Scribd Logo
Upload

Welcome to Scribd!

  • Return On Sales

    Uploaded by

    Ma Terresa Tejada
    18 views2 pages
    The document contains financial data for a company from 2023 to 2027 including net income, net sales, return on investment, owner's equity, gross profit, and break-even analyses. It shows that return on investment decreased from 35% to 25% from 2023 to 2027 while return on owner's equity decreased from 33% to 17% over the same period. A break-even analysis was also conducted for the company's two plant-based longganisa products to determine the break-even volume, selling price, and sales needed.

    Original Description:

    Original Title

    RETURN ON SALES

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains financial data for a company from 2023 to 2027 including net income, net sales, return on investment, owner's equity, gross profit, and break-even analyses. It shows that return on investment decreased from 35% to 25% from 2023 to 2027 while return on owner's equity decreased from 33% to 17% over the same period. A break-even analysis was also conducted for the company's two plant-based longganisa products to determine the break-even volume, selling price, and sales needed.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    18 views2 pages

    Return On Sales

    Uploaded by

    Ma Terresa Tejada
    The document contains financial data for a company from 2023 to 2027 including net income, net sales, return on investment, owner's equity, gross profit, and break-even analyses. It shows that return on investment decreased from 35% to 25% from 2023 to 2027 while return on owner's equity decreased from 33% to 17% over the same period. A break-even analysis was also conducted for the company's two plant-based longganisa products to determine the break-even volume, selling price, and sales needed.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    RETURN ON SALES

    YEAR NET INCOME NET SALES RETURN ON INVESTMENT


    2023 501,904 1440000 35%
    2024 534376.44 1468800 36%
    2025 541565.60 1497600 36%
    2026 482765.64 1526400 32%
    2027 383422.27 1555200 25%
    TOTAL 488,807 33%

    RETURN ON INVESTMENT

    YEAR NET INCOME OWNER’S EQUITY RETURN ON INVESTMENT


    2023 501,904 1532647.61 33%
    2024 534376.44 1813312.72 29%
    2025 541565.60 1791650.08 30%
    2026 482765.64 2020121.18 24%
    2027 383422.27 2209059.43 17%
    TOTAL 27%

    GROSS PROFIT RATIO


    YEAR GROSS PROFIT SALES GROSS PROFIT RATIO
    2023 732632.64 1440000 51%
    2024 733231.41 1468800 50%
    2025 743411.37 1497600 50%
    2026 693395.72 1526400 45%
    2027 626268.78 1555200 40%
    TOTAL 47%

    BREAK-EVEN VOLUME
    Total Fixed Selling Variable Gross Margin/
    PRODUCT BEVA
    Cost Price Cost/ Unit Unit
    SWEET PLANT-BASED
    148,469.60 60 29.14 30.86 4,811.07
    LONGGANISA
    GARLIC PLANT-BASED
    148,469.60 60 28.52 31.48 4,716.32
    LONGGANISA
    TOTAL 296,939.20 9,527.38

    BREAK-EVEN SELLING PRICE


    Total
    Total Fixed UNITS
    PRODUCT Variable Total Cost BESP
    Cost VOLUME
    Cost
    SWEET PLANT-BASED LONGGANISA 148,469.60 364214.78 512684.38 12480 41.08
    GARLIC PLANT-BASED LONGGANISA 148,469.60 356275.58 504745.18 12480 40.44
    TOTAL 296,939.20 720490.36 1017429.56 24960
    BREAK-EVEN SALES

    PRODUCT Total Fixed Cost Selling Price VC/UNIT BES


    SWEET PLANT-BASED LONGGANISA 148,469.60 60 29.14 305,702.68
    GARLIC PLANT-BASED LONGGANISA 148,469.60 60 28.52 312,348.39
    TOTAL 296,939.20 618,051.07

    You might also like