RENCANA ANGGARAN BELANJA (RAB)

INSTALASI LISTRIK DAN PEMASANGAN KARPET

LABORATORIUM KOMPUTER BARU (KELAS 8A)
SMP NEGERI 2 BOJONEGORO

Banyaknya Satuan Jenis Barang Harga Satuan Jumlah

36 unit Stop Kontak 2 Lubang (Loyal) Rp 13,000 Rp 468,000
1 unit Stop Kontak 6 Lubang (Loyal) Rp 27,000 Rp 27,000
50 meter NYM 3x2,5mm (Focus) Rp 16,500 Rp 825,000
25 batang Kabel Dutch 40x40mm (Niso) Rp 25,000 Rp 625,000
3 roll NYA 2,5mm (Focus) Rp 200,000 Rp 600,000
3 pack Fisher 6s + Baut (Imundex) Rp 26,000 Rp 78,000
2 pack Kabel Ties 150mm (Visalux) Rp 13,000 Rp 26,000
2 unit Solasi 3M Rp 8,000 Rp 16,000
5 Unit MCB 25A (Schneider) Rp 55,000 Rp 275,000
1 Unit Box MCB (Masko) Rp 62,000 Rp 62,000
3 pack Klem Cor 10mm (Immundex) Rp 18,000 Rp 54,000
2 orang Jasa Instalasi Rp 400,000 Rp 800,000
35 meter Karpet Polos (lebar 2m) Rp 60,000 Rp 2,100,000
1 kaleng Lem Fox 2,5 kg Rp 200,000 Rp 200,000
1 unit Bracket Projector Rp 275,000 Rp 275,000
Jumlah Total Rp 6,431,000

Bojonegoro, 19 Maret 2020

Vice 3 Pelaksana

Drs. EDY BUDI PRASETYO AGUNG DW

NIP. 196407031994031008

Mengetahui
Kepala SMP N 2 Bojonegoro
 Drs. MUSLIM, MM
NIP. 196308241989031013
32 meter Karpet babut Rp 40,000 Rp 1,280,000
2 liter lem fox Rp 50,000 Rp 100,000
1 liter neosol Rp 30,000 Rp 30,000
2 roll NYA 2,5 suprime Rp 170,000 Rp 340,000
1 roll nya 1,5 extrana Rp 95,000 Rp 95,000
4 unit MCB 20A Domai Rp 50,000 Rp 200,000
1 unit box MCB 4 Masko Rp 22,500 Rp 22,500
20 unit stop kontak 4 lb Rp 16,000 Rp 320,000
1 unit stop kontak 6 lb Rp 25,000 Rp 25,000
2 unit stop kontak 1 lb Rp 6,000 Rp 12,000
15 batang dutch 25x25 Niso Rp 8,000 Rp 120,000
3 batang dutch 40x40 Niso Rp 18,000 Rp 54,000
50 meter NYM 4x2,5 extrana Rp 15,500 Rp 775,000
1 pack Klem immundex 12mm Rp 19,000 Rp 19,000
50 meter RJ45 cat 5 Belden Rp 5,000 Rp 250,000
1 pack Klem immundex 5mm Rp 8,000 Rp 8,000
1 pack Kabel Ties 10cm Prohex Rp 7,500 Rp 7,500
1 unit LED 14,5 Philip Rp 50,000 Rp 50,000
2 orang jasa pasang karpet Rp 100,000 Rp 200,000
1 orang jasa instalasi listrik Rp 400,000 Rp 400,000
1 orang jasa farid Rp 500,000 Rp 500,000
3 orang konsumsi Rp 50,000 Rp 150,000
30 meter RJ45 cat 5 Belden Rp 5,000 Rp 150,000
1 batang dutch 40x40 Niso Rp 18,000 Rp 18,000
2 unit barel RJ45 Rp 5,000 Rp 10,000
1 unit solasi 3M Rp 15,000 Rp 15,000
Pemasukan Rp 5,906,000
Pengeluaran Rp 5,151,000
Sisa Rp 755,000