Professional Documents
Culture Documents
Chapter 2
Business Combinations (Part 2)
PROBLEM 1: TRUE OR FALSE
1. FALSE – The transaction is a business combination effected
through exchanges of equity interests.
2. TRUE
3. FALSE - ₱100, the total increase in share capital and share
premium
4. FALSE – (₱100 consideration transferred, equal to total
increase in share capital and share premium, minus ₱80 fair
value of net assets) = ₱20 goodwill
5. TRUE
6. FALSE
7. TRUE – The 20% interest is most likely to have been classified
as Investment in associate. Accordingly, the remeasurement
gain of ₱10 (₱40 fair value - ₱30 carrying amount) is
recognized in profit or loss.
8. TRUE – (100 CT + 60 NCI + 40 PHEI) – 180 = 20 goodwill
9. FALSE
10. TRUE
Step 1
Consideration transferred (squeeze) 4,200,000
Non-controlling interest in the acquiree -
Previously held equity interest in the acquiree -
Total 4,200,000
Fair value of net identifiable assets acquired (given) (4,000,000)
Goodwill (start) 200,000
Step 2
₱4.2M consideration transferred ÷ ₱100 fair value per share =
42,000 shares issued
2. Solution:
Consideration transferred 300,000
Non-controlling interest in the acquiree (690K x 40%*) 276,000
Previously held equity interest in the acquiree 138,000
Total 714,000
Fair value of net identifiable assets acquired (690,000)
Goodwill 24,000
*100% - (20% + 40%) = 40%
3. Solution:
Consideration transferred -
Non-controlling interest in the acquiree (1.8M x 100%) 1,800,000
Previously held equity interest in the acquiree -
Total 1,800,000
Fair value of net identifiable assets acquired (1,800,000)
Goodwill -
Page |3
4. Solution:
Provisional Adjusted
Consideration transferred 2,000,000 2,000,000
NCI - -
Previously held equity interest - -
Total 2,000,000 2,000,000
Fair value of net identifiable assets (1,980,000) (1,900,000)(a)
Goodwill 20,000 100,000
5. Solution:
Consideration transferred (800K – 30K – 50K) 720,000
Non-controlling interest in the acquiree -
Previously held equity interest in the acquiree -
Total 720,000
Fair value of net identifiable assets acquired (600,000)
Goodwill 120,000
Page |4
6. Solution:
Journal entries
Jan. Identifiable assets acquired (4M + 100K – 150K) 3,950,000
1,
Goodwill 50,000
20x1
Liabilities assumed 2,200,000
Cash (2M – 200K) 1,800,000
to record the business combination
Jan. Contract liability 230,000
1,
Cash 200,000
20x1
Settlement gain 30,000
to record the effective settlement of pre-
existing relationship as a separate transaction from
business combination transaction
Page |5
7. Solutions:
Requirement (a):
Consideration transferred
(10,000 sh. x ₱200) + 280K contingent consideration 2,280,000
Non-controlling interest in the acquiree -
Previously held equity interest in the acquiree -
Total 2,280,000
Fair value of net identifiable assets acquired (1,900,000)
Goodwill 380,000
Requirement (b):
Dec.
31, No entry
20x1
Jan. 14, Share premium – contingent consideration 280,000
20x2
Share capital (2,000 x ₱20 par) 40,000
Share premium (squeeze) 240,000
to record the issuance of 2,000 additional
shares
Requirement (c):
Dec. Share premium – contingent consideration 280,000
31,
Share premium 280,000
20x1
Page |6
PROBLEM 4: EXERCISES
1. Solutions:
Requirement (a):
ABC Co. Combined entity Increase
Share capital (₱20 par) 800,000 976,000 176,000
Requirement (b):
Requirement (c):
Retained earnings = 400,000
Page |7
2. Solutions:
Requirement (a):
Consideration transferred (80,000 sh. x ₱8) 640,000
Non-controlling interest in the acquiree (665,000 x 10%*) 66,500
Previously held equity interest in the acquiree** 80,000
Total 786,500
Fair value of net identifiable assets acquired (665,000)
Goodwill 121,500
Requirement (b):
7/1/20x2
Investment in subsidiary (80,000 x 8) 640,000
Cash 640,000
to record the newly acquired shares
3. Solution:
Requirement (a):
Provisional Adjusted
Consideration transferred 1,800,000 1,800,000
NCI - -
Previously held equity interest - -
Total 1,800,000 1,800,000
Fair value of net identifiable assets (1,700,000) (1,600,000)(a)
Goodwill 100,000 200,000
Requirement (b):
Aug. Goodwill 100,000
31,
Trademark 100,000
20x2
Page |9
4. Solution:
Requirement (a):
Settlement loss (360K – 170K ‘at-market’ = 190 ‘off-market’) 190,000
Carrying amount of related asset or liability recognized -
Adjusted settlement loss 190,000
Requirement (b):
Consideration transferred (2.2M – 190K ‘off-market’ value) 2,010,000
Non-controlling interest in the acquiree -
Previously held equity interest in the acquiree -
Total 2,010,000
Fair value of net identifiable assets acquired (3.6M – 1.8M) (1,800,000)
Goodwill 210,000
5. Solution:
Requirement (a):
Consideration transferred
(10,000 sh. x ₱200) + ₱280K contingent consideration 2,280,000
Non-controlling interest in the acquiree -
Previously held equity interest in the acquiree -
Total 2,280,000
Fair value of net identifiable assets acquired (1,920,000)
Goodwill 360,000
P a g e | 10
Requirement (b):
Dec. Unrealized loss – P/L (a) 120,000
31,
Liability for contingent consideration 120,000
20x1
Jan. Liability for contingent consideration 400,000
14,
Cash 400,000
20x2
Requirement (c):
Dec. Liability for contingent consideration 280,000
31,
Gain on extinguishment of liability – P/L 280,000
20x1
1. D
Solution:
Consideration transferred (squeeze) 2,000,000
NCI in the acquiree -
Previously held equity interest in the acquiree -
Total 2,000,000
Fair value of net identifiable assets acquired (2,000,000)
Goodwill (start) -
2. C
Solution:
➢ 2M consideration transferred – 400K increase in share
premium = 1.6M increase in share capital;
➢ 1.6M ÷ 20,000 shares = 80
3. B
Solution:
Outstanding shares of Finger (₱40,000 ÷ ₱4 par) 10,000
Ratio 2:1
No. of shares issued by Point (10,000 sh. x 2) 20,000
4. C
Solutions:
Consideration transferred (50,000 sh. x ₱7) 350,000
Non-controlling interest in the acquiree (665,000 x 40%*) 266,000
Previously held equity interest in the acquiree** 70,000
Total 686,000
Fair value of net identifiable assets acquired (665,000)
Goodwill 21,000
5. C
Solution:
Provisional Adjusted
Consideration transferred 800,000 800,000
NCI - -
Previously held equity interest - -
Total 800,000 800,000
Fair value of net identifiable assets (900,000) (720,000)(a)
Goodwill (Negative goodwill) (100,000) 80,000
(a) (1.2M – 200K provisional amt. + 20K fair value - .3M)