You are on page 1of 3

10 YEAR RETURN

TOTAL CAPITAL ₹ 6,000,000 ₹ 5

365

Liquidity Asset class Per annum (%) % Capital 1


Allocation allocation
Annual MF (Axis small cap) 8% 60% ₹ 3,600,000 ₹ 3,888,000
Anytime+1 Stock market 20% 30% ₹ 1,800,000 ₹ 1,800,000
Monthly AS Traders 50% 10% ₹ 600,000 ₹ 900,000

TOTAL VALUE 100% ₹ 6,588,000

RISK/ASSET CLASS Safe Medium High


MF (Axis small cap) 50 33 20
Stock market 30 34 50
AS Traders 20 33 30
100 100 100
10 YEAR RETURN
53,516,279

730 1095 1460 1825 2190 2555 2920

2 3 4 5 6 7 8
₹ 4,199,040 ₹ 4,534,963 ₹ 4,897,760 ₹ 5,289,581 ₹ 5,712,748 ₹ 6,169,767 ₹ 6,663,349
₹ 2,592,000 ₹ 3,110,400 ₹ 3,732,480 ₹ 4,478,976 ₹ 5,374,771 ₹ 6,449,725 ₹ 7,739,671
₹ 1,350,000 ₹ 2,025,000 ₹ 3,037,500 ₹ 4,556,250 ₹ 6,834,375 ₹ 10,251,563 ₹ 15,377,344

₹ 8,141,040 ₹ 9,670,363 ₹ 11,667,740 ₹ 14,324,807 ₹ 17,921,894 ₹ 22,871,055 ₹ 29,780,363


3285 3650
RETURN
9 10 RATIO
₹ 7,196,417 ₹ 7,772,130 2.00
₹ 9,287,605 ₹ 11,145,126 6.19
₹ 23,066,016 ₹ 34,599,023 38.44

₹ 39,550,037 ₹ 53,516,279 15.5

You might also like