NO URAIAN SAT VOL @ JUMLAH JUMLAH

i ii iii iv v vi vi
I PERSIAPAN
1 Foto Latar Biru pkt 1 Rp 100,000 Rp 100,000
2 Fee Pengurusan Dokumen org 6 Rp 50,000 Rp 300,000
3 Sertifikat Pra Nikah org 2 Rp 150,000 Rp 300,000
4 Keperluan ATK pkt 1 Rp 50,000 Rp 50,000
5 Tiket PP Ortu org 2 Rp 2,000,000 Rp 4,000,000 Rp 4,000,000
6 Undangan pkt 1 Rp 500,000 Rp 500,000 Rp 500,000
7 Oleh Oleh (untuk di Jawa) lmbr 2 Rp 150,000 Rp 300,000 Rp 300,000
Rp 5,550,000 Rp 4,800,000

II PERNIKAHAN
1 Baju Rambun stel 1 Rp 1,000,000 Rp 1,000,000
2 Baju Lisa stel 1 Rp 2,061,000 Rp 2,061,000 Rp 742,000
3 Baju Ortu stel 2 Rp 250,000 Rp 500,000 Rp 500,000
4 Baju kakak adek pkt 1 Rp 800,000 Rp 800,000 Rp 800,000
5 Cincin Nikah psg 1 Rp 2,500,000 Rp 2,500,000 Rp 2,500,000
6 Sepatu Pengantin psg 2 Rp 1,000,000 Rp 2,000,000
7 Dekorasi (Lucky Dek) pkt 1 Rp 10,000,000 Rp 10,000,000 Rp 7,000,000
8 Katering (Rumah) pcs 300 Rp 15,000 Rp 4,500,000 Rp 4,500,000
9 MC org 1 Rp 500,000 Rp 500,000 Rp 500,000
10 Fotografer org 1 Rp 500,000 Rp 500,000 Rp 500,000
11 Penghulu org 1 Rp 1,500,000 Rp 1,500,000 Rp 1,500,000
12 BBM pkt 1 Rp 1,000,000 Rp 1,000,000 Rp 1,000,000
13 Man Power org 10 Rp 50,000 Rp 500,000 Rp 500,000
14 Rokok pkt 1 Rp 400,000 Rp 400,000 Rp 400,000
15 Make Up pkt 1 Rp 1,500,000 Rp 1,500,000 Rp 1,500,000
16 Penginapan Tamu kmr/h 6 Rp 200,000 Rp 1,200,000 Rp 1,200,000
17 Hantaran (Baju Lisa set) stel 1 Rp 2,000,000 Rp 2,000,000 Rp 2,000,000
18 Tak Terduga pkt 1 Rp 3,000,000 Rp 3,000,000 Rp 3,000,000
Rp 35,461,000 Rp 28,142,000

III BULAN MADU

1 Tiket Pesawat PP org 4 Rp 1,500,000 Rp 6,000,000 Rp 6,000,000
2 Sewa Mobil hari 7 Rp 350,000 Rp 2,450,000 Rp 2,450,000
3 Makan hari 8 Rp 150,000 Rp 1,200,000 Rp 1,200,000
4 Jajan pkt 1 Rp 500,000 Rp 500,000 Rp 500,000
5 Oleh Oleh org 2 Rp 1,000,000 Rp 2,000,000 Rp 2,000,000
6 BBM pkt 1 Rp 2,000,000 Rp 2,000,000 Rp 2,000,000
7 Penginapan mlm 5 Rp 200,000 Rp 1,000,000 Rp 1,000,000
8 Tak Terduga pkt 1 Rp 2,000,000 Rp 2,000,000 Rp 2,000,000
9 Rp 17,150,000 Rp 17,150,000

TOTAL KESELURUHAN Rp 58,161,000 Rp 50,092,000

 KET

vii

DONE
DONE
DONE
DONE

nenek & Lik Miah

DONE
 Pemasukan
I Gaji Rambun Rp 21,000,000
BBM Rambun Rp 3,000,000
Utang Ketua Rp 56,277,000
Rp 80,277,000

II Dibayarkan Rp 20,000,000
Rp 60,277,000
Pengeluaran
III Biaya Nikah Rp 31,842,000
Utang2
Rp 31,842,000

Hasil
I-(III-II) Rp 28,435,000
Pegangan
Sisa Hasil
Uang Amplop
Sponsor
Uang Mas kawin
 NO URAIAN SAT VOL @ JUMLAH JUMLAH
i ii iii iv v vi vi
I PERSIAPAN
1 Foto Latar Biru pkt 1 Rp 100,000 Rp 100,000
2 Fee Pengurusan Dokumen org 6 Rp 50,000 Rp 300,000
3 Sertifikat Pra Nikah org 2 Rp 150,000 Rp 300,000
4 Keperluan ATK pkt 1 Rp 50,000 Rp 50,000
5 Tiket PP Ortu org 2 Rp 2,000,000 Rp 4,000,000 Rp 4,000,000
6 Undangan pkt 1 Rp 500,000 Rp 500,000 Rp 500,000
7 Oleh Oleh (untuk di Jawa) lmbr 2 Rp 150,000 Rp 300,000 Rp 300,000
Rp 5,550,000 Rp 4,800,000

II PERNIKAHAN
1 Baju Rambun stel 1 Rp - Rp -
2 Baju Lisa stel 1 Rp 2,061,000 Rp 2,061,000 Rp 742,000
3 Baju Ortu stel 2 Rp 250,000 Rp 500,000 Rp 500,000
4 Baju kakak adek pkt 1 Rp 800,000 Rp 800,000 Rp 800,000
5 Cincin Nikah psg 1 Rp 2,500,000 Rp 2,500,000 Rp 2,500,000
6 Sepatu Pengantin psg 2 Rp 1,000,000 Rp 2,000,000
7 Dekorasi (Lucky Dek) pkt 1 Rp 10,000,000 Rp 10,000,000 Rp 7,000,000
8 Katering (Rumah) pcs 300 Rp 15,000 Rp 4,500,000 Rp 4,500,000
9 MC org 1 Rp 500,000 Rp 500,000 Rp 500,000
10 Fotografer org 1 Rp 500,000 Rp 500,000 Rp 500,000
11 Penghulu org 1 Rp 1,600,000 Rp 1,600,000 Rp 1,000,000
12 BBM pkt 1 Rp 1,000,000 Rp 1,000,000 Rp 1,000,000
13 Man Power org 10 Rp 50,000 Rp 500,000 Rp 500,000
14 Rokok pkt 1 Rp 400,000 Rp 400,000 Rp 400,000
15 Make Up pkt 1 Rp 1,300,000 Rp 1,300,000 Rp 900,000
16 Penginapan Tamu kmr/h 6 Rp 200,000 Rp 1,200,000 Rp 1,200,000
17 Hantaran (Baju Lisa set) stel 1 Rp 2,000,000 Rp 2,000,000
18 Tak Terduga pkt 1 Rp 3,000,000 Rp 3,000,000 Rp 3,000,000
Rp 34,361,000 Rp 25,042,000

III BULAN MADU

1 Tiket Pesawat PP org 4 Rp 1,500,000 Rp 6,000,000 Rp 6,000,000
2 Sewa Mobil hari 7 Rp 350,000 Rp 2,450,000 Rp 2,450,000
3 Makan hari 8 Rp 150,000 Rp 1,200,000 Rp 1,200,000
4 Jajan pkt 1 Rp 500,000 Rp 500,000 Rp 500,000
5 Oleh Oleh org 2 Rp 1,000,000 Rp 2,000,000 Rp 2,000,000
6 BBM pkt 1 Rp 2,000,000 Rp 2,000,000 Rp 2,000,000
7 Penginapan mlm 5 Rp 200,000 Rp 1,000,000 Rp 1,000,000
8 Tak Terduga pkt 1 Rp 2,000,000 Rp 2,000,000 Rp 2,000,000
9 Rp 17,150,000 Rp 17,150,000

TOTAL KESELURUHAN Rp 57,061,000 Rp 46,992,000

Utang
Shoppi
November 1 Rp 2,558,459 Rp 2,558,459
Desember - Habis 1 Rp 6,527,541 Rp 6,527,541 Rp 6,527,541
Kredivo
November 1 Rp 560,010 Rp 560,010
Desember - Habis 1 Rp 1,120,990 Rp 1,120,990 Rp 1,120,990
Indodana
November 1 Rp 900,500 Rp 900,500
Desember - Habis 1 Rp 1,801,500 Rp 1,801,500 Rp 1,801,500
Mama Rp 1,000,000 Rp 1,000,000
Baju Liwa Rp 1,700,000 Rp 1,700,000 Rp 1,700,000
Maal Rp 800,000 Rp 800,000 Rp 800,000
cece Rp 1,000,000 Rp 1,000,000 Rp 1,000,000
rumah Rp 5,000,000 Rp 5,000,000 Rp 5,000,000
SPL Rp 343,912 Rp 343,912
GPL Rp 110,000 Rp 110,000
Rp 23,422,912 Rp 17,950,031
 KET
vii

DONE
DONE
DONE
DONE

nenek & Lik Miah

DONE
DP 3.000.000 (31 Rp 5,700,000
Oktober)

DP 400.000 (2O
Oktber)
2 Baju Lisa stel 1 Rp 2,061,000 Rp 2,061,000
3 Baju Ortu stel 2 Rp 250,000 Rp 500,000
4 Baju kakak adek pkt 1 Rp 800,000 Rp 800,000
5 Cincin Nikah psg 1 Rp 2,500,000 Rp 2,500,000
8 Katering (Rumah) pcs 300 Rp 15,000 Rp 4,500,000
11 Penghulu org 1 Rp 1,600,000 Rp 1,600,000
15 Make Up pkt 1 Rp 1,300,000 Rp 1,300,000
Rp 742,000
Rp 500,000
Rp 800,000
Rp 1,500,000
Rp 5,000,000
Rp 1,600,000 DP
400.000
Rp 900,000
(2O
Oktber)
Rp 11,042,000

400000
7000000