Scribd Logo
Upload

Welcome to Scribd!

  • Finanza Cristian

    Uploaded by

    cristian
    14 views4 pages

    Original Title

    FINANZA CRISTIAN

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    14 views4 pages

    Finanza Cristian

    Uploaded by

    cristian

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    P= $ 10,000,000

    i= 15% Mensual
    n= 12 Meses
    INTERESES SIMPLE
    PERIODO CAPITAL INTERESES ABONO
    0 15%
    1 $ 10,000,000 $ 1,500,000 $ -
    2 $ 10,000,000 $ 1,500,000 $ -
    3 $ 10,000,000 $ 1,500,000 $ -
    4 $ 10,000,000 $ 1,500,000 $ -
    5 $ 10,000,000 $ 1,500,000 $ -
    6 $ 10,000,000 $ 1,500,000 $ -
    7 $ 10,000,000 $ 1,500,000 $ -
    8 $ 10,000,000 $ 1,500,000 $ -
    9 $ 10,000,000 $ 1,500,000 $ -
    10 $ 10,000,000 $ 1,500,000 $ -
    11 $ 10,000,000 $ 1,500,000 $ -
    12 $ 10,000,000 $ 1,500,000 $ -
    $ 18,000,000
    F=P+1 $ 28,000,000

    INTERESES COMPUESTO
    PERIODO CAPITAL INTERESES ABONO
    0 15%
    1 $ 10,000,000 $ 1,500,000 $ -
    2 $ 11,500,000 $ 1,725,000 $ -
    3 $ 13,225,000 $ 1,983,750 $ -
    4 $ 15,208,750 $ 2,281,313 $ -
    5 $ 17,490,063 $ 2,623,509 $ -
    6 $ 20,113,572 $ 3,017,036 $ -
    7 $ 23,130,608 $ 3,469,591 $ -
    8 $ 26,600,199 $ 3,990,030 $ -
    9 $ 30,590,229 $ 4,588,534 $ -
    10 $ 35,178,763 $ 5,276,814 $ -
    11 $ 40,455,577 $ 6,068,337 $ -
    12 $ 46,523,914 $ 6,978,587 $ -
    $ 43,502,501
    F=P+1 $ 53,502,501

    INTERES DE MORA I=pin

    P= $ 10,000,000
    15% meses
    12 meses

    Cuota $ 833,333

    ABONO CONSTANTE CON INTERES COMPUESTO


    PERIODO CAPITAL INTERESES ABONO
    0 15%
    1 $ 2,333,333 $ 1,500,000 $ 833,333
    2 $ 2,208,333 $ 1,375,000 $ 833,333
    3 $ 2,083,333 $ 1,250,000 $ 833,333
    4 $ 1,958,333 $ 1,125,000 $ 833,333
    5 $ 1,833,333 $ 1,000,000 $ 833,333
    6 $ 1,708,333 $ 875,000 $ 833,333
    7 $ 1,583,333 $ 750,000 $ 833,333
    8 $ 1,458,333 $ 625,000 $ 833,333
    9 $ 1,333,333 $ 500,000 $ 833,333
    10 $ 1,208,333 $ 375,000 $ 833,333
    11 $ 1,083,333 $ 250,000 $ 833,333
    12 $ 958,333 $ 125,000 $ 833,333
    $ 9,750,000
    F=P+1 $ 19,750,000

    imora 22.5% Mensual


    imora 9 dias
    Pmora $ 833,333
    Imora= Pmora*imora*nmora
    Imora $ 56,250
    SALDO
    $ 10,000,000
    $ 10,000,000
    $ 10,000,000
    $ 10,000,000
    $ 10,000,000
    $ 10,000,000
    $ 10,000,000
    $ 10,000,000
    $ 10,000,000
    $ 10,000,000
    $ 10,000,000
    $ 10,000,000
    $ 10,000,000

    SALDO
    $ 10,000,000
    $ 11,500,000
    $ 13,225,000
    $ 15,208,750
    $ 17,490,063
    $ 20,113,572
    $ 23,130,608
    $ 26,600,199
    $ 30,590,229
    $ 35,178,763
    $ 40,455,577
    $ 46,523,914
    $ 53,502,501
    SALDO
    $ 10,000,000
    $ 9,166,667
    $ 8,333,333
    $ 7,500,000
    $ 6,666,667
    $ 5,833,333
    $ 5,000,000
    $ 4,166,667
    $ 3,333,333
    $ 2,500,000
    $ 1,666,667
    $ 833,333
    $ -

    0.30

    You might also like