Date Market's adjusted closing price DBBL's adjusted closing price Market Monthly returns

1-Jan-14 4753 107.1

1-Feb-14 4822 110.21 -0.068436
1-Mar-14 4492 106.34 0.029608
1-Apr-14 4625 113.45 -0.044108
1-May-14 4421 117.5 0.060167
1-Jun-14 4687 107.12 -0.061233
1-Jul-14 4400 110.87 0.0525
1-Aug-14 4631 105.32 0.106456
1-Sep-14 5124 115 0.017174
1-Oct-14 5212 119 -0.102456
1-Nov-14 4678 85 0.039974
1-Dec-14 4865 145 -0.024872
1-Jan-15 4744 100 0.003794
1-Feb-15 4762 134 -0.029609
1-Mar-15 4621 108.1 -0.107985
1-Apr-15 4122 113 0.119845
1-May-15 4616 116.34 -0.018198
1-Jun-15 4532 121.23 0.079435
1-Jul-15 4892 104.42 -0.062347
1-Aug-15 4587 110.32 0.049706
1-Sep-15 4815 120 -0.049013
1-Oct-15 4579 116.2 0.01354
1-Nov-15 4641 106.32 -0.049343
1-Dec-15 4412 110.32 -0.020626
1-Jan-16 4321 110.1 0.077065
1-Feb-16 4654 135 -0.068543
1-Mar-16 4335 105.78 -0.002307
1-Apr-16 4325 119.78 0.021734
1-May-16 4419 111.89 0.023987
1-Jun-16 4525 128.56 0
1-Jul-16 4723 117.89 -0.044675
1-Aug-16 4512 116.65 0.036791
1-Sep-16 4678 121.34 -0.147713
1-Oct-16 3987 115.34 0.061951
1-Nov-16 4234 113.45 0.209967
1-Dec-16 5123 126.34 0.058169
1-Jan-17 5421 153.1 0.036709
1-Feb-17 5620 134.67 0.034164
1-Mar-17 5812 149.12 -0.023056
1-Apr-17 5678 155.12 -0.048433
1-May-17 5403 132.88 0.044975
1-Jun-17 5646 155.45 0.029933
1-Jul-17 5815 129.98 0.034738
1-Aug-17 6017 150.4 0.014459
1-Sep-17 6104 135.21 0.032929
 1-Oct-17 6305 152.3 -0.004124
1-Nov-17 6279 139.89 -0.035993
1-Dec-17 6053 144.34 0.038659
1-Jan-18 6287 135 -0.080961
1-Feb-18 5778 142.33 -0.050017
1-Mar-18 5489 131.12 -0.030607
1-Apr-18 5321 136.67 0.045292
1-May-18 5562 115.1 0.121719
1-Jun-18 6239 138.23 -0.149703
1-Jul-18 5305 121.22 0.057493
1-Aug-18 5610 144.22 -0.03975
1-Sep-18 5387 136.45 -0.025988
1-Oct-18 5247 144.2 0.05222
1-Nov-18 5521 130.45 -0.024452
1-Dec-18 5386 137.2
0.33%

3.94%
DBBL Monthly Returns
0.029038
-0.035115
0.066861 Beta GP
0.035699 0.768094 0.49
-0.08834
0.035007
-0.050059
0.09191 Rf Rm (Rm-Rf) (Rm-Rf)*B Required Return R
0.034783 7.35% 3.94% 3.41% 0.026164 9.97%
-0.285714
0.705882
-0.310345
0.34
-0.193284
0.045328
0.029558
0.042032
-0.138662
0.056503
0.087745
-0.031667
-0.085026
0.037622
-0.001994
0.226158
-0.216444
0.13235 0.768094
-0.065871
0.148986
-0.082996
-0.010518
0.040206
-0.049448
-0.016386
0.113618
0.211809
-0.120379
0.107299
0.040236
-0.143373
0.169852
-0.163847
0.157101
-0.100997
0.126396
-0.081484
0.031811
-0.064708
0.054296
-0.078761 BETA FOR DBBL
0.042328
0.8
-0.157825
0.200956 0.6
-0.123056 DBBL Monthly Returns 0.4
0.189738
-0.053876 0.2
0.056797 0
-0.095354 0 f(x) =10
− 0.000331850403903898
20 30 x 40
+ 0.025441952458769
50 60 70
0.051744 -0.2

-0.4
Market Monthly Returns