Professional Documents
Culture Documents
Ast Chapter 11 Home Offfice
Ast Chapter 11 Home Offfice
Chapter 11
Home office, Branch and Agency
Accounting
2. B
Solution:
Sales 112,500
Shipments from home office 120,000
Inventory, Dec. 31 (30,000) (90,000)
Gross profit 22,500
Expenses (8,100)
Profit 14,400
3. D
Solution:
Home office Current, unadjusted 90,000
Profit of branch 14,400
Adjusted balance of reciprocal accounts 104,400
4. C
5. B
Solution:
(Home office (Branch
books) books)
Investment
Home office
in Branch
Unadjusted balances 175,520 184,279.50 squeeze
(a) Charge recorded twice (500)
(b) Mathematical mistake in
805.50
recording (895 – 89.5)
(c) Mathematical mistake in
recording (980-890) 90
(d) Mathematical mistake in
recording (400-350) 50
(e) Unrecorded charge 425
(f) Erroneous credit to
investment 5,000
(g) Erroneous debit to HO
370
account
(h) Erroneous correcting entry (5,000)
Page |3
Notes:
(d) A credit by the home office means a deduction to the
“Investment” account which should also have a corresponding
deduction to the “Home office” account. The deduction of ₱350
was recorded by the branch as ₱400 resulting to over-deduction.
Thus the adjustment is an addition of ₱50.
(e) The branch failed to record the charge as a credit to the “Home
Office” Account. Instead, branch recorded the charge as a liability.
Thus, the proper adjustment is an increase to the “Home Office”
Account.
(f) No adjustment is needed for the “Home Office” account
because the branch did not take up initially (see ‘h’ below) the
erroneous credit by the home office.
(g) Initially, the branch did not take up the erroneous credit by
the home office in ‘f;’ however, on June 30, 20x1 (cut-off date), the
branch finally recorded the erroneous credit. The proper adjusting
entry is to reverse this. A credit to the “Home Office” account
means an increase; therefore, the correction is a decrease.
6. C
Solution:
(Home office (Branch
books) books)
Investment in Home
branch office
(a) Error on posting credit portion of
allocated expense 6,800 6,800
8,600
(b) Error on posting debit portion of
allocated expense - -
(c) Debit posting on cash remittance
omitted by home office - -
(d) Credit posting of a credit memo
from branch recorded by home
office twice - -
(e) Credit posting for a debit memo
omitted by branch 3,000 3,000
(f) Credit posting for a debit memo
recorded by branch as debit (3,000)
Totals 9,800 5,600
Page |4
Item (b)
Correct Wrong
Investment in branch………...4K Expense……………………5K
Expense………………..…….……4K Home office…………………..4K
Item (e)
Correct Wrong
Investment in branch………..3K Some other account…….3K
Some other account……………... Home office…..……..……….0
Item (f)
Correct Correct but wrong posting
Investment in branch………..3K Some other account…….3K
Some other account……………...3K Home office…..……..……….3K
7. D
Investment in Home
Br. office
(squeeze
Unadjusted balances 225,770 226,485 )
Office equipment (3.5K -
350) 3,150
Insurance premium (675)
Freight charge (1,125 - 1,215) (90)
HO credit memo (800)
HO debit memo 700
Remittance 3,000
Adj. bal. (extend to HO
column) 228,770 228,770
8. A
Investment in Home
branch office
Fixed assets 53,960
Marketing expense (10,000)
Debit memo (75,000)
Cash transfer (65,700)
Reversal (proper) -
Debit memo (4,650 - 4,560) 90
Page |6
9. C
Solution:
Inventory, Dec. 31 28,000
10. D
Solution:
Net sales 180,000
Merchandise from home office at cost (98K /
140%) 70,000
Merchandise purchased locally by branch 40,000
Total goods available for sale 110,000
(88,000
Total ending inventory at cost (22,000) )
True gross profit 92,000
11. A
Solution:
From home office (@ billed price):
Merchandise, Dec. 1 300,000
Additions from Dec. 1 to Dec. 31 450,000
Returns (15,000)
Merchandise, Dec. 31 (420,000)
COGS @ billed price 315,000
Multiply by: 25/125
Realized markup 63,000
12. A
Merchandise, Jan. 31 8,400
Multiply by: 40/140
Unrealized markup (Adj. bal. of allowance account) 2,400
Page |7
13. B
Solution:
Billing rate in 20x1: Shipments from HO, 112,500 ÷ Shipments to
branch, 90,000 = 125% of cost
14. C
Solution:
Billing rate on shipments during the pd.: (93,750 ÷ 75,000 = 125%)
15. D
Solution:
Branch A Branch B
16. A
Solution:
Total ending inventory @ billed price 50,000
OR
Sales
300,000
Cost of sales:
Shipments from HO at cost (280K ÷ 140%) 200,000
Local purchases 30,000
Total 230,000
Inventory, end. at cost (see above)
(37,600) (192,400)
Gross profit on sales
107,600
Expenses (35K + 2.5 unrecorded expense)
(37,500)
Profit 70,100
17. A
Shipments to branch @ billed price (30K x 125%) 37,500
Shipments from home office (32,500)
Shipment in-transit @ billed price 5,000
18. B
Sales 155,000
Cost of goods sold:
Purchases 190,000
P a g e | 11
Sales 140,000
Cost of goods sold:
Inventory, Jan. 1 (11,550 - 1,000 allow. for markup) 10,550
Purchases [(105K + 5K in-transit) ÷ 110%] 100,000
Freight-in from home office (5.5K + 250 in-
transit) 5,750
Total goods available for sale 116,300
Inventory, Dec. 31 (101,530
[10.4K + 5K in-transit) ÷ 110% + (520 + 250 freight)] (14,770) )
Gross profit 38,470
Sundry expenses (28,000)
True profit of branch 10,470
19. A
Freight from home office to Cebu Branch 600
Freight from Cebu Branch to Davao Branch 200
Total freight on indirect routing 800
Normal freight from home office to Cebu Branch (900)
Savings on freight (which is NOT accounted for) (100)
20. B (The home office recognizes the loss, not Samoki Branch.
Home office books Tadian Branch
Investment in Tadian Br.……110K Shipments from HO…….110K
Shipments to Tadian Br…........100K Freight-in……………...... ...10K
Cash………………………….….10K Home office…......................100K
ACTIVITY 1:
Requirement (a):
Home office books Branch books
Jan . 1, 20x1 Jan . 1, 20x1
Investment in branch……...10M Cash……………………...10M
Cash………………………….… 10M Home office..…………… 10M
(a) (a)
Investment in branch……...30M Land………………………10M
Cash………………..………… 30M Building…………………..20M
Home office……………… 30M
(b) (b)
Investment in branch……20.5M Shipments from HO……20M
Shipments to the branch……..20M Freight-in………………..500K
Cash………………………… 500K Home office…………… 20.5M
(c) (c)
Investment in branch……... 5M Shipments from HO…… 5M
Shipments to the branch……. 5M Freight-in………………..100K
Home office……………… 5M
Cash………………………100K
(d) (d)
Equipment…………… 900K Home office……………900K
Investment in branch……900K Cash………………………900K
(e) (e)
No entry Furniture………… ……600K
Cash………………………600K
(f) (f)
No entry Purchases…………….. 10M
Accounts payable………..10M
(g) (g)
No entry Cash……………………50M
Accounts receivable….50M
Sales…………………….100M
(h) (h)
Cash…………………………10M Cash……………………30M
Investment in branch………10M Home office…………...10M
Accounts receivable……..40M
P a g e | 14
(i) (i)
Cash…………………….35M Home office……….35M
Home office………………….35M Cash…………………….35M
(j) (j)
No entry Accounts payable……8M
Cash…………………..8M
(k) (k)
Expenses…………………1M Expenses……………14M
Investment in branch………..1M Home office………….1M
Cash…………………..15M
(l) (i)
Investment in branch……3M Expenses………………3M
Expenses……………………….3M Home office……………3M
Requirement (b):
Investment in Home office
P a g e | 15
branch
Jan. 10,000,00 10,000,00
1 0 0 Jan. 1
30,000,00 30,000,00
(a) 0 900,000 (d) 900,000 0 (a)
20,500,00 10,000,00 10,000,00 20,500,00
(b) 0 0 (h) 0 0 (b)
35,000,00 35,000,00
(c) 5,000,000 0 (i) 0 5,000,000 (c)
(l) 3,000,000 1,000,000 (k) 1,000,000 3,000,000 (l)
(n) 135,000 135,000 (n)
53,865,00 53,865,00
(o) 0 0 (o)
75,600,00 75,600,00
0 0
Requirement (c):
STATEMENT OF FINANCIAL POSITION
Cash 30,400,000
Accounts receivable 10,000,000
Inventory 7,675,000
Land 10,000,000
Building 20,000,000
Accum. Depn. - Bldg. (1,000,000)
Furniture 600,000
Accum. Depn. - Furniture (75,000)
Total assets 77,600,000
Freight-in 600,000
Purchases 10,000,000
Expenses (17,000,000)
Profit 53,865,000
ACTIVITY 2:
Requirement (a):
Home office books Branch books
(a) (a)
Investment in branch……200 Shipments from HO……200
Shipments to the branch……..200 Home office…………… 200
(b) (b)
Investment in branch……... 100 Cash……………… 150
Cash………………………... 100 Home office……………… 150
(c) (c)
No entry Home office……… 20
Cash (or Expense) …… 20
(d) (e)
Investment in branch …………10 No entry
Expense……………………….10
Requirement (b):
Investment in
branch Home office
Jan.
1 1,000 1,000 Jan. 1
(a) 200 (a) 50 200 (a)
(b) 100 (c) 20 150 (b)
(d) 10
1,310 1,280
Difference (1,310 – 1,280) = 30
P a g e | 17
Requirement (c):
Home office books Branch books
(a) (a)
Shipments to the branch….. 50
Investment in branch……….. 50
(b) (b)
Home office……….. 50
Cash………………………. 50
(c) (c)
Expenses…………….. 20
Investment in branch………..20
(d) (d)
Expense 10
Home office………………10
Requirement (d):
Investment in
branch Home office
Unadj
. 1,310 1,280 Unadj.
50 (a) (b) 50
20 (c) 10 (d)
1,24
1,240 0
ACTIVITY 3:
The answers will vary depending on the assumptions made by the
students.
P a g e | 18
(a) (a)
Investment in branch……...100K Purchases……………200K
Accounts payable……………100K Accounts payable 100K
Home office………………100K
(b) (b)
No entry Equipment………………120K
Cash……………………….120K
(c) (c)
Investment in branch……... 60K Equipment……………360K
Accum. depreciation…..… 300K Accum,. depreciation……..300K
Equipment………………….. 360K Home office……………….. 60K
(d) (d)
No entry Cash ……………………..600K
Sales………………………600K
(e) (e)
Cash…………………………..80K Home office……………80K
Investment in branch………..80K Cash……………………….80K
(f) (f)
Expenses……………… 150K
Cash………………………150K
(g) (g)
Depreciation expense…. 10K
Accum. depn………………10K
(h) (h)
Investment in branch………25K Expenses…………………25K
Expenses…………………….25K Home office……………….25K
(i) (i)
Inventory………………..20K
Income summary …………20K
Purchases…………………200K
Expenses………………… 175K
Depreciation expense……. 10K
Income summary……….. 235K
Requirement (b):
Investment in
branch Home office
500,00
Jan. 1 500,000 0 Jan. 1
100,00
(a) 100,000 0 (a)
(c) 60,000 80,000 (e) 80,000 60,000 (c)
(f) 25,000 25,000 (f)
235,00
(g) 235,000 0 (g)
840,00
840,000 0
Requirement (c):
Cash (500K – 120K + 600K – 80K –
150K) 750,000
Inventory 20,000
Equipment (120K + 360K) 480,000
Accum. Depreciation (300K + 10K) (310,000)
Total assets 940,000
Sales 600,000
Cost of goods sold:
Inventory, beg. -
Purchases 200,000
Total goods available for sale 200,000
P a g e | 20
2. Solution:
3. Solutions:
Requirement (a):
Home office books Branch books
(a) (a)
Investment in branch……...470K Shipments from HO…..450K
(300K x 150%) + 20K Freight-in……………… 20K
Shipments to branch…….. 300K Home office…………… 470K
Allowance for mark-up…… 150K
Cash………………………… 20K
(b) (b)
No entry Purchases……………..100K
Freight-in…………………2K
Cash……………………….102K
(c) (c)
No entry Cash…………………..500K
Sales………………………500K
(d) (d)
Inventory – end. …. 235K
(470K x ½)
Income summary……..235K
Requirement (b):
Sales 500,000
Cost of goods sold:
Shipments from HO 450,000
Freight-in 22,000
Purchases 100,000
Requirement (c):
Sales 500,000
Cost of goods sold:
Shipments from HO 300,000
Freight-in 22,000
Purchases 100,000
P a g e | 22
Requirement (d):
150,000 allow. for markup x 50% sold = 75,000
4. Solutions:
Requirement (a):
Home office books Branch A books
Investment in Branch A……22K Shipments from HO…….20K
Shipments to Branch A….........20K Freight-in……………...... ...2K
Cash………………………….…...2K Home office…........................22K
Requirement (b):