You are on page 1of 5

ASSETS

CASH

Dr Cr
Aug. 1 Initial investment 575,000.00 Aug.2 Prepaid rent 80,000.00
Aug. 10 Service income 15,000.00 Aug. 5 Advertising expense 4,700.00
Aug. 15 Service income 13,900.00 Aug. 11 Down payment of equip. 15,000.00
Aug. 20 Service income 2,000.00 Aug. 19 Drawings 3,200.00
Aug. 25 Collection of account 19,800.00 Aug. 21 Miscellaneous expense 1,650.00
Aug. 26 Unearned income 2,500.00 Aug. 23 Payment of account 5,700.00
Aug. 24 Utilities expense 6,050.00
Aug. 31 Salaries expense 75,000.00
628,200.00 191,300.00
436,900.00

ACCOUNTS RECEIVABLE

Dr Cr

- -
-

NOTES RECEIVABLE

Dr Cr
Aug. 27 Service income 19,800.00 Aug. 25 Collection of account 19,800.00

19,800.00 19,800.00
-

SUPPLIES

Dr Cr
Aug. 4 Purchase of supplies 5,700.00

5,700.00 -
5,700.00

PREPAID RENT

Dr Cr
Aug. 2 Advance rent payment 80,000.00

80,000.00 -
80, 000.00
OFFICE EQUIPMENT

Dr Cr
Aug. 3 Purchased computers 48,900.00

48,900.00 -
48,900.00

TRANSPORTATION EQUIPMENT

Dr Cr
Aug. 11 Purchased A VEHICLE 250,00.00

250,000.00 -
250,000.00
LIABILITIES

ACCOUNTS PAYABLE

Dr Cr
Aug. 23 Payment of account 5,700.00 Aug. 4 Purchase of supplies 5,700.00

5,700.00 5,700.00
-

UNEARNED SERVICE INCOME

Dr Cr
Aug. 29 Rendered service 2,500.00 Aug. 26 Unearned income 2,500.00

2,500.00 2,500.00
-

NOTES PAYABLE

Dr Cr
Aug. 3 Acquisition of equip. 48,900.00
Aug. 11 Acquisition of trans. 235,000.00

- 283,900.00
283,900.00
OWNER’S EQUITY

JESS, CAPITAL

Dr Cr
Aug. 1 Initial investment 575,000.00

- 575,000.00
575,000.00

JESS DRAWING

Dr Cr
Aug. 19 Personal Withdrawal 3,200.00

3,200.00 -
3,200.00

REVENUE

SERVICE INCOME

Dr Cr
Aug. 10 Rendered Service 15,000.00
Aug. 15 Rendered Service 13,900.00
Aug. 20 Rendered Service 2,000.00
Aug. 22 Rendered Service 19,800.00
Aug. 29 Rendered Service 2,500.00

53,200.00
53,200.00

EXPENSES

SALARIES EXPENSE

Dr Cr
Aug. 31 Paid salaries 75,000.00

75,000.00 -
75,000.00

UTILITIES EXPENSE

Dr Cr
Aug. 24 Paid utilities expense 6,050.00

6,050.00 -
6,050.00
ADVERTISING EXPENSE

Dr Cr
Aug. 5 Paid advertising exp. 4,700.00

4,700.00 -
4,700.00

MISCELLANEOUS EXPENSE

Dr Cr
Aug. 21 Paid miscellaneous 1,650.00

1,650.00 -
1,650.00

You might also like