You are on page 1of 2

AVENTURINE BHD

Statement of Changes in Equity for the year ended 30 June 2022


Ordinary Preference Revaluation Retained
Shares Shares Reserve Earnings
Bal as at 1July 2021 28,000,00 - - 48,412,000
0
Prior Year Adjustment (200,000)
PYA- Depreciation Overstated
Restated Balance 28,000,00 - - 48,212,000
0
Profit of the year 21,201,000
Deficit - Land (700,000)
Surplus - Building 2,000,000
Surplus on revaluation
Dividend 880,000 220,000
Bal as at 30 June 2022 28,880,00 - 1,300,000 69,633,000
0

Note on PPE
Land Building Plant and Total
Machinery
Cost/Valuation RM RM RM
Bal as at 1/7/2021 38,000,000 20,000,000 10,800,000
Addition - -
Disposal - -
Revaluation Surplus - 2,000,000
Revaluation Deficit (700,000)
Transfer to - -
Transfer from - -
Elimination of Accumulated (4,000,000) (3,720,00)
Depreciation against valuation
Bal as at 30/6/2022 37,300,000 18,000,000 7,080,000 62380000

Accumulated Depreciation
Bal as at 1/7/2021 - 4,000,000 3,720,000
Charge for the year 450,000 708,000
(depreciation)
Elimination of AD against (4,000,000) (3,720,000)
valuation
Bal as at 30/6/2022 - 450,000 708,000 1158000

Accumulated Impairment
Loss
Impairment Loss - - -
Carrying Value (C-AD-AIM) 37,300,000 17,550,000 6,372,000 61222000

You might also like