Product2021 Estimate

Price
Sales
for a 5 units bulk
Product 1 62293.00 20.00
Product 2 25451.00 33.00
Product 3 43813.00 16.00
Product 4 69193.00 25.00
Product 5 44678.00 58.00
Product 6 125425.00 36.00
Product 7 66547.00 30.00
Product 8 44608.00 52.00

Exchange Rat 1.17

Unit Price Unit Price
 PRACTICE 1
SELLER SALES $ SALES €

MARÍA VEGA 1300

DIEGO ARIVE 1400

EURO 1.20 €

PRACTICE 2
Total
Market Total Buying
Company Name Shares Buying Price (MU) Market
Price (MU) Price
Price
PEPE Co. 300 $ 21 $ 27
MOLLY Co. 325 $ 42 $ 43
SANDER Co. 450 $ 17 $ 34
FILOMENO Co. 400 $ 30 $ 41

1 US $: $ 450 MU

Total Buying Price Shares X Buying Price

Total Market Price Shares X Market Price
Absolute Gain (MU) Total Market Price - Total Buying Price
Gains in % Absolute Gain / Total Buying Price
Absolute Gain (US $) Absolute Gain (MU) / Dollar Price

PRACTICE 3
ONE YEAR PERIOD
Gross
Stage General Costs Sold Items Sales Costs
Margin
1 $ 21,388 120
2 $ 22,431 140
3 $ 30,566 180
4 $ 37,562 210

Data
Price $ 559
Cost $ 318

Sales Items x Price

Costs Items x Costs
Gross Margin Sales - Costs
Net Margin Gross Margin - General Costs

PRACTICE 4
Item Sold Units Price per Unit Sales Comission
Shoeware 30 $ 500
Cleaning 20 $ 300
Beverage 60 $ 600
Books 70 $ 800
IT 10 $ 400
Feeding 15 $ 800
Furniture 55 $ 600

Comission 15% of Sales

Apply the cell format that you beleive correct

PRACTICE 5
Working Working
Wage per
Name Wage MU Wage in US$ Days per hours per
hour MU
month day
Marco $ 800,000 25 8
Rodrigo $ 600,000 20 10
Sergio $ 900,000 20 10
Roberto $ 1,500,000 10 5

MU $ 27,950

Apply the customized format to the MU calculations

PRACTICE 6
Onboarding fee Total Cost Total Cost
Destination Price US$
US$ US$ MU$
Sao Paulo 250 15
Rio 350 10
Caracas 450 10
Bogota 425 15
Cali 420 15
Lima 190 10
Quito 198 10
Total cost to flight to all destinations
1US$ $ 670
Practice 1: Complete the information expressing Sales in Euros
Practice 2: Complete the information expressing it in MU (Monetary Units) and in US$ (Last Column)

Absolute Absolute Gain

Gains in %
Gain (MU) (US $)

RESULTS

Net Margin

Practice 3 to 6:Complete the information using Absolute and Relative References

Wage per
hour US$