You are on page 1of 2

ARC MODELS LOAN AMOUNT 100

PROVISION MADE 40
NET BOOK VALUE 60
SOLD TO ARC FOR 40

5/95 MODEL 15/85 MODEL


ARC'S CASH FLOWS ARC'S CASH FLOWS
YEAR 0 INITIAL CASH INVT@5% -2 YEAR 0 INITIAL CASH INVT@15%
YEAR 1 FEES @ 1.5% 0.6 YEAR 1 FEES* @ 1.5%
YEAR 2 FEES @ 1.5% 0.6 YEAR 2 FEES* @ 1.5%
YEAR 3 FEES @ 1.5% 0.6 YEAR 3 FEES* @ 1.5%
YEAR 4 FEES @ 1.5% 0.6 YEAR 4 FEES* @ 1.5%
YEAR 5 FEES @ 1.5% 0.6 YEAR 5 FEES* @ 1.5%

IRR 15% IRR

*simplified example: fees would actually depend o


-6
0.6
0.6
0.6
0.6
0.6

-19%

fees would actually depend on NAV of the Security Receipt

You might also like