Professional Documents
Culture Documents
CASH
Dr Cr
Aug. 1 Initial investment 575,000.00 Aug.2 Prepaid rent 80,000.00
Aug. 10 Service income 15,000.00 Aug. 5 Advertising expense 4,700.00
Aug. 15 Service income 13,900.00 Aug. 11 Down payment of equip. 15,000.00
Aug. 20 Service income 2,000.00 Aug. 19 Drawings 3,200.00
Aug. 25 Collection of account 19,800.00 Aug. 21 Miscellaneous expense 1,650.00
Aug. 26 Unearned income 2,500.00 Aug. 23 Payment of account 5,700.00
Aug. 24 Utilities expense 6,050.00
Aug. 31 Salaries expense 75,000.00
628,200.00 191,300.00
436,900.00
ACCOUNTS RECEIVABLE
Dr Cr
- -
-
NOTES RECEIVABLE
Dr Cr
Aug. 27 Service income 19,800.00 Aug. 25 Collection of account 19,800.00
19,800.00 19,800.00
-
SUPPLIES
Dr Cr
Aug. 4 Purchase of supplies 5,700.00
5,700.00 -
5,700.00
PREPAID RENT
Dr Cr
Aug. 2 Advance rent payment 80,000.00
80,000.00 -
80, 000.00
OFFICE EQUIPMENT
Dr Cr
Aug. 3 Purchased computers 48,900.00
48,900.00 -
48,900.00
TRANSPORTATION EQUIPMENT
Dr Cr
Aug. 11 Purchased A VEHICLE 250,00.00
250,000.00 -
250,000.00
LIABILITIES
ACCOUNTS PAYABLE
Dr Cr
Aug. 23 Payment of account 5,700.00 Aug. 4 Purchase of supplies 5,700.00
5,700.00 5,700.00
-
Dr Cr
Aug. 29 Rendered service 2,500.00 Aug. 26 Unearned income 2,500.00
2,500.00 2,500.00
-
NOTES PAYABLE
Dr Cr
Aug. 3 Acquisition of equip. 48,900.00
Aug. 11 Acquisition of trans. 235,000.00
- 283,900.00
283,900.00
OWNER’S EQUITY
JESS, CAPITAL
Dr Cr
Aug. 1 Initial investment 575,000.00
- 575,000.00
575,000.00
JESS DRAWING
Dr Cr
Aug. 19 Personal Withdrawal 3,200.00
3,200.00 -
3,200.00
REVENUE
SERVICE INCOME
Dr Cr
Aug. 10 Rendered Service 15,000.00
Aug. 15 Rendered Service 13,900.00
Aug. 20 Rendered Service 2,000.00
Aug. 22 Rendered Service 19,800.00
Aug. 29 Rendered Service 2,500.00
53,200.00
53,200.00
EXPENSES
SALARIES EXPENSE
Dr Cr
Aug. 31 Paid salaries 75,000.00
75,000.00 -
75,000.00
UTILITIES EXPENSE
Dr Cr
Aug. 24 Paid utilities expense 6,050.00
6,050.00 -
6,050.00
ADVERTISING EXPENSE
Dr Cr
Aug. 5 Paid advertising exp. 4,700.00
4,700.00 -
4,700.00
MISCELLANEOUS EXPENSE
Dr Cr
Aug. 21 Paid miscellaneous 1,650.00
1,650.00 -
1,650.00