Total CAPEX for Silo

SL No Item Vendor Quotations/Estimates

1 Civil works Local 451,613
2 Silo with accessories Altenbilek 168,550
3 Silo spuervision Charges Altenbilek 6,955
4 Local man power for installtion Local 48,387
5 Conveyor extension and automation Buhler 185,810
6 Buhler Delegation Buhler 56,393
8 Lifting equipment Local 80,645
9 Water proofing Local 16,129
10 Soil tesing Local 7,258
11 Custom duty @ 30% Local 106,308
12 Contingiencies -5% Local 56,402
Total 1,184,450
Negotiated Price Reduction
321,951 29%
154,043 9%
6,955 0%
35,000 28%
133,750 28%
20,000 65%
60,000 26%
16,129 0%
7,258 0%
92,094 13%
56,402 0%
903,582 24%

180.72