BIAYA PRODUKSI CSG CENTRAL HILL

No Tanggal Nama Material Satuan Jumlah Harga

Pasir Kubik 1 Rp 200,000
Koral Kubik 1 Rp 500,000
Pipa Giv 2 Inci Pcs 24 Rp 280,000
1 15 November 2023 Semen Zak 5 Rp 60,000
Batu Bata Pcs 250 Rp 500
Tiner Kaleng 1 Rp 120,000
Kabel NYFGBY 3x1,5 Mtr 381 Rp 35,000
Kabel NYFGBY 4x6 Mtr 106 Rp 54,000
2 18 November 2022
Kabel NYFGBY 4x4 Mtr 308 Rp 65,000
Kabel NYFGBY 3x4 Mtr 64 Rp 83,000
Lampu Sorot Pioline 150 Watt Pcs 1 Rp 250,000
3 19 November 2022 Scot 3M Pcs 1 Rp 100,000
Isolasi Pcs 3 Rp 5,000
Besi Angkur 12mm Pcs 1 Rp 170,000
4 28 November 2023 Besi Angkur 10mm Pcs 1 Rp 125,000
5 29 November 2022 Junsen Box Uk.Sedang Pcs 20 Rp 98,000
Lampu LED Pcs 13 Rp 35,000
Kabel NYM 3x2,5 Roll 1 Rp1,540,000
Isolasi Pcs 3 Rp 5,000
6 6 Desember 2022 Kabel Link 6mm Mtr 200 Rp 100,000
Terminal Konnector Pcs 1 Rp 95,000
Isolasi 3M Pcs 2 Rp 100,000
Pipa Giv 2 Inci Btg 4 Rp 280,000
Jointing Bks 1 Rp 250,000
6 7 Desember 2022 Scot 3M Pcs 2 Rp 100,000
Isolasi Pcs 6 Rp 5,000
Semen Zak 4 Rp 60,000
Besi 10 Inci Pcs 3 Rp 85,000
7 8 Desember 2022 Isolasi Pcs 6 Rp 5,000
Terminal 25 A Pcs 6 Rp 25,000
Mata Bor Holso 20 mm Pcs 1 Rp 250,000
Kawat Lass Ktk 1 Rp 75,000
Isolasi Pcs 3 Rp 5,000
8 9 Desember 2022 Semen Zak 2 Rp 60,000
Terminal Konnector Pcs 5 Rp 23,000
MCB 20A Pcs 1 Rp 47,000
MCB 2A Pcs 6 Rp 27,500
10 12 Desember 2022 Batu Bata Pcs 150 Rp 500
Semen Zak 3 Rp 60,000
MCB 6A Pcs 10 Rp 27,500
Box MCB Pcs 10 Rp 3,000
11 14 Desember 2022 Saklar 1G Hager Pcs 10 Rp 12,000
StopKontak Pcs 10 Rp 25,000
Isolasi Pcs 3 Rp 5,000
Pipa Giv 2 Inci Btg 3 Rp 280,000
Kabel NYFGBY 4x10 Mtr 10 Rp 95,000
Resin Pcs 1 Rp 250,000
12 16 Desember 2022 Konnector Pcs 1 Rp 23,000
Mcb 20A Pcs 2 Rp 27,500
Timer Pcs 1 Rp 460,000
13 23 Desember 2022 Kabel NYFGBY 4x10 Mtr 44 Rp 95,000
Isolasi Pcs 6 Rp 5,000
14 28 Desember 2023 Panel 400x300x200 Pcs 2 Rp 480,000
Resin Pcs 2 Rp 250,000
 Scot 3M Pcs 1 Rp 100,000
15 4 Januari 2023 Resin Pcs 1 Rp 250,000
Isolasi Pcs 1 Rp 5,000
Isolasi Pcs 4 Rp 5,000
16 6 Januari 2023 Kabel 1.5 Merah Roll 2 Rp 260,000
Kabel 1.5 Hitam Roll 2 Rp 260,000
Flexibel Mtr 10 Rp 65,000
Power Suplay 12V Pcs 10 Rp 230,000
17 14 Januari 2023 Power Suplay 12V Pcs 2 Rp 200,000
Kabel ties Bks 3 Rp 18,000
Conector Pcs 1 Rp 195,000
MCB 16A Pcs 3 Rp 27,500
16 20 Januari 2023 Timer Pcs 1 Rp 480,000
Isolasi Pcs 3 Rp 5,000
Box Partisi Pcs 20 Rp 8,000
Kabel 1,5 Merah Roll 1 Rp 260,000
Kabel 1,5 Hitam Roll 1 Rp 260,000
Kabel 1,5 Grounding Roll 1 Rp 260,000
17 21 Januari 20223 Box MCB Pcs 10 Rp 3,000
Tranking Bks 2 Rp 5,500
Saklar 1G hager Pcs 10 Rp 12,000
StopKontak Pcs 10 Rp 25,000
Kabel 1,5 Hitam Roll 1 Rp 260,000
Kabel 1,5 Merah Roll 1 Rp 260,000
Isolasi Pcs 6 Rp 5,000
18 25 Januari 2023 Box Partisi Pcs 15 Rp 8,000
Skklar 1G Hager Pcs 10 Rp 12,000
Saktop Kontak Pcs 10 Rp 250,000
Sling Roll 2 Rp1,200,000
Kabel 1.5 Merah Roll 1 Rp 260,000
19 26 Januari 2023 Kabel 1.5 Hitam Roll 1 Rp 260,000
Isolasi Pcs 6 Rp 5,000
Kabel 1,5 Merah Mtr 0.5 Rp 260,000
19 27 Januari 2023 Kabel 1,5 Hitam Mtr 0.5 Rp 260,000
Semen Zak 3 Rp 60,000
Panel 300x300x200 Pcs 1 Rp 800,000
20 28 Januari 2023 Panel 600x400x200 Pcs 1 Rp 330,000
Lakban Pcs 1 Rp 20,000
Flexibel Roll 1 Rp 65,000
21 1 Februari 2023 Saklar 3G Hager Pcs 10 Rp 28,000
Isolasi Pcs 3 Rp 5,000

TOTAL MATERIAL
UPAH YANG TELAH DIBAYARKAN

Biaya Produksi
L

Total
Rp 200,000
Rp 500,000
Rp 6,720,000
Rp 300,000
Rp 125,000
Rp 120,000
Rp 13,335,000
Rp 5,724,000
Rp 20,020,000
Rp 5,312,000
Rp 250,000
Rp 100,000
Rp 15,000
Rp 170,000
Rp 125,000
Rp 1,960,000
Rp 455,000
Rp 1,540,000
Rp 15,000
Rp 20,000,000
Rp 95,000
Rp 200,000
Rp 1,120,000
Rp 250,000
Rp 200,000
Rp 30,000
Rp 240,000
Rp 255,000
Rp 30,000
Rp 150,000
Rp 250,000
Rp 75,000
Rp 15,000
Rp 120,000
Rp 115,000
Rp 47,000
Rp 165,000
Rp 75,000
Rp 180,000
Rp 275,000
Rp 30,000
Rp 120,000
Rp 250,000
Rp 15,000
Rp 840,000
Rp 950,000
Rp 250,000
Rp 23,000
Rp 55,000
Rp 460,000
Rp 4,180,000
Rp 30,000
Rp 960,000
Rp 500,000
Rp 100,000
Rp 250,000
Rp 5,000
Rp 20,000
Rp 520,000
Rp 520,000
Rp 650,000
Rp 2,300,000
Rp 400,000
Rp 54,000
Rp 195,000
Rp 82,500
Rp 480,000
Rp 15,000
Rp 160,000
Rp 260,000
Rp 260,000
Rp 260,000
Rp 30,000
Rp 11,000
Rp 120,000
Rp 250,000
Rp 260,000
Rp 260,000
Rp 30,000
Rp 120,000
Rp 120,000
Rp 2,500,000
Rp 2,400,000
Rp 260,000
Rp 260,000
Rp 30,000
Rp 130,000
Rp 130,000
Rp 180,000
Rp 800,000
Rp 330,000
Rp 20,000
Rp 65,000
Rp 280,000
Rp 15,000

Rp 104,668,500
Rp 11,392,118

Rp 116,060,618