You are on page 1of 3

Prestamo L250,000.

00
Interes 27%
Plazo 5 Años
Cuotas L7,633.83

Amortizacion Anual
Plazo Saldo Inicial Cuotas Interes Capital Saldo Final
1 L250,000.00 L7,633.83 L 5,625.00 L2,008.83 L247,991.17
2 L247,991.17 L7,633.83 L 5,579.80 L2,054.03 L245,937.14
3 L245,937.14 L7,633.83 L 5,533.59 L2,100.25 L243,836.89
4 L243,836.89 L7,633.83 L 5,486.33 L2,147.50 L241,689.39
5 L241,689.39 L7,633.83 L 5,438.01 L2,195.82 L239,493.57
Prestamo L250,000.00
Interes 27%
Plazo 5 Años
Cuotas L7,633.83

Amortizacion Anual
Plazo Saldo Inicial Cuotas Interes Capital Saldo Final
1 L250,000.00 L7,633.83 L 5,625.00 L2,008.83 L247,991.17
2 L247,991.17 L7,633.83 L 5,579.80 L2,054.03 L245,937.14
3 L245,937.14 L7,633.83 L 5,533.59 L2,100.25 L243,836.89
4 L243,836.89 L7,633.83 L 5,486.33 L2,147.50 L241,689.39
5 L241,689.39 L7,633.83 L 5,438.01 L2,195.82 L239,493.57
6 L239,493.57 L7,633.83 L 5,388.61 L2,245.23 L237,248.34
7 L237,248.34 L7,633.83 L 5,338.09 L2,295.74 L234,952.60
8 L234,952.60 L7,633.83 L 5,286.43 L2,347.40 L232,605.20
9 L232,605.20 L7,633.83 L 5,233.62 L2,400.21 L230,204.98
10 L230,204.98 L7,633.83 L 5,179.61 L2,454.22 L227,750.77
11 L227,750.77 L7,633.83 L 5,124.39 L2,509.44 L225,241.33
12 L225,241.33 L7,633.83 L 5,067.93 L2,565.90 L222,675.42
13 L222,675.42 L7,633.83 L 5,010.20 L2,623.63 L220,051.79
14 L220,051.79 L7,633.83 L 4,951.17 L2,682.67 L217,369.12
15 L217,369.12 L7,633.83 L 4,890.81 L2,743.03 L214,626.10
16 L214,626.10 L7,633.83 L 4,829.09 L2,804.74 L211,821.35
17 L211,821.35 L7,633.83 L 4,765.98 L2,867.85 L208,953.50
18 L208,953.50 L7,633.83 L 4,701.45 L2,932.38 L206,021.12
19 L206,021.12 L7,633.83 L 4,635.48 L2,998.36 L203,022.76
20 L203,022.76 L7,633.83 L 4,568.01 L3,065.82 L199,956.94
21 L199,956.94 L7,633.83 L 4,499.03 L3,134.80 L196,822.14
22 L196,822.14 L7,633.83 L 4,428.50 L3,205.33 L193,616.81
23 L193,616.81 L7,633.83 L 4,356.38 L3,277.45 L190,339.36
24 L190,339.36 L7,633.83 L 4,282.64 L3,351.20 L186,988.16
25 L186,988.16 L7,633.83 L 4,207.23 L3,426.60 L183,561.56
26 L183,561.56 L7,633.83 L 4,130.14 L3,503.70 L180,057.87
27 L180,057.87 L7,633.83 L 4,051.30 L3,582.53 L176,475.34
28 L176,475.34 L7,633.83 L 3,970.70 L3,663.14 L172,812.20
29 L172,812.20 L7,633.83 L 3,888.27 L3,745.56 L169,066.64
30 L169,066.64 L7,633.83 L 3,804.00 L3,829.83 L165,236.81
31 L165,236.81 L7,633.83 L 3,717.83 L3,916.00 L161,320.81
32 L161,320.81 L7,633.83 L 3,629.72 L4,004.11 L157,316.69
33 L157,316.69 L7,633.83 L 3,539.63 L4,094.21 L153,222.49
34 L153,222.49 L7,633.83 L 3,447.51 L4,186.33 L149,036.16
35 L149,036.16 L7,633.83 L 3,353.31 L4,280.52 L144,755.64
36 L144,755.64 L7,633.83 L 3,257.00 L4,376.83 L140,378.81
37 L140,378.81 L7,633.83 L 3,158.52 L4,475.31 L135,903.50
38 L135,903.50 L7,633.83 L 3,057.83 L4,576.00 L131,327.50
39 L131,327.50 L7,633.83 L 2,954.87 L4,678.96 L126,648.54
40 L126,648.54 L7,633.83 L 2,849.59 L4,784.24 L121,864.30
41 L121,864.30 L7,633.83 L 2,741.95 L4,891.89 L116,972.41
42 L116,972.41 L7,633.83 L 2,631.88 L5,001.95 L111,970.46
43 L111,970.46 L7,633.83 L 2,519.34 L5,114.50 L106,855.96
44 L106,855.96 L7,633.83 L 2,404.26 L5,229.57 L101,626.39
45 L101,626.39 L7,633.83 L 2,286.59 L5,347.24 L96,279.15
46 L96,279.15 L7,633.83 L 2,166.28 L5,467.55 L90,811.60
47 L90,811.60 L7,633.83 L 2,043.26 L5,590.57 L85,221.03
48 L85,221.03 L7,633.83 L 1,917.47 L5,716.36 L79,504.67
49 L79,504.67 L7,633.83 L 1,788.86 L5,844.98 L73,659.69
50 L73,659.69 L7,633.83 L 1,657.34 L5,976.49 L67,683.20
51 L67,683.20 L7,633.83 L 1,522.87 L6,110.96 L61,572.25
52 L61,572.25 L7,633.83 L 1,385.38 L6,248.46 L55,323.79
53 L55,323.79 L7,633.83 L 1,244.79 L6,389.05 L48,934.74
54 L48,934.74 L7,633.83 L 1,101.03 L6,532.80 L42,401.94
55 L42,401.94 L7,633.83 L 954.04 L6,679.79 L35,722.15
56 L35,722.15 L7,633.83 L 803.75 L6,830.08 L28,892.07
57 L28,892.07 L7,633.83 L 650.07 L6,983.76 L21,908.31
58 L21,908.31 L7,633.83 L 492.94 L7,140.89 L14,767.42
59 L14,767.42 L7,633.83 L 332.27 L7,301.57 L7,465.85
60 L7,465.85 L7,633.83 L 167.98 L7,465.85 -L0.00

You might also like