Depreciation Schedule

Office Furniture
Cost: $20,000.00
Salvage: $3,000.00
Life: 10
Date of Purchase: 06/2017

Depreciation
Period 1 2 3 4 5 6 7 8
Year 06/2017 06/2018 06/2019 06/2020 06/2021 06/2022 06/2023 06/2024
SLN $1,700.00 $1,700.00 $1,700.00 $1,700.00 $1,700.00 $1,700.00 $1,700.00 $1,700.00
SYD $3,090.91 $2,781.82 $2,472.73 $2,163.64 $1,854.55 $1,545.45 $1,236.36 $927.27
DDB $4,000.00 $3,200.00 $2,560.00 $2,048.00 $1,638.40 $1,310.72 $1,048.58 $838.86

Asset Value
Period 1 2 3 4 5 6 7 8
Year 06/2017 06/2018 06/2019 06/2020 06/2021 06/2022 06/2023 06/2024
SLN $18,300.00 $16,600.00 $14,900.00 $13,200.00 $11,500.00 $9,800.00 $8,100.00 $6,400.00
SYD $16,909.09 $14,127.27 $11,654.55 $9,490.91 $7,636.36 $6,090.91 $4,854.55 $3,927.27
DDB $16,000.00 $12,800.00 $10,240.00 $8,192.00 $6,553.60 $5,242.88 $4,194.30 $3,355.44
 Depreciation
$20,000
$18,000
$16,000
9 10 55
$14,000
06/2025 06/2026 $12,000
$1,700.00 $1,700.00
$10,000
$618.18 $309.09
$355.44 $0.00 $8,000
$6,000
$4,000
9 10 $2,000
06/2025 06/2026
$0
$4,700.00 $3,000.00 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
$3,309.09 $3,000.00
$3,000.00 $3,000.00 SLN SYD DDB