Scribd Logo
Upload

Welcome to Scribd!

  • Latihan Bok

    Uploaded by

    adhi izhar
    5 views3 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views3 pages

    Latihan Bok

    Uploaded by

    adhi izhar

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    biaya tetap 10,000,000

    biaya variabe 200,000


    pendapatan 700,000

    TOTAL
    MARGIN
    BIAYA TETAP BIAYA VARIABEL TOTAL BIAYA PENDAPATAN
    tahun ke n (BRUTO) KEUNTUNGAN
    (unit waktu)
    Q E V TC=(F+v) TR=(RXQ) (TR-V)
    1 10,000,000 200,000 10,200,000 700,000 500,000
    2 10,000,000 400,000 10,400,000 1,400,000 1,000,000
    3 10,000,000 600,000 10,600,000 2,100,000 1,500,000
    4 10,000,000 800,000 10,800,000 2,800,000 2,000,000
    5 10,000,000 1,000,000 11,000,000 3,500,000 2,500,000
    6 10,000,000 1,200,000 11,200,000 4,200,000 3,000,000
    7 10,000,000 1,400,000 11,400,000 4,900,000 3,500,000
    8 10,000,000 1,600,000 11,600,000 5,600,000 4,000,000
    9 10,000,000 1,800,000 11,800,000 6,300,000 4,500,000
    10 10,000,000 2,000,000 12,000,000 7,000,000 5,000,000
    11 10,000,000 2,200,000 12,200,000 7,700,000 5,500,000
    12 10,000,000 2,400,000 12,400,000 8,400,000 6,000,000
    13 10,000,000 2,600,000 12,600,000 9,100,000 6,500,000
    14 10,000,000 2,800,000 12,800,000 9,800,000 7,000,000
    15 10,000,000 3,000,000 13,000,000 10,500,000 7,500,000
    16 10,000,000 3,200,000 13,200,000 11,200,000 8,000,000
    17 10,000,000 3,400,000 13,400,000 11,900,000 8,500,000
    18 10,000,000 3,600,000 13,600,000 12,600,000 9,000,000
    19 10,000,000 3,800,000 13,800,000 13,300,000 9,500,000
    20 10,000,000 4,000,000 14,000,000 14,000,000 10,000,000
    21 10,000,000 4,200,000 14,200,000 14,700,000 10,500,000
    22 10,000,000 4,400,000 14,400,000 15,400,000 11,000,000
    23 10,000,000 4,600,000 14,600,000 16,100,000 11,500,000
    24 10,000,000 4,800,000 14,800,000 16,800,000 12,000,000
    25 10,000,000 5,000,000 15,000,000 17,500,000 12,500,000
    26 10,000,000 5,200,000 15,200,000 18,200,000 13,000,000
    27 10,000,000 5,400,000 15,400,000 18,900,000 13,500,000
    28 10,000,000 5,600,000 15,600,000 19,600,000 14,000,000
    29 10,000,000 5,800,000 15,800,000 20,300,000 14,500,000
    30 10,000,000 6,000,000 16,000,000 21,000,000 15,000,000
    31 10,000,000 6,200,000 16,200,000 21,700,000 15,500,000
    32 10,000,000 6,400,000 16,400,000 22,400,000 16,000,000
    PENDAPATAN BERSIH
    NETTO)

    (TR-C) 25000000

    - 9,500,000 Chart Title


    20000000
    - 9,000,000
    - 8,500,000
    15000000
    - 8,000,000
    - 7,500,000 10000000
    - 7,000,000
    - 6,500,000 5000000
    - 6,000,000
    - 5,500,000 0
    1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
    - 5,000,000
    - 4,500,000 -5000000
    - 4,000,000
    - 3,500,000 -10000000
    - 3,000,000
    - 2,500,000 -15000000
    - 2,000,000
    - 1,500,000
    - 1,000,000
    - 500,000
    -
    500,000
    1,000,000
    1,500,000
    2,000,000
    2,500,000
    3,000,000
    3,500,000
    4,000,000 tahun ke n BIAYA TETAP E BIAYA VARIABEL V TOTAL B
    (unit waktu) Q
    4,500,000 TOTAL MARGIN PENDAPATAN BERSIH
    5,000,000 PENDAPATAN KEUNTUNGAN (TR-V) NETTO) (TR-C)
    (BRUTO) TR=(RXQ)
    5,500,000
    6,000,000
    17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32

    IAYA VARIABEL V TOTAL BIAYA TC=(F+v)

    ENDAPATAN BERSIH
    ETTO) (TR-C)

    You might also like