You are on page 1of 3

Merry Grocers - Bookkeeping Spreadsheet

Date Type Description Value Sales


01-Jan-23 Other Cash Payment 400000.00
03-Jan-23 Advance Payment -60000.00
05-Jan-23 Cash Purchases 55000.00
07-Jan-23 AP Purchases 60000.00
08-Jan-23 AR Sales 30000.00 30000.00
09-Jan-23 Other Cash Payment -2540.00
10-Jan-23 AP Purchases 18000.00
10-Jan-23 Other Cash Payment -6000.00
13-Jan-23 AP Purchases 24000.00
14-Jan-23 AR Sales 24000.00 24000.00
16-Jan-23 Cash Sales 30000.00 30000.00
17-Jan-23 Cash Purchases 60000.00
19-Jan-23 Cash Sales 18000.00 18000.00
25-Jan-23 Cash Purchases 10000.00
27-Jan-23 Other Cash Payment 1250.00
30-Jan-23 AP Purchases 15000.00
31-Jan-23 Other Cash Payment -14000.00
31-Jan-23 AR Sales 26000.00 26000.00
31-Jan-23 Other Cash Payment -3500.00
31-Jan-23 Other Cash Receipt 10000.00
Total 0.00 695210.00 128000.00
Purchases Shipping charges Rent Office Supplies Electricity and Water

-60000.00
55000.00
60000.00

-2540.00
18000.00
-6000.00
24000.00

60000.00

10000.00
1250.00
15000.00

-3500.00

163000.00 -12040.00 -60000.00 79000.00 1250.00


Salaries Others Notes Types
400000.00 Cash Sales
AR Sales
Cash Purchases
AP Purchases
Advance Payment
Other Cash Payment
Payment
Receipt
Other Cash Receipt

AR Sales
AP Purchases

-14000.00

10000.00
-14000.00 410000.00

You might also like