Aynelia— 202140204 Dates) Ja, PY -Ib OM OT OWOT OF Os os 9. Vncome sratement (percamioge sa es_metnes) ~ : Descnphon Percantage “Total Soles Revenue | toot, | 2.2%. 000 - (© Cost 0} qoods_satd_ ots. 908 (120.0% 4 1,017.) 30 x 40,897) 2rz) Gross “prop _ (S_ operaning expense - __Opera ting profit {-)_ \njores pense Nek _propr before hares. = pO tases |v | Neb _profie_aper tases 139. pe 40 cash Dew'dend | tt Bg-p00 94.800 ) _cTo Retoyned Comings Orb-L61, WE) Yecost of Cast of goods Sold Goods So\d_— Sale Boo: ob GMs . a ofp ts BQ -ag — > Proms. TSales -Co@s 5 tooy brit = BB, p, Sopezoning —;_Operonng ex Perse, expense ales . D D + operotng > tarcespratie—-bferaiiny-exp—> 8709 pros > ona = Ye Inserts). _Infert5s expense 2000 sy 919 (1 Bb 1) pense ales {-800-000 anne D vofore tae p* yax25--—+ F Mer grit, operating profit = interest exp = 130g % ~ hy BOA 2-163 Sales Tensei (ueny’ — ~ perpen 2 - —_ - a - ~~ 61h, 6mm Dipindai dengan CamScannerCen ! QM OT OWOT OF OS OS Pac —o.__Income_statemens using the freed assets ond varrale\e_¢ — Sales a _ __24.60-000___ O_Cost Of goods Sold - —— — Fixed assets _ (456: 090) Vandble cast _ (1B 2.280-005) (Cust 0) (ve. of coms sales) 25-000 /L Ros no = 19.UN7,.) Gangs, pet 02 RD g operonng expense - — Fixed “assess C \er- 000) ) ——Nonable_cost —____CWhitgt 22200-0005 (268.450) (ofemna exp J cales 206-000 [LAos.op > Vei247.) Operating, gro} - B30, 45D 1) \nyeress expense (2y. x00) Net prop hefore raxes — SI, 200 foxes — (Mo %_s SI +250) (1os -06v) Net profir agter taxes ss 209, Sd O_ Peuden ee ; Cas-oo0) Te retained earning 223 D0 _ C. Menus Saye, Yerforma_ Income. Stajement _Thengguratean erode Vartabel Cost dan fixed Cos} Yong elon _oteuras __koveno _dapat_membedatan expenses dan Cost of Cost oF gpods Sold terdlasorcan fixed _cost_dan_Uartable cast __Sementaru_ Merede percentage of sales_mengabarka _Hu_dan_tenggonaker » Sing \e feecantoges{ cost Ce Dipindai dengan CamScannerDate / 1 OM OT OWOT OF OS Os pase] i Leonora _edusiris balance sheet 7 December 1 2041 7 Assets Juobility + Stake holder equity Cash balance Stanly lity —Gumen_assels (Gurent lla,» Markerable Secanties \S-006/ Accounte_goyable 20-000 _Pccount rece Walole (Sooo x 197.) __B-006/ Necruals bp. 000 \nventorres (Asosoes x w%) —_Dé6p-ocg Other Current habilires 36-000. “Total current assets 28 -toallonig een _\iotay _5 gap New mecane 0-000) Tota \walailistes Goo: 099 S Veprecianon __ (32.009), Stake. holder equity __ Net ficed ossets (2019) _____ “Go. 060/Common_Srock_equly 2.00: 006 Retomed earning (220 Tp- 000 ttt equity F abtttty 188-00 Toral gssets BDH ectetra| {nancing needed__3- 000, &. bdo a — ee c-_Stka: leonares_Industre wurang, deveten 20'21 wemadc §(4-000___ __dh0uU_kurang, geruschaon dole gedy_pembqyaan sambahar_agdyur - bengan ——Mehguraangi_deviden, bth bonjak- to _citahan_oleh_femisahzaa_onjuk __{ _——Menstupi_petumbuhan_obkun ase lain my Dipindai dengan CamScannerWOT OF OS OS A. \ncome Stajemenr _C cercaniage Sas method ) ercantoge. ~ Sales | |2400 000 ) _Cost of goods Sold [Ae 28000 sy Gross _pro}yt { \ L4s-000 (2 operating expense [asd 351.b0 Opera penne - 434-800 — thin dons oulast 29-000 Net profit before sexes ____ : Bo \A Taxes - _ QED __ Net proj _aper_taces an. 1se © cosh Dewden > ++ ___ Mo. 000 To (epoined_@arning _ Wie 2. ) Cost of good Sold; Costo4 goats sd £ BYos:690 ac——— 5) —____——— Sale) ye es 200 = EE 4_operang.egense + 9fBhing eeferye > Se 808 po Sales 800000 ac_\mntresy expense: Invest expense 529-09 = 0 6247" _ _ Sales eS Dipindai dengan CamScanner_ Date / ! OM OT OWOT OF O08 Og b. Aru \ndustres balance Sheet a cember 31 2o20 ability and stockholder equity Con 0 Wobiliy, | Morkerable secuntres 9-000 | Curent halo ity 4 bd jther_Curreny Nalalry i —pro-p90 Tort Caurene abilttnes non (Wo- 000) Long term deb _ cence (20g) Hm .q00 Toral_abulures tI Tora! equdy tlabley © ederoy, Zina neing needa 1608 total i C-fiknvena\con EEN Nea} daw dovi "date, ‘Ping MunyKan naka tidae = tipeien fae ecsterral Lig opo Dipindai dengan CamScanner