You are on page 1of 1

ZAHIR

BALANCE REPORT SUMMARY 2019


ALL CAMP

Period : Jan - Jun 2019


Warehouse Balance Jan Feb Mar Apr May Jun
Beginning Stock Rp 9,668,919,955.05 Rp 9,221,619,633.82 Rp 11,670,331,946.30 Rp 8,761,068,995.85 Rp 8,803,127,121.16 Rp 8,679,143,804.79
Stock In Rp 3,248,770,199.25 Rp - Rp 397,851,880.17 Rp 256,218,811.60 Rp - Rp -
JDIP
Stock Out Rp 3,696,070,520.48 Rp 184,972,707.01 Rp 467,827,796.86 Rp 214,600,686.29 Rp 123,983,316.37 Rp 81,940,370.01
Ending Stock Rp 9,221,619,633.82 Rp 9,036,646,926.80 Rp 11,600,356,029.61 Rp 8,802,687,121.16 Rp 8,679,143,804.79 Rp 8,597,203,434.78
Beginning Stock Rp 12,803,150,946.63 Rp 12,289,646,217.17 Rp 11,585,889,691.41 Rp 10,997,020,539.93 Rp 10,688,829,175.62 Rp 10,457,090,260.57
Stock In Rp 4,350,627.66 Rp 1,382,904.00 Rp - Rp 17,949,379.40 Rp 689,798.00 Rp -
WISE
Stock Out Rp 517,855,357.12 Rp 705,139,429.76 Rp 588,869,151.48 Rp 326,140,743.70 Rp 232,428,713.05 Rp 328,770,612.95
Ending Stock Rp 12,289,646,217.17 Rp 11,585,889,691.41 Rp 10,997,020,539.93 Rp 10,688,829,175.62 Rp 10,457,090,260.57 Rp 10,128,319,647.63
Beginning Stock Rp 16,671,469,935.76 Rp 16,348,382,258.03 Rp 15,513,939,871.12 Rp 15,356,553,988.12 Rp 15,008,348,269.91 Rp 14,556,972,069.01
Stock In Rp - Rp - Rp 172,079,424.00 Rp - Rp - Rp -
WKRS
Stock Out Rp 387,136,488.18 Rp 1,045,306,459.70 Rp 350,930,654.22 Rp 348,205,718.21 Rp 451,376,200.90 Rp 159,425,171.89
Ending Stock Rp 16,284,333,447.58 Rp 15,303,075,798.32 Rp 15,335,088,640.90 Rp 15,008,348,269.91 Rp 14,556,972,069.01 Rp 14,397,546,897.11
Beginning Stock Rp 44,960,507,902.70 Rp 43,822,313,254.63 Rp 43,502,403,347.60 Rp 43,101,969,998.29 Rp 42,935,638,818.24 Rp 42,651,488,794.89
Stock In Rp - Rp 6,704,937.66 Rp 9,941,712.50 Rp 3,991,115.64 Rp - Rp -
SWPI Plymill
Stock Out Rp 1,139,331,793.01 Rp 333,676,657.70 Rp 260,999,869.81 Rp 176,707,372.17 Rp 284,150,024.35 Rp 281,112,232.15
Ending Stock Rp 43,821,176,109.69 Rp 43,495,341,534.60 Rp 43,251,345,190.29 Rp 42,929,253,741.76 Rp 42,651,488,793.89 Rp 42,370,376,562.74
Beginning Stock Rp 3,461,082,792.81 Rp 3,419,422,635.70 Rp 3,198,921,692.08 Rp 3,121,943,952.86 Rp 3,087,119,326.41 Rp 3,022,286,663.76
Stock In Rp - Rp 17,897,269.25 Rp - Rp - Rp 3,462,727.48 Rp -
SWPI Sawmill
Stock Out Rp 50,155,606.50 Rp 238,398,212.86 Rp 76,977,739.22 Rp 61,116,732.03 Rp 68,295,390.13 Rp 68,200,799.71
Ending Stock Rp 3,410,927,186.32 Rp 3,198,921,692.08 Rp 3,121,943,952.86 Rp 3,060,827,220.83 Rp 3,022,286,663.76 Rp 2,954,085,864.04

You might also like