You are on page 1of 2

EMPRESA A. EMPRESA B. EMPRESA C. EMPRESA D.

VARIABLES CIFRAS
S 357 180 96 0
I 0.056 0.076 0.038 0
D 0 1 0 0
N 5.4 12.1 24.3 5.3
PRIMA ANTERIOR 7.5888% 1.5365% 7.8850% 4.3876%

PRIMA = [(S/365) + V * (I+D)] * (F/N) + M

EMPRESA A: EMPRESA C:
PRIMA = [(357/365) + 28 * (0.056+0)] * (2.3/5.4) + 0.005 PRIMA = [(96/365) + 28 * (0.038+0)] *
[(0.9780) + 28 * (0.056+0)] * (2.3/5.4)+0.005 [(0.2630) + 28 * (0.038+0)] * (2.3/24.3
[0.9780 + 28 * 0.056] * (2.3/5.4) + 0.005 [0.2630 + 28 * 0.038] * (2.3/24.3) + 0.
[0.9780 + 28 * 0.056] * 0.4259 + 0.005 [0.2630 + 28 * 0.038] * 0.0946 + 0.005
[0.9780 + 1.568] * 0.4259 + 0.005 [0.2630 + 1.064] * 0.0946 + 0.005
2.546 * .4259 + 0.005 1.327 * 0.0946 + 0.005
2.546 * .4309 1.327 * 0.0996
PRIMA =2.546*0.4309 = 1.0970 PRIMA = 1.327 * 0.0996 =

EMPRESA B: EMPRESA D:
PRIMA = [(180/365) + 28 * (0.076+1)] * (2.3/12.1) + 0.005 PRIMA = [(0/365) + 28 * (0+0)] * (2.3/
[(0.4931) + 28 * (0.076+1)] * (2.3/12.1)+0.005 [(0) + 28 * (0+0)] * (2.3/5.3)+0.005
[0.4931 + 28 * 1.076] * (2.3/12.1) + 0.005 [0 + 28 * (0)] * (2.3/5.3) + 0.005
[0.4931 + 28 * 1.076] * .19 + 0.005 [0 + 28 * (0)] * 0.4339 + 0.005
[0.4931 + 30.128] * 0.19 + 0.005 [0 + 0] * 0.4339 + 0.005
30.6211 * .19 + 0.005 0 * 0.4339+ 0.005
30.6211 * .195 0 * 0.4389
PRIMA = 30.6211* .195 = 5.9711 PRIMA = 0 * 0.4389=
= [(96/365) + 28 * (0.038+0)] * (2.3/24.3) + 0.005
30) + 28 * (0.038+0)] * (2.3/24.3)+0.005
0 + 28 * 0.038] * (2.3/24.3) + 0.005
0 + 28 * 0.038] * 0.0946 + 0.005
0 + 1.064] * 0.0946 + 0.005
* 0.0946 + 0.005

A = 1.327 * 0.0996 = 0.1322

= [(0/365) + 28 * (0+0)] * (2.3/5.3) + 0.005


28 * (0+0)] * (2.3/5.3)+0.005
* (0)] * (2.3/5.3) + 0.005
* (0)] * 0.4339 + 0.005
* 0.4339 + 0.005
4339+ 0.005

A = 0 * 0.4389= 0.0000

You might also like