You are on page 1of 3

Asset: Office Furniture

Original Cost: $10,000


Life (years): 10
Salvage Value: $1,000

Depreciation Amount
Year SLN DB DDB SYD
1 $900.00 $2,060.00 $2,000.00 $1,636.36
2 $900.00 $1,635.64 $1,600.00 $1,472.73
3 $900.00 $1,298.70 $1,280.00 $1,309.09
4 $900.00 $1,031.17 $1,024.00 $1,145.45 $10,000

Value of Asset
5 $900.00 $818.75 $819.20 $981.82
$9,000
6 $900.00 $650.08 $655.36 $818.18
7 $900.00 $516.17 $524.29 $654.55 $8,000
8 $900.00 $409.84 $419.43 $490.91
$7,000
9 $900.00 $325.41 $335.54 $327.27
10 $900.00 $258.38 $268.44 $163.64 $6,000

$5,000

Value of Asset $4,000


Year SLN DB DDB SYD
$3,000
0 $10,000.00 $10,000.00 $10,000.00 $10,000.00
1 $9,100.00 $7,940.00 $8,000.00 $8,363.64 $2,000
2 $8,200.00 $6,304.36 $6,400.00 $6,890.91
3 $7,300.00 $5,005.66 $5,120.00 $5,581.82 $1,000
4 $6,400.00 $3,974.50 $4,096.00 $4,436.36
$0
5 $5,500.00 $3,155.75 $3,276.80 $3,454.55 0 1
6 $4,600.00 $2,505.67 $2,621.44 $2,636.36
7 $3,700.00 $1,989.50 $2,097.15 $1,981.82
8 $2,800.00 $1,579.66 $1,677.72 $1,490.91
9 $1,900.00 $1,254.25 $1,342.18 $1,163.64
10 $1,000.00 $995.88 $1,073.74 $1,000.00
Depreciation Functions

$10,000
Value of Asset

$9,000 SLN

$8,000 DB
DDB
$7,000
SYD
$6,000

$5,000

$4,000

$3,000

$2,000

$1,000

$0
0 1 2 3 4 5 6 7 8 9 10
Year
Asset: Office Furniture
Original Cost: $ 10,000.00
Life (years): 10
Salvage Value: $ 1,000.00
Purchase Date: 3/15/2006
Disposal Date: 3/15/2009
Factor: 2
No-Switch: 1

Proceeds: $ 5,875.00
Cost: 10,000.00
Accumulated Depreciation: 4,880.00
Net Asset Value: 5,120.00
Gain on sale of asset: $755.00

You might also like