,000
51 Rp31,300,000 Rp31,950,000 -Rp31,000,000 Rp950,000
52 Rp32,200,000 Rp33,150,000 -Rp33,000,000 Rp150,000
53 Rp33,150,000 Rp33,300,000 -Rp33,000,000 Rp300,000
54 Rp34,050,000 Rp34,350,000 -Rp34,000,000 Rp350,000
55 Rp35,000,000 Rp35,350,000 -Rp35,000,000 Rp350,000
56 Rp35,950,000 Rp36,300,000 -Rp36,000,000 Rp300,000
57 Rp36,900,000 Rp37,200,000 -Rp37,000,000 Rp200,000
58 Rp37,850,000 Rp38,050,000 -Rp38,000,000 Rp50,000
59 Rp38,850,000 Rp38,900,000 -Rp38,000,000 Rp900,000
60 Rp39,750,000 Rp40,650,000 -Rp40,000,000 Rp650,000
61 Rp40,750,000 Rp41,400,000 -Rp41,000,000 Rp400,000
62 Rp41,950,000 Rp42,350,000 -Rp42,000,000 Rp350,000
63 Rp43,200,000 Rp43,550,000 -Rp43,000,000 Rp550,000
64 Rp44,450,000 Rp45,000,000 -Rp45,000,000 Rp0
65 Rp45,800,000 Rp45,800,000 -Rp45,000,000 Rp800,000
66 Rp47,100,000 Rp47,900,000 -Rp47,000,000 Rp900,000
67 Rp48,500,000 Rp49,400,000 -Rp49,000,000 Rp400,000
68 Rp49,900,000 Rp50,300,000 -Rp50,000,000 Rp300,000
69 Rp51,350,000 Rp51,650,000 -Rp51,000,000 Rp650,000
70 Rp52,850,000 Rp53,500,000 -Rp53,000,000 Rp500,000
71 Rp54,350,000 Rp54,850,000 -Rp54,000,000 Rp850,000
72 Rp55,900,000 Rp56,750,000 -Rp56,000,000 Rp750,000
73 Rp57,500,000 Rp58,250,000 -Rp58,000,000 Rp250,000
74 Rp59,200,000 Rp59,450,000 -Rp59,000,000 Rp450,000
75 Rp60,850,000 Rp61,300,000 -Rp61,000,000 Rp300,000
76 Rp62,600,000 Rp62,900,000 -Rp62,000,000 Rp900,000
77 Rp64,350,000 Rp65,250,000 -Rp65,000,000 Rp250,000
78 Rp66,200,000 Rp66,450,000 -Rp66,000,000 Rp450,000
79 Rp68,100,000 Rp68,550,000 -Rp68,000,000 Rp550,000
80 Rp70,000,000 Rp70,550,000 -Rp70,000,000 Rp550,000
81 Rp72,000,000 Rp72,550,000 -Rp72,000,000 Rp550,000
82 Rp74,050,000 Rp74,600,000 -Rp74,000,000 Rp600,000
83 Rp76,100,000 Rp76,700,000 -Rp76,000,000 Rp700,000
84 Rp78,250,000 Rp78,950,000 -Rp78,000,000 Rp950,000
85 Rp80,450,000 Rp81,400,000 -Rp81,000,000 Rp400,000
86 Rp82,750,000 Rp83,150,000 -Rp83,000,000 Rp150,000
 87 Rp85,100,000 Rp85,250,000 -Rp85,000,000 Rp250,000
88 Rp87,500,000 Rp87,750,000 -Rp87,000,000 Rp750,000
89 Rp89,950,000 Rp90,700,000 -Rp90,000,000 Rp700,000
90 Rp92,550,000 Rp93,250,000 -Rp93,000,000 Rp250,000
91 Rp95,200,000 Rp95,450,000 -Rp95,000,000 Rp450,000
92 Rp97,900,000 Rp98,350,000 -Rp98,000,000 Rp350,000
93 Rp100,700,000 Rp101,050,000 -Rp101,000,000 Rp50,000
94 Rp103,600,000 Rp103,650,000 -Rp103,000,000 Rp650,000
95 Rp106,500,000 Rp107,150,000 -Rp107,000,000 Rp150,000
96 Rp109,600,000 Rp109,750,000 -Rp109,000,000 Rp750,000
97 Rp112,700,000 Rp113,450,000 -Rp113,000,000 Rp450,000
98 Rp115,900,000 Rp116,350,000 -Rp116,000,000 Rp350,000
99 Rp119,200,000 Rp119,550,000 -Rp119,000,000 Rp550,000
100 Rp122,600,000 Rp123,150,000 -Rp123,000,000 Rp150,000
101 Rp126,100,000 Rp126,250,000 -Rp126,000,000 Rp250,000
102 Rp129,700,000 Rp129,950,000 -Rp129,000,000 Rp950,000
103 Rp133,350,000 Rp134,300,000 -Rp134,000,000 Rp300,000
104 Rp137,150,000 Rp137,450,000 -Rp137,000,000 Rp450,000
105 Rp141,050,000 Rp141,500,000 -Rp141,000,000 Rp500,000
106 Rp145,050,000 Rp145,550,000 -Rp145,000,000 Rp550,000
107 Rp149,200,000 Rp149,750,000 -Rp149,000,000 Rp750,000
108 Rp153,400,000 Rp154,150,000 -Rp154,000,000 Rp150,000
109 Rp157,800,000 Rp157,950,000 -Rp157,000,000 Rp950,000
110 Rp162,250,000 Rp163,200,000 -Rp163,000,000 Rp200,000
111 Rp166,900,000 Rp167,100,000 -Rp167,000,000 Rp100,000
112 Rp171,650,000 Rp171,750,000 -Rp171,000,000 Rp750,000
113 Rp176,500,000 Rp177,250,000 -Rp177,000,000 Rp250,000
114 Rp181,550,000 Rp181,800,000 -Rp181,000,000 Rp800,000
115 Rp186,700,000 Rp187,500,000 -Rp187,000,000 Rp500,000
116 Rp192,000,000 Rp192,500,000 -Rp192,000,000 Rp500,000
117 Rp197,450,000 Rp197,950,000 -Rp197,000,000 Rp950,000
118 Rp203,050,000 Rp204,000,000 -Rp204,000,000 Rp0
119 Rp208,900,000 Rp208,900,000 -Rp208,000,000 Rp900,000
120 Rp214,800,000 Rp215,700,000 -Rp215,000,000 Rp700,000
121 Rp220,900,000 Rp221,600,000 -Rp221,000,000 Rp600,000
122 Rp227,200,000 Rp227,800,000 -Rp227,000,000 Rp800,000
123 Rp233,650,000 Rp234,450,000 -Rp234,000,000 Rp450,000
124 Rp240,300,000 Rp240,750,000 -Rp240,000,000 Rp750,000
125 Rp247,150,000 Rp247,900,000 -Rp247,000,000 Rp900,000
126 Rp254,150,000 Rp255,050,000 -Rp255,000,000 Rp50,000
127 Rp261,450,000 Rp261,500,000 -Rp261,000,000 Rp500,000
128 Rp268,850,000 Rp269,350,000 -Rp269,000,000 Rp350,000
129 Rp276,500,000 Rp276,850,000 -Rp276,000,000 Rp850,000
130 Rp284,350,000 Rp285,200,000 -Rp285,000,000 Rp200,000
131 Rp292,450,000 Rp292,650,000 -Rp292,000,000 Rp650,000
132 Rp300,750,000 Rp301,400,000 -Rp301,000,000 Rp400,000
133 Rp309,350,000 Rp309,750,000 -Rp309,000,000 Rp750,000
134 Rp318,100,000 Rp318,850,000 -Rp318,000,000 Rp850,000
135 Rp327,150,000 Rp328,000,000 -Rp328,000,000 Rp0
136 Rp336,500,000 Rp336,500,000 -Rp336,000,000 Rp500,000
137 Rp346,050,000 Rp346,550,000 -Rp346,000,000 Rp550,000
138 Rp355,900,000 Rp356,450,000 -Rp356,000,000 Rp450,000
139 Rp366,000,000 Rp366,450,000 -Rp366,000,000 Rp450,000
140 Rp376,450,000 Rp376,900,000 -Rp376,000,000 Rp900,000
141 Rp387,100,000 Rp388,000,000 -Rp388,000,000 Rp0
142 Rp398,150,000 Rp398,150,000 -Rp398,000,000 Rp150,000
143 Rp409,500,000 Rp409,650,000 -Rp409,000,000 Rp650,000
144 Rp421,100,000 Rp421,750,000 -Rp421,000,000 Rp750,000
145 Rp433,100,000 Rp433,850,000 -Rp433,000,000 Rp850,000
146 Rp445,400,000 Rp446,250,000 -Rp446,000,000 Rp250,000
147 Rp458,100,000 Rp458,350,000 -Rp458,000,000 Rp350,000
148 Rp471,150,000 Rp471,500,000 -Rp471,000,000 Rp500,000
149 Rp484,500,000 Rp485,000,000 -Rp485,000,000 Rp0
150 Rp498,350,000 Rp498,350,000 -Rp498,000,000 Rp350,000
151 Rp512,500,000 Rp512,850,000 -Rp512,000,000 Rp850,000
152 Rp527,050,000 Rp527,900,000 -Rp527,000,000 Rp900,000
153 Rp542,050,000 Rp542,950,000 -Rp542,000,000 Rp950,000
154 Rp557,450,000 Rp558,400,000 -Rp558,000,000 Rp400,000
155 Rp573,350,000 Rp573,750,000 -Rp573,000,000 Rp750,000
156 Rp589,650,000 Rp590,400,000 -Rp590,000,000 Rp400,000
157 Rp606,400,000 Rp606,800,000 -Rp606,000,000 Rp800,000
158 Rp623,650,000 Rp624,450,000 -Rp624,000,000 Rp450,000
159 Rp641,400,000 Rp641,850,000 -Rp641,000,000 Rp850,000
160 Rp659,650,000 Rp660,500,000 -Rp660,000,000 Rp500,000
161 Rp678,400,000 Rp678,900,000 -Rp678,000,000 Rp900,000
162 Rp697,700,000 Rp698,600,000 -Rp698,000,000 Rp600,000
163 Rp717,550,000 Rp718,150,000 -Rp718,000,000 Rp150,000
164 Rp738,000,000 Rp738,150,000 -Rp738,000,000 Rp150,000
165 Rp759,000,000 Rp759,150,000 -Rp759,000,000 Rp150,000
166 Rp780,550,000 Rp780,700,000 -Rp780,000,000 Rp700,000
167 Rp802,750,000 Rp803,450,000 -Rp803,000,000 Rp450,000
168 Rp825,600,000 Rp826,050,000 -Rp826,000,000 Rp50,000
169 Rp849,100,000 Rp849,150,000 -Rp849,000,000 Rp150,000
170 Rp873,250,000 Rp873,400,000 -Rp873,000,000 Rp400,000
171 Rp898,100,000 Rp898,500,000 -Rp898,000,000 Rp500,000
172 Rp923,600,000 Rp924,100,000 -Rp924,000,000 Rp100,000
173 Rp949,900,000 Rp950,000,000 -Rp950,000,000 Rp0
174 Rp976,950,000 Rp976,950,000 -Rp976,000,000 Rp950,000
175 Rp1,004,700,000 Rp1,005,650,000 -Rp1,005,000,000 Rp650,000
176 Rp1,033,300,000 Rp1,033,950,000 -Rp1,033,000,000 Rp950,000
177 Rp1,062,650,000 Rp1,063,600,000 -Rp1,063,000,000 Rp600,000
178 Rp1,092,900,000 Rp1,093,500,000 -Rp1,093,000,000 Rp500,000
179 Rp1,124,000,000 Rp1,124,500,000 -Rp1,124,000,000 Rp500,000
180 Rp1,155,950,000 Rp1,156,450,000 -Rp1,156,000,000 Rp450,000
181 Rp1,188,850,000 Rp1,189,300,000 -Rp1,189,000,000 Rp300,000
182 Rp1,222,700,000 Rp1,223,000,000 -Rp1,223,000,000 Rp0
183 Rp1,257,500,000 Rp1,257,500,000 -Rp1,257,000,000 Rp500,000
184 Rp1,293,250,000 Rp1,293,750,000 -Rp1,293,000,000 Rp750,000
185 Rp1,330,000,000 Rp1,330,750,000 -Rp1,330,000,000 Rp750,000
186 Rp1,367,850,000 Rp1,368,600,000 -Rp1,368,000,000 Rp600,000
187 Rp1,406,750,000 Rp1,407,350,000 -Rp1,407,000,000 Rp350,000
188 Rp1,446,800,000 Rp1,447,150,000 -Rp1,447,000,000 Rp150,000
189 Rp1,487,950,000 Rp1,488,100,000 -Rp1,488,000,000 Rp100,000
190 Rp1,530,300,000 Rp1,530,400,000 -Rp1,530,000,000 Rp400,000
191 Rp1,573,800,000 Rp1,574,200,000 -Rp1,574,000,000 Rp200,000
192 Rp1,618,600,000 Rp1,618,800,000 -Rp1,618,000,000 Rp800,000
193 Rp1,664,600,000 Rp1,665,400,000 -Rp1,665,000,000 Rp400,000
194 Rp1,711,950,000 Rp1,712,350,000 -Rp1,712,000,000 Rp350,000
195 Rp1,760,650,000 Rp1,761,000,000 -Rp1,761,000,000 Rp0
196 Rp1,810,750,000 Rp1,810,750,000 -Rp1,810,000,000 Rp750,000
197 Rp1,862,250,000 Rp1,863,000,000 -Rp1,863,000,000 Rp0
198 Rp1,915,250,000 Rp1,915,250,000 -Rp1,915,000,000 Rp250,000
199 Rp1,969,700,000 Rp1,969,950,000 -Rp1,969,000,000 Rp950,000
200 Rp2,025,700,000 Rp2,026,650,000 -Rp2,026,000,000 Rp650,000
201 Rp2,083,350,000 Rp2,084,000,000 -Rp2,084,000,000 Rp0
202 Rp2,142,650,000 Rp2,142,650,000 -Rp2,142,000,000 Rp650,000
203 Rp2,203,550,000 Rp2,204,200,000 -Rp2,204,000,000 Rp200,000
204 Rp2,266,250,000 Rp2,266,450,000 -Rp2,266,000,000 Rp450,000
205 Rp2,330,750,000 Rp2,331,200,000 -Rp2,331,000,000 Rp200,000
206 Rp2,397,050,000 Rp2,397,250,000 -Rp2,397,000,000 Rp250,000
207 Rp2,465,250,000 Rp2,465,500,000 -Rp2,465,000,000 Rp500,000
208 Rp2,535,350,000 Rp2,535,850,000 -Rp2,535,000,000 Rp850,000
209 Rp2,607,450,000 Rp2,608,300,000 -Rp2,608,000,000 Rp300,000
210 Rp2,681,650,000 Rp2,681,950,000 -Rp2,681,000,000 Rp950,000
211 Rp2,757,900,000 Rp2,758,850,000 -Rp2,758,000,000 Rp850,000
212 Rp2,836,350,000 Rp2,837,200,000 -Rp2,837,000,000 Rp200,000
213 Rp2,917,050,000 Rp2,917,250,000 -Rp2,917,000,000 Rp250,000
214 Rp3,000,050,000 Rp3,000,300,000 -Rp3,000,000,000 Rp300,000
215 Rp3,085,400,000 Rp3,085,700,000 -Rp3,085,000,000 Rp700,000
216 Rp3,173,150,000 Rp3,173,850,000 -Rp3,173,000,000 Rp850,000
217 Rp3,263,400,000 Rp3,264,250,000 -Rp3,264,000,000 Rp250,000
218 Rp3,356,250,000 Rp3,356,500,000 -Rp3,356,000,000 Rp500,000
219 Rp3,451,700,000 Rp3,452,200,000 -Rp3,452,000,000 Rp200,000
220 Rp3,549,900,000 Rp3,550,100,000 -Rp3,550,000,000 Rp100,000
221 Rp3,650,900,000 Rp3,651,000,000 -Rp3,651,000,000 Rp0
222 Rp3,754,750,000 Rp3,754,750,000 -Rp3,754,000,000 Rp750,000
223 Rp3,861,550,000 Rp3,862,300,000 -Rp3,862,000,000 Rp300,000
224 Rp3,971,400,000 Rp3,971,700,000 -Rp3,971,000,000 Rp700,000
225 Rp4,084,350,000 Rp4,085,050,000 -Rp4,085,000,000 Rp50,000
226 Rp4,200,550,000 Rp4,200,600,000 -Rp4,200,000,000 Rp600,000
227 Rp4,320,050,000 Rp4,320,650,000 -Rp4,320,000,000 Rp650,000
228 Rp4,442,900,000 Rp4,443,550,000 -Rp4,443,000,000 Rp550,000
229 Rp4,569,300,000 Rp4,569,850,000 -Rp4,569,000,000 Rp850,000
230 Rp4,699,300,000 Rp4,700,150,000 -Rp4,700,000,000 Rp150,000
231 Rp4,833,000,000 Rp4,833,150,000 -Rp4,833,000,000 Rp150,000
232 Rp4,970,450,000 Rp4,970,600,000 -Rp4,970,000,000 Rp600,000
233 Rp5,111,850,000 Rp5,112,450,000 -Rp5,112,000,000 Rp450,000
234 Rp5,257,250,000 Rp5,257,700,000 -Rp5,257,000,000 Rp700,000
235 Rp5,406,800,000 Rp5,407,500,000 -Rp5,407,000,000 Rp500,000
236 Rp5,560,600,000 Rp5,561,100,000 -Rp5,561,000,000 Rp100,000
237 Rp5,718,800,000 Rp5,718,900,000 -Rp5,718,000,000 Rp900,000
238 Rp5,881,450,000 Rp5,882,350,000 -Rp5,882,000,000 Rp350,000
239 Rp6,048,800,000 Rp6,049,150,000 -Rp6,049,000,000 Rp150,000
240 Rp6,220,850,000 Rp6,221,000,000 -Rp6,221,000,000 Rp0
241 Rp6,397,850,000 Rp6,397,850,000 -Rp6,397,000,000 Rp850,000
242 Rp6,579,800,000 Rp6,580,650,000 -Rp6,580,000,000 Rp650,000
243 Rp6,766,950,000 Rp6,767,600,000 -Rp6,767,000,000 Rp600,000
244 Rp6,959,450,000 Rp6,960,050,000 -Rp6,960,000,000 Rp50,000
245 Rp7,157,450,000 Rp7,157,500,000 -Rp7,157,000,000 Rp500,000
246 Rp7,361,050,000 Rp7,361,550,000 -Rp7,361,000,000 Rp550,000
247 Rp7,570,450,000 Rp7,571,000,000 -Rp7,571,000,000 Rp0
248 Rp7,785,800,000 Rp7,785,800,000 -Rp7,785,000,000 Rp800,000
249 Rp8,007,250,000 Rp8,008,050,000 -Rp8,008,000,000 Rp50,000
250 Rp8,235,050,000 Rp8,235,100,000 -Rp8,235,000,000 Rp100,000
251 Rp8,469,300,000 Rp8,469,400,000 -Rp8,469,000,000 Rp400,000
252 Rp8,710,200,000 Rp8,710,600,000 -Rp8,710,000,000 Rp600,000
253 Rp8,958,000,000 Rp8,958,600,000 -Rp8,958,000,000 Rp600,000
254 Rp9,212,800,000 Rp9,213,400,000 -Rp9,213,000,000 Rp400,000
255 Rp9,474,900,000 Rp9,475,300,000 -Rp9,475,000,000 Rp300,000
256 Rp9,744,400,000 Rp9,744,700,000 -Rp9,744,000,000 Rp700,000
257 Rp10,021,600,000 Rp10,022,300,000 -Rp10,022,000,000 Rp300,000
258 Rp10,306,700,000 Rp10,307,000,000 -Rp10,307,000,000 Rp0
259 Rp10,599,900,000 Rp10,599,900,000 -Rp10,599,000,000 Rp900,000
260 Rp10,901,400,000 Rp10,902,300,000 -Rp10,902,000,000 Rp300,000
261 Rp11,211,500,000 Rp11,211,800,000 -Rp11,211,000,000 Rp800,000
262 Rp11,530,400,000 Rp11,531,200,000 -Rp11,531,000,000 Rp200,000
263 Rp11,858,450,000 Rp11,858,650,000 -Rp11,858,000,000 Rp650,000
264 Rp12,195,750,000 Rp12,196,400,000 -Rp12,196,000,000 Rp400,000
265 Rp12,542,700,000 Rp12,543,100,000 -Rp12,543,000,000 Rp100,000
266 Rp12,899,500,000 Rp12,899,600,000 -Rp12,899,000,000 Rp600,000
267 Rp13,266,400,000 Rp13,267,000,000 -Rp13,267,000,000 Rp0
268 Rp13,643,850,000 Rp13,643,850,000 -Rp13,643,000,000 Rp850,000
269 Rp14,031,900,000 Rp14,032,750,000 -Rp14,032,000,000 Rp750,000
270 Rp14,431,050,000 Rp14,431,800,000 -Rp14,431,000,000 Rp800,000
271 Rp14,841,550,000 Rp14,842,350,000 -Rp14,842,000,000 Rp350,000
272 Rp15,263,800,000 Rp15,264,150,000 -Rp15,264,000,000 Rp150,000
273 Rp15,698,000,000 Rp15,698,150,000 -Rp15,698,000,000 Rp150,000
274 Rp16,144,550,000 Rp16,144,700,000 -Rp16,144,000,000 Rp700,000
275 Rp16,603,750,000 Rp16,604,450,000 -Rp16,604,000,000 Rp450,000
276 Rp17,076,100,000 Rp17,076,550,000 -Rp17,076,000,000 Rp550,000
277 Rp17,561,850,000 Rp17,562,400,000 -Rp17,562,000,000 Rp400,000
278 Rp18,061,400,000 Rp18,061,800,000 -Rp18,061,000,000 Rp800,000
279 Rp18,575,200,000 Rp18,576,000,000 -Rp18,576,000,000 Rp0
280 Rp19,103,600,000 Rp19,103,600,000 -Rp19,103,000,000 Rp600,000
281 Rp19,647,000,000 Rp19,647,600,000 -Rp19,647,000,000 Rp600,000
282 Rp20,205,900,000 Rp20,206,500,000 -Rp20,206,000,000 Rp500,000
283 Rp20,780,700,000 Rp20,781,200,000 -Rp20,781,000,000 Rp200,000
284 Rp21,371,850,000 Rp21,372,050,000 -Rp21,372,000,000 Rp50,000
285 Rp21,979,800,000 Rp21,979,850,000 -Rp21,979,000,000 Rp850,000
286 Rp22,605,000,000 Rp22,605,850,000 -Rp22,605,000,000 Rp850,000
287 Rp23,248,050,000 Rp23,248,900,000 -Rp23,248,000,000 Rp900,000
288 Rp23,909,350,000 Rp23,910,250,000 -Rp23,910,000,000 Rp250,000
289 Rp24,589,500,000 Rp24,589,750,000 -Rp24,589,000,000 Rp750,000
290 Rp25,289,000,000 Rp25,289,750,000 -Rp25,289,000,000 Rp750,000
291 Rp26,008,350,000 Rp26,009,100,000 -Rp26,009,000,000 Rp100,000
292 Rp26,748,250,000 Rp26,748,350,000 -Rp26,748,000,000 Rp350,000
293 Rp27,509,100,000 Rp27,509,450,000 -Rp27,509,000,000 Rp450,000
294 Rp28,291,650,000 Rp28,292,100,000 -Rp28,292,000,000 Rp100,000
295 Rp29,096,450,000 Rp29,096,550,000 -Rp29,096,000,000 Rp550,000
296 Rp29,924,100,000 Rp29,924,650,000 -Rp29,924,000,000 Rp650,000
297 Rp30,775,350,000 Rp30,776,000,000 -Rp30,776,000,000 Rp0
298 Rp31,650,800,000 Rp31,650,800,000 -Rp31,650,000,000 Rp800,000
299 Rp32,551,150,000 Rp32,551,950,000 -Rp32,551,000,000 Rp950,000
300 Rp33,477,100,000 Rp33,478,050,000 -Rp33,478,000,000 Rp50,000
301 Rp34,429,450,000 Rp34,429,500,000 -Rp34,429,000,000 Rp500,000
302 Rp35,408,800,000 Rp35,409,300,000 -Rp35,409,000,000 Rp300,000
303 Rp36,416,050,000 Rp36,416,350,000 -Rp36,416,000,000 Rp350,000
304 Rp37,451,950,000 Rp37,452,300,000 -Rp37,452,000,000 Rp300,000
305 Rp38,517,350,000 Rp38,517,650,000 -Rp38,517,000,000 Rp650,000
306 Rp39,613,000,000 Rp39,613,650,000 -Rp39,613,000,000 Rp650,000
307 Rp40,739,850,000 Rp40,740,500,000 -Rp40,740,000,000 Rp500,000
308 Rp41,898,750,000 Rp41,899,250,000 -Rp41,899,000,000 Rp250,000
309 Rp43,090,650,000 Rp43,090,900,000 -Rp43,090,000,000 Rp900,000
310 Rp44,316,350,000 Rp44,317,250,000 -Rp44,317,000,000 Rp250,000
311 Rp45,577,050,000 Rp45,577,300,000 -Rp45,577,000,000 Rp300,000
312 Rp46,873,550,000 Rp46,873,850,000 -Rp46,873,000,000 Rp850,000
313 Rp48,206,900,000 Rp48,207,750,000 -Rp48,207,000,000 Rp750,000
314 Rp49,578,200,000 Rp49,578,950,000 -Rp49,578,000,000 Rp950,000
315 Rp50,988,500,000 Rp50,989,450,000 -Rp50,989,000,000 Rp450,000
316 Rp52,439,000,000 Rp52,439,450,000 -Rp52,439,000,000 Rp450,000
317 Rp53,930,700,000 Rp53,931,150,000 -Rp53,931,000,000 Rp150,000
318 Rp55,464,850,000 Rp55,465,000,000 -Rp55,465,000,000 Rp0
319 Rp57,042,600,000 Rp57,042,600,000 -Rp57,042,000,000 Rp600,000
320 Rp58,665,250,000 Rp58,665,850,000 -Rp58,665,000,000 Rp850,000
321 Rp60,334,050,000 Rp60,334,900,000 -Rp60,334,000,000 Rp900,000
322 Rp62,050,300,000 Rp62,051,200,000 -Rp62,051,000,000 Rp200,000
323 Rp63,815,450,000 Rp63,815,650,000 -Rp63,815,000,000 Rp650,000
324 Rp65,630,750,000 Rp65,631,400,000 -Rp65,631,000,000 Rp400,000
325 Rp67,497,700,000 Rp67,498,100,000 -Rp67,498,000,000 Rp100,000
326 Rp69,417,800,000 Rp69,417,900,000 -Rp69,417,000,000 Rp900,000
327 Rp71,392,450,000 Rp71,393,350,000 -Rp71,393,000,000 Rp350,000
328 Rp73,423,300,000 Rp73,423,650,000 -Rp73,423,000,000 Rp650,000
329 Rp75,511,950,000 Rp75,512,600,000 -Rp75,512,000,000 Rp600,000
330 Rp77,660,000,000 Rp77,660,600,000 -Rp77,660,000,000 Rp600,000
331 Rp79,869,100,000 Rp79,869,700,000 -Rp79,869,000,000 Rp700,000
332 Rp82,141,100,000 Rp82,141,800,000 -Rp82,141,000,000 Rp800,000
333 Rp84,477,700,000 Rp84,478,500,000 -Rp84,478,000,000 Rp500,000
334 Rp86,880,800,000 Rp86,881,300,000 -Rp86,881,000,000 Rp300,000
335 Rp89,352,250,000 Rp89,352,550,000 -Rp89,352,000,000 Rp550,000
336 Rp91,894,000,000 Rp91,894,550,000 -Rp91,894,000,000 Rp550,000
337 Rp94,508,050,000 Rp94,508,600,000 -Rp94,508,000,000 Rp600,000
338 Rp97,196,450,000 Rp97,197,050,000 -Rp97,197,000,000 Rp50,000
339 Rp99,961,350,000 Rp99,961,400,000 -Rp99,961,000,000 Rp400,000
340 Rp102,804,900,000 Rp102,805,300,000 -Rp102,805,000,000 Rp300,000
341 Rp105,729,300,000 Rp105,729,600,000 -Rp105,729,000,000 Rp600,000
342 Rp108,736,900,000 Rp108,737,500,000 -Rp108,737,000,000 Rp500,000
343 Rp111,830,100,000 Rp111,830,600,000 -Rp111,830,000,000 Rp600,000
344 Rp115,011,250,000 Rp115,011,850,000 -Rp115,011,000,000 Rp850,000
345 Rp118,282,900,000 Rp118,283,750,000 -Rp118,283,000,000 Rp750,000
346 Rp121,647,600,000 Rp121,648,350,000 -Rp121,648,000,000 Rp350,000
347 Rp125,108,050,000 Rp125,108,400,000 -Rp125,108,000,000 Rp400,000
348 Rp128,666,900,000 Rp128,667,300,000 -Rp128,667,000,000 Rp300,000
349 Rp132,327,000,000 Rp132,327,300,000 -Rp132,327,000,000 Rp300,000
350 Rp136,091,250,000 Rp136,091,550,000 -Rp136,091,000,000 Rp550,000
351 Rp139,962,550,000 Rp139,963,100,000 -Rp139,963,000,000 Rp100,000
352 Rp143,944,000,000 Rp143,944,100,000 -Rp143,944,000,000 Rp100,000
353 Rp148,038,650,000 Rp148,038,750,000 -Rp148,038,000,000 Rp750,000
354 Rp152,249,800,000 Rp152,250,550,000 -Rp152,250,000,000 Rp550,000
355 Rp156,580,750,000 Rp156,581,300,000 -Rp156,581,000,000 Rp300,000
356 Rp161,034,900,000 Rp161,035,200,000 -Rp161,035,000,000 Rp200,000
357 Rp165,615,800,000 Rp165,616,000,000 -Rp165,616,000,000 Rp0
358 Rp170,326,950,000 Rp170,326,950,000 -Rp170,326,000,000 Rp950,000
359 Rp175,172,100,000 Rp175,173,050,000 -Rp175,173,000,000 Rp50,000
360 Rp180,155,150,000 Rp180,155,200,000 -Rp180,155,000,000 Rp200,000
361 Rp185,279,900,000 Rp185,280,100,000 Rp185,280,100,000
362 Rp181,286,450,000 Rp366,566,550,000 Rp366,566,550,000
363 Rp177,179,400,000 Rp543,745,950,000 Rp543,745,950,000
364 Rp172,955,500,000 Rp716,701,450,000 Rp716,701,450,000
365 Rp168,611,450,000 Rp885,312,900,000 Rp885,312,900,000
366 Rp164,143,850,000 Rp1,049,456,750,000 Rp1,049,456,750,000
367 Rp159,549,150,000 Rp1,209,005,900,000 Rp1,209,005,900,000
368 Rp154,823,750,000 Rp1,363,829,650,000 Rp1,363,829,650,000
369 Rp149,963,900,000 Rp1,513,793,550,000 Rp1,513,793,550,000
370 Rp144,965,850,000 Rp1,658,759,400,000 Rp1,658,759,400,000
371 Rp139,825,600,000 Rp1,798,585,000,000 Rp1,798,585,000,000
372 Rp134,539,150,000 Rp1,933,124,150,000 Rp1,933,124,150,000
373 Rp129,102,300,000 Rp2,062,226,450,000 Rp2,062,226,450,000
374 Rp123,510,800,000 Rp2,185,737,250,000 Rp2,185,737,250,000
375 Rp117,760,250,000 Rp2,303,497,500,000 Rp2,303,497,500,000
376 Rp111,846,100,000 Rp2,415,343,600,000 Rp2,415,343,600,000
377 Rp105,763,700,000 Rp2,521,107,300,000 Rp2,521,107,300,000
378 Rp99,508,300,000 Rp2,620,615,600,000 Rp2,620,615,600,000
379 Rp93,074,950,000 Rp2,713,690,550,000 Rp2,713,690,550,000
380 Rp86,458,600,000 Rp2,800,149,150,000 Rp2,800,149,150,000
381 Rp79,654,050,000 Rp2,879,803,200,000 Rp2,879,803,200,000
382 Rp72,655,900,000 Rp2,952,459,100,000 Rp2,952,459,100,000
383 Rp65,458,700,000 Rp3,017,917,800,000 Rp3,017,917,800,000
384 Rp58,056,800,000 Rp3,075,974,600,000 Rp3,075,974,600,000
385 Rp50,444,300,000 Rp3,126,418,900,000 Rp3,126,418,900,000
386 Rp42,615,250,000 Rp3,169,034,150,000 Rp3,169,034,150,000
387 Rp34,563,500,000 Rp3,203,597,650,000 Rp3,203,597,650,000
388 Rp26,282,700,000 Rp3,229,880,350,000 Rp3,229,880,350,000
389 Rp17,766,400,000 Rp3,247,646,750,000 Rp3,247,646,750,000
390 Rp9,007,750,000 Rp3,256,654,500,000 Rp3,256,654,500,000
 Jumlah Jumlah Jumlah Margin
Jumlah Nasabah
Nasabah Aktif Nasabah Baru Nasabah (dari Nasabah yang Keterangan
Lunas Kumulatif
(orang) per Hari Kumulatif sudah Lunas)
100 100 100 - Rp0 Pinjam ke lembaga keuangan sebe
105 5 105 - Rp0 Setiap memiliki modal kelipatan R
110 5 110 - Rp0
115 5 115 - Rp0
121 6 121 - Rp0
127 6 127 - Rp0
133 6 133 - Rp0
140 7 140 - Rp0
147 7 147 - Rp0
154 7 154 - Rp0
162 8 162 - Rp0
170 8 170 - Rp0
179 9 179 - Rp0
188 9 188 - Rp0
197 9 197 - Rp0
207 10 207 - Rp0
217 10 217 - Rp0
228 11 228 - Rp0
240 12 240 - Rp0
252 12 252 - Rp0
264 12 264 - Rp0
277 13 277 - Rp0
291 14 291 - Rp0
306 15 306 - Rp0
321 15 321 - Rp0
337 16 337 - Rp0
354 17 354 - Rp0
372 18 372 - Rp0
390 18 390 - Rp0
410 20 410 - Rp0
330 20 430 100 Rp50,000,000 Pada hari ke-30, terdapat 20 oran
342 17 447 105 Rp52,500,000 Pada hari ke-31, terdapat 17 oran
354 17 464 110 Rp55,000,000 Pada hari ke-32, terdapat 17 oran
367 18 482 115 Rp57,500,000
379 18 500 121 Rp60,500,000
392 19 519 127 Rp63,500,000
405 19 538 133 Rp66,500,000
419 21 559 140 Rp70,000,000
433 21 580 147 Rp73,500,000
447 21 601 154 Rp77,000,000
462 23 624 162 Rp81,000,000
477 23 647 170 Rp85,000,000
 492 24 671 179 Rp89,500,000
507 24 695 188 Rp94,000,000
524 26 721 197 Rp98,500,000
540 26 747 207 Rp103,500,000
557 27 774 217 Rp108,500,000
574 28 802 228 Rp114,000,000
590 28 830 240 Rp120,000,000
608 30 860 252 Rp126,000,000
626 30 890 264 Rp132,000,000
644 31 921 277 Rp138,500,000
663 33 954 291 Rp145,500,000
681 33 987 306 Rp153,000,000
700 34 1,021 321 Rp160,500,000
719 35 1,056 337 Rp168,500,000
738 36 1,092 354 Rp177,000,000
757 37 1,129 372 Rp186,000,000
777 38 1,167 390 Rp195,000,000
795 38 1,205 410 Rp205,000,000 Pada hari ke-59, terdapat 38 oran
815 40 1,245 430 Rp215,000,000 Pada hari ke-60, terdapat 40 oran
839 41 1,286 447 Rp223,500,000 Pada hari ke-61, terdapat 41 oran
864 42 1,328 464 Rp232,000,000
889 43 1,371 482 Rp241,000,000
916 45 1,416 500 Rp250,000,000
942 45 1,461 519 Rp259,500,000
970 47 1,508 538 Rp269,000,000
998 49 1,557 559 Rp279,500,000
1,027 50 1,607 580 Rp290,000,000
1,057 51 1,658 601 Rp300,500,000
1,087 53 1,711 624 Rp312,000,000
1,118 54 1,765 647 Rp323,500,000
1,150 56 1,821 671 Rp335,500,000
1,184 58 1,879 695 Rp347,500,000
1,217 59 1,938 721 Rp360,500,000
1,252 61 1,999 747 Rp373,500,000
1,287 62 2,061 774 Rp387,000,000
1,324 65 2,126 802 Rp401,000,000
1,362 66 2,192 830 Rp415,000,000
1,400 68 2,260 860 Rp430,000,000
1,440 70 2,330 890 Rp445,000,000
1,481 72 2,402 921 Rp460,500,000
1,522 74 2,476 954 Rp477,000,000
1,565 76 2,552 987 Rp493,500,000
1,609 78 2,630 1,021 Rp510,500,000
1,655 81 2,711 1,056 Rp528,000,000
1,702 83 2,794 1,092 Rp546,000,000
1,750 85 2,879 1,129 Rp564,500,000
1,799 87 2,966 1,167 Rp583,500,000
1,851 90 3,056 1,205 Rp602,500,000
1,904 93 3,149 1,245 Rp622,500,000
1,958 95 3,244 1,286 Rp643,000,000
2,014 98 3,342 1,328 Rp664,000,000
2,072 101 3,443 1,371 Rp685,500,000
2,130 103 3,546 1,416 Rp708,000,000
2,192 107 3,653 1,461 Rp730,500,000
2,254 109 3,762 1,508 Rp754,000,000
2,318 113 3,875 1,557 Rp778,500,000
2,384 116 3,991 1,607 Rp803,500,000
2,452 119 4,110 1,658 Rp829,000,000
2,522 123 4,233 1,711 Rp855,500,000
2,594 126 4,359 1,765 Rp882,500,000
2,667 129 4,488 1,821 Rp910,500,000
2,743 134 4,622 1,879 Rp939,500,000
2,821 137 4,759 1,938 Rp969,000,000
2,901 141 4,900 1,999 Rp999,500,000
2,984 145 5,045 2,061 Rp1,030,500,000
3,068 149 5,194 2,126 Rp1,063,000,000
3,156 154 5,348 2,192 Rp1,096,000,000
3,245 157 5,505 2,260 Rp1,130,000,000
3,338 163 5,668 2,330 Rp1,165,000,000
3,433 167 5,835 2,402 Rp1,201,000,000
3,530 171 6,006 2,476 Rp1,238,000,000
3,631 177 6,183 2,552 Rp1,276,000,000
3,734 181 6,364 2,630 Rp1,315,000,000
3,840 187 6,551 2,711 Rp1,355,500,000
3,949 192 6,743 2,794 Rp1,397,000,000
4,061 197 6,940 2,879 Rp1,439,500,000
4,178 204 7,144 2,966 Rp1,483,000,000
4,296 208 7,352 3,056 Rp1,528,000,000
4,418 215 7,567 3,149 Rp1,574,500,000
4,544 221 7,788 3,244 Rp1,622,000,000
4,673 227 8,015 3,342 Rp1,671,000,000
4,806 234 8,249 3,443 Rp1,721,500,000
4,943 240 8,489 3,546 Rp1,773,000,000
5,083 247 8,736 3,653 Rp1,826,500,000
5,229 255 8,991 3,762 Rp1,881,000,000
5,377 261 9,252 3,875 Rp1,937,500,000
5,530 269 9,521 3,991 Rp1,995,500,000
5,687 276 9,797 4,110 Rp2,055,000,000
5,849 285 10,082 4,233 Rp2,116,500,000
6,015 292 10,374 4,359 Rp2,179,500,000
 6,187 301 10,675 4,488 Rp2,244,000,000
6,362 309 10,984 4,622 Rp2,311,000,000
6,543 318 11,302 4,759 Rp2,379,500,000
6,730 328 11,630 4,900 Rp2,450,000,000
6,921 336 11,966 5,045 Rp2,522,500,000
7,118 346 12,312 5,194 Rp2,597,000,000
7,320 356 12,668 5,348 Rp2,674,000,000
7,529 366 13,034 5,505 Rp2,752,500,000
7,742 376 13,410 5,668 Rp2,834,000,000
7,963 388 13,798 5,835 Rp2,917,500,000
8,190 398 14,196 6,006 Rp3,003,000,000
8,422 409 14,605 6,183 Rp3,091,500,000
8,662 421 15,026 6,364 Rp3,182,000,000
8,908 433 15,459 6,551 Rp3,275,500,000
9,162 446 15,905 6,743 Rp3,371,500,000
9,423 458 16,363 6,940 Rp3,470,000,000
9,690 471 16,834 7,144 Rp3,572,000,000
9,967 485 17,319 7,352 Rp3,676,000,000
10,250 498 17,817 7,567 Rp3,783,500,000
10,541 512 18,329 7,788 Rp3,894,000,000
10,841 527 18,856 8,015 Rp4,007,500,000
11,149 542 19,398 8,249 Rp4,124,500,000
11,467 558 19,956 8,489 Rp4,244,500,000
11,793 573 20,529 8,736 Rp4,368,000,000
12,128 590 21,119 8,991 Rp4,495,500,000
12,473 606 21,725 9,252 Rp4,626,000,000
12,828 624 22,349 9,521 Rp4,760,500,000
13,193 641 22,990 9,797 Rp4,898,500,000
13,568 660 23,650 10,082 Rp5,041,000,000
13,954 678 24,328 10,374 Rp5,187,000,000
14,351 698 25,026 10,675 Rp5,337,500,000
14,760 718 25,744 10,984 Rp5,492,000,000
15,180 738 26,482 11,302 Rp5,651,000,000
15,611 759 27,241 11,630 Rp5,815,000,000
16,055 780 28,021 11,966 Rp5,983,000,000
16,512 803 28,824 12,312 Rp6,156,000,000
16,982 826 29,650 12,668 Rp6,334,000,000
17,465 849 30,499 13,034 Rp6,517,000,000
17,962 873 31,372 13,410 Rp6,705,000,000
18,472 898 32,270 13,798 Rp6,899,000,000
18,998 924 33,194 14,196 Rp7,098,000,000
19,539 950 34,144 14,605 Rp7,302,500,000
20,094 976 35,120 15,026 Rp7,513,000,000
20,666 1,005 36,125 15,459 Rp7,729,500,000
21,253 1,033 37,158 15,905 Rp7,952,500,000
21,858 1,063 38,221 16,363 Rp8,181,500,000
22,480 1,093 39,314 16,834 Rp8,417,000,000
23,119 1,124 40,438 17,319 Rp8,659,500,000
23,777 1,156 41,594 17,817 Rp8,908,500,000
24,454 1,189 42,783 18,329 Rp9,164,500,000
25,150 1,223 44,006 18,856 Rp9,428,000,000
25,865 1,257 45,263 19,398 Rp9,699,000,000
26,600 1,293 46,556 19,956 Rp9,978,000,000
27,357 1,330 47,886 20,529 Rp10,264,500,000
28,135 1,368 49,254 21,119 Rp10,559,500,000
28,936 1,407 50,661 21,725 Rp10,862,500,000
29,759 1,447 52,108 22,349 Rp11,174,500,000
30,606 1,488 53,596 22,990 Rp11,495,000,000
31,476 1,530 55,126 23,650 Rp11,825,000,000
32,372 1,574 56,700 24,328 Rp12,164,000,000
33,292 1,618 58,318 25,026 Rp12,513,000,000
34,239 1,665 59,983 25,744 Rp12,872,000,000
35,213 1,712 61,695 26,482 Rp13,241,000,000
36,215 1,761 63,456 27,241 Rp13,620,500,000
37,245 1,810 65,266 28,021 Rp14,010,500,000
38,305 1,863 67,129 28,824 Rp14,412,000,000
39,394 1,915 69,044 29,650 Rp14,825,000,000
40,514 1,969 71,013 30,499 Rp15,249,500,000
41,667 2,026 73,039 31,372 Rp15,686,000,000
42,853 2,084 75,123 32,270 Rp16,135,000,000
44,071 2,142 77,265 33,194 Rp16,597,000,000
45,325 2,204 79,469 34,144 Rp17,072,000,000
46,615 2,266 81,735 35,120 Rp17,560,000,000
47,941 2,331 84,066 36,125 Rp18,062,500,000
49,305 2,397 86,463 37,158 Rp18,579,000,000
50,707 2,465 88,928 38,221 Rp19,110,500,000
52,149 2,535 91,463 39,314 Rp19,657,000,000
53,633 2,608 94,071 40,438 Rp20,219,000,000
55,158 2,681 96,752 41,594 Rp20,797,000,000
56,727 2,758 99,510 42,783 Rp21,391,500,000
58,341 2,837 102,347 44,006 Rp22,003,000,000
60,001 2,917 105,264 45,263 Rp22,631,500,000
61,708 3,000 108,264 46,556 Rp23,278,000,000
63,463 3,085 111,349 47,886 Rp23,943,000,000
65,268 3,173 114,522 49,254 Rp24,627,000,000
67,125 3,264 117,786 50,661 Rp25,330,500,000
69,034 3,356 121,142 52,108 Rp26,054,000,000
70,998 3,452 124,594 53,596 Rp26,798,000,000
73,018 3,550 128,144 55,126 Rp27,563,000,000
75,095 3,651 131,795 56,700 Rp28,350,000,000
 77,231 3,754 135,549 58,318 Rp29,159,000,000
79,428 3,862 139,411 59,983 Rp29,991,500,000
81,687 3,971 143,382 61,695 Rp30,847,500,000
84,011 4,085 147,467 63,456 Rp31,728,000,000
86,401 4,200 151,667 65,266 Rp32,633,000,000
88,858 4,320 155,987 67,129 Rp33,564,500,000
91,386 4,443 160,430 69,044 Rp34,522,000,000
93,986 4,569 164,999 71,013 Rp35,506,500,000
96,660 4,700 169,699 73,039 Rp36,519,500,000
99,409 4,833 174,532 75,123 Rp37,561,500,000
102,237 4,970 179,502 77,265 Rp38,632,500,000
105,145 5,112 184,614 79,469 Rp39,734,500,000
108,136 5,257 189,871 81,735 Rp40,867,500,000
111,212 5,407 195,278 84,066 Rp42,033,000,000
114,376 5,561 200,839 86,463 Rp43,231,500,000
117,629 5,718 206,557 88,928 Rp44,464,000,000
120,976 5,882 212,439 91,463 Rp45,731,500,000
124,417 6,049 218,488 94,071 Rp47,035,500,000
127,957 6,221 224,709 96,752 Rp48,376,000,000
131,596 6,397 231,106 99,510 Rp49,755,000,000
135,339 6,580 237,686 102,347 Rp51,173,500,000
139,189 6,767 244,453 105,264 Rp52,632,000,000
143,149 6,960 251,413 108,264 Rp54,132,000,000
147,221 7,157 258,570 111,349 Rp55,674,500,000
151,409 7,361 265,931 114,522 Rp57,261,000,000
155,716 7,571 273,502 117,786 Rp58,893,000,000
160,145 7,785 281,287 121,142 Rp60,571,000,000
164,701 8,008 289,295 124,594 Rp62,297,000,000
169,386 8,235 297,530 128,144 Rp64,072,000,000
174,204 8,469 305,999 131,795 Rp65,897,500,000
179,160 8,710 314,709 135,549 Rp67,774,500,000
184,256 8,958 323,667 139,411 Rp69,705,500,000
189,498 9,213 332,880 143,382 Rp71,691,000,000
194,888 9,475 342,355 147,467 Rp73,733,500,000
200,432 9,744 352,099 151,667 Rp75,833,500,000
206,134 10,022 362,121 155,987 Rp77,993,500,000
211,998 10,307 372,428 160,430 Rp80,215,000,000
218,028 10,599 383,027 164,999 Rp82,499,500,000
224,230 10,902 393,929 169,699 Rp84,849,500,000
230,608 11,211 405,140 174,532 Rp87,266,000,000
237,169 11,531 416,671 179,502 Rp89,751,000,000
243,915 11,858 428,529 184,614 Rp92,307,000,000
250,854 12,196 440,725 189,871 Rp94,935,500,000
257,990 12,543 453,268 195,278 Rp97,639,000,000
265,328 12,899 466,167 200,839 Rp100,419,500,000
272,877 13,267 479,434 206,557 Rp103,278,500,000
280,638 13,643 493,077 212,439 Rp106,219,500,000
288,621 14,032 507,109 218,488 Rp109,244,000,000
296,831 14,431 521,540 224,709 Rp112,354,500,000
305,276 14,842 536,382 231,106 Rp115,553,000,000
313,960 15,264 551,646 237,686 Rp118,843,000,000
322,891 15,698 567,344 244,453 Rp122,226,500,000
332,075 16,144 583,488 251,413 Rp125,706,500,000
341,522 16,604 600,092 258,570 Rp129,285,000,000
351,237 17,076 617,168 265,931 Rp132,965,500,000
361,228 17,562 634,730 273,502 Rp136,751,000,000
371,504 18,061 652,791 281,287 Rp140,643,500,000
382,072 18,576 671,367 289,295 Rp144,647,500,000
392,940 19,103 690,470 297,530 Rp148,765,000,000
404,118 19,647 710,117 305,999 Rp152,999,500,000
415,614 20,206 730,323 314,709 Rp157,354,500,000
427,437 20,781 751,104 323,667 Rp161,833,500,000
439,596 21,372 772,476 332,880 Rp166,440,000,000
452,100 21,979 794,455 342,355 Rp171,177,500,000
464,961 22,605 817,060 352,099 Rp176,049,500,000
478,187 23,248 840,308 362,121 Rp181,060,500,000
491,790 23,910 864,218 372,428 Rp186,214,000,000
505,780 24,589 888,807 383,027 Rp191,513,500,000
520,167 25,289 914,096 393,929 Rp196,964,500,000
534,965 26,009 940,105 405,140 Rp202,570,000,000
550,182 26,748 966,853 416,671 Rp208,335,500,000
565,833 27,509 994,362 428,529 Rp214,264,500,000
581,929 28,292 1,022,654 440,725 Rp220,362,500,000
598,482 29,096 1,051,750 453,268 Rp226,634,000,000
615,507 29,924 1,081,674 466,167 Rp233,083,500,000
633,016 30,776 1,112,450 479,434 Rp239,717,000,000
651,023 31,650 1,144,100 493,077 Rp246,538,500,000
669,542 32,551 1,176,651 507,109 Rp253,554,500,000
688,589 33,478 1,210,129 521,540 Rp260,770,000,000
708,176 34,429 1,244,558 536,382 Rp268,191,000,000
728,321 35,409 1,279,967 551,646 Rp275,823,000,000
749,039 36,416 1,316,383 567,344 Rp283,672,000,000
770,347 37,452 1,353,835 583,488 Rp291,744,000,000
792,260 38,517 1,392,352 600,092 Rp300,046,000,000
814,797 39,613 1,431,965 617,168 Rp308,584,000,000
837,975 40,740 1,472,705 634,730 Rp317,365,000,000
861,813 41,899 1,514,604 652,791 Rp326,395,500,000
886,327 43,090 1,557,694 671,367 Rp335,683,500,000
911,541 44,317 1,602,011 690,470 Rp345,235,000,000
937,471 45,577 1,647,588 710,117 Rp355,058,500,000
 964,138 46,873 1,694,461 730,323 Rp365,161,500,000
991,564 48,207 1,742,668 751,104 Rp375,552,000,000
1,019,770 49,578 1,792,246 772,476 Rp386,238,000,000
1,048,780 50,989 1,843,235 794,455 Rp397,227,500,000
1,078,614 52,439 1,895,674 817,060 Rp408,530,000,000
1,109,297 53,931 1,949,605 840,308 Rp420,154,000,000
1,140,852 55,465 2,005,070 864,218 Rp432,109,000,000
1,173,305 57,042 2,062,112 888,807 Rp444,403,500,000
1,206,681 58,665 2,120,777 914,096 Rp457,048,000,000
1,241,006 60,334 2,181,111 940,105 Rp470,052,500,000
1,276,309 62,051 2,243,162 966,853 Rp483,426,500,000
1,312,615 63,815 2,306,977 994,362 Rp497,181,000,000
1,349,954 65,631 2,372,608 1,022,654 Rp511,327,000,000
1,388,356 67,498 2,440,106 1,051,750 Rp525,875,000,000
1,427,849 69,417 2,509,523 1,081,674 Rp540,837,000,000
1,468,466 71,393 2,580,916 1,112,450 Rp556,225,000,000
1,510,239 73,423 2,654,339 1,144,100 Rp572,050,000,000
1,553,200 75,512 2,729,851 1,176,651 Rp588,325,500,000
1,597,382 77,660 2,807,511 1,210,129 Rp605,064,500,000
1,642,822 79,869 2,887,380 1,244,558 Rp622,279,000,000
1,689,554 82,141 2,969,521 1,279,967 Rp639,983,500,000
1,737,616 84,478 3,053,999 1,316,383 Rp658,191,500,000
1,787,045 86,881 3,140,880 1,353,835 Rp676,917,500,000
1,837,880 89,352 3,230,232 1,392,352 Rp696,176,000,000
1,890,161 91,894 3,322,126 1,431,965 Rp715,982,500,000
1,943,929 94,508 3,416,634 1,472,705 Rp736,352,500,000
1,999,227 97,197 3,513,831 1,514,604 Rp757,302,000,000
2,056,098 99,961 3,613,792 1,557,694 Rp778,847,000,000
2,114,586 102,805 3,716,597 1,602,011 Rp801,005,500,000
2,174,738 105,729 3,822,326 1,647,588 Rp823,794,000,000
2,236,602 108,737 3,931,063 1,694,461 Rp847,230,500,000
2,300,225 111,830 4,042,893 1,742,668 Rp871,334,000,000
2,365,658 115,011 4,157,904 1,792,246 Rp896,123,000,000
2,432,952 118,283 4,276,187 1,843,235 Rp921,617,500,000
2,502,161 121,648 4,397,835 1,895,674 Rp947,837,000,000
2,573,338 125,108 4,522,943 1,949,605 Rp974,802,500,000
2,646,540 128,667 4,651,610 2,005,070 Rp1,002,535,000,000
2,721,825 132,327 4,783,937 2,062,112 Rp1,031,056,000,000
2,799,251 136,091 4,920,028 2,120,777 Rp1,060,388,500,000
2,878,880 139,963 5,059,991 2,181,111 Rp1,090,555,500,000
2,960,773 143,944 5,203,935 2,243,162 Rp1,121,581,000,000
3,044,996 148,038 5,351,973 2,306,977 Rp1,153,488,500,000
3,131,615 152,250 5,504,223 2,372,608 Rp1,186,304,000,000
3,220,698 156,581 5,660,804 2,440,106 Rp1,220,053,000,000
3,312,316 161,035 5,821,839 2,509,523 Rp1,254,761,500,000
3,406,539 165,616 5,987,455 2,580,916 Rp1,290,458,000,000
3,503,442 170,326 6,157,781 2,654,339 Rp1,327,169,500,000
3,603,103 175,173 6,332,954 2,729,851 Rp1,364,925,500,000
3,705,598 180,155 6,513,109 2,807,511 Rp1,403,755,500,000
3,625,729 - 6,513,109 2,887,380 Rp1,443,690,000,000
3,543,588 - 6,513,109 2,969,521 Rp1,484,760,500,000
3,459,110 - 6,513,109 3,053,999 Rp1,526,999,500,000
3,372,229 - 6,513,109 3,140,880 Rp1,570,440,000,000
3,282,877 - 6,513,109 3,230,232 Rp1,615,116,000,000
3,190,983 - 6,513,109 3,322,126 Rp1,661,063,000,000
3,096,475 - 6,513,109 3,416,634 Rp1,708,317,000,000
2,999,278 - 6,513,109 3,513,831 Rp1,756,915,500,000
2,899,317 - 6,513,109 3,613,792 Rp1,806,896,000,000
2,796,512 - 6,513,109 3,716,597 Rp1,858,298,500,000
2,690,783 - 6,513,109 3,822,326 Rp1,911,163,000,000
2,582,046 - 6,513,109 3,931,063 Rp1,965,531,500,000
2,470,216 - 6,513,109 4,042,893 Rp2,021,446,500,000
2,355,205 - 6,513,109 4,157,904 Rp2,078,952,000,000
2,236,922 - 6,513,109 4,276,187 Rp2,138,093,500,000
2,115,274 - 6,513,109 4,397,835 Rp2,198,917,500,000
1,990,166 - 6,513,109 4,522,943 Rp2,261,471,500,000
1,861,499 - 6,513,109 4,651,610 Rp2,325,805,000,000
1,729,172 - 6,513,109 4,783,937 Rp2,391,968,500,000
1,593,081 - 6,513,109 4,920,028 Rp2,460,014,000,000
1,453,118 - 6,513,109 5,059,991 Rp2,529,995,500,000
1,309,174 - 6,513,109 5,203,935 Rp2,601,967,500,000
1,161,136 - 6,513,109 5,351,973 Rp2,675,986,500,000
1,008,886 - 6,513,109 5,504,223 Rp2,752,111,500,000
852,305 - 6,513,109 5,660,804 Rp2,830,402,000,000
691,270 - 6,513,109 5,821,839 Rp2,910,919,500,000
525,654 - 6,513,109 5,987,455 Rp2,993,727,500,000
355,328 - 6,513,109 6,157,781 Rp3,078,890,500,000
180,155 - 6,513,109 6,332,954 Rp3,166,477,000,000
- - 6,513,109 6,513,109 Rp3,256,554,500,000
m ke lembaga keuangan sebesar Rp 100.000.000, kemudian dipinjamkan kepada 100 orang @ Rp 1.000.000
p memiliki modal kelipatan Rp 1.000.000, akan dipinjamkan ke nasabah lain sehingga jumlah peminjam akan bertambah

hari ke-30, terdapat 20 orang peminjam tambahan namun 100 orang peminjam pertama dari Day-0 telah melunasi pinjamannya
hari ke-31, terdapat 17 orang peminjam tambahan namun 5 orang peminjam tambahan dari Day-1 telah melunasi pinjamannya
hari ke-32, terdapat 17 orang peminjam tambahan namun 5 peminjam tambahan dari Day-2 telah melunasi pinjamannya
hari ke-59, terdapat 38 orang peminjam tambahan namun 20 orang peminjam tambahan dari Day-29 telah melunasi pinjamannya
hari ke-60, terdapat 40 orang peminjam tambahan namun 20 orang peminjam tambahan dari Day-30 telah melunasi pinjamannya
hari ke-61, terdapat 41 orang peminjam tambahan namun 17 orang peminjam tambahan dari Day-31 telah melunasi pinjamannya
100 orang @ Rp 1.000.000
gga jumlah peminjam akan bertambah

pertama dari Day-0 telah melunasi pinjamannya

mbahan dari Day-1 telah melunasi pinjamannya
n dari Day-2 telah melunasi pinjamannya
mbahan dari Day-29 telah melunasi pinjamannya
mbahan dari Day-30 telah melunasi pinjamannya
mbahan dari Day-31 telah melunasi pinjamannya