You are on page 1of 20

NO EMITEN TAHUN JUMLAH LIABILITAS

1 BALI 2017
2018
2019
2020
2021 Rp 2,649,677,296,449.00
2 BTEL 2017 Rp 14,873,446.00
2018 Rp 16,132,748.00
2019 Rp 15,260,093.00
2020 Rp 11,306,819.00
2021 Rp 5,756,644.00
2022 Rp 5,843,478.00
3 CENT 2017
2018
2019
2020
2021 Rp 547,750.00
4 EXCL 2017 Rp 34,690,591.00
2018 Rp 39,270,856.00
2019 Rp 43,603,276.00
2020 Rp 48,607,431.00
2021 Rp 52,664,537.00
2022 Rp 60,964,060.00
5 FREN 2017 Rp 14,869,630,119,030.00
2018 Rp 12,765,589,253,394.00
2019 Rp 14,914,975,380,320.00
2020 Rp 26,318,344,155,226.00
2021 Rp 30,704,407,248,908.00
2022 Rp 31,091,112,899,080.00
6 GHON 2017
2018
2019
2020
2021 Rp 302,459,113.00
7 GOLD 2017
2018
2019
2020
2021 Rp 34,437,898.00
8 IBST 2017
2018
2019
2020
2021 Rp 2,962,262,142,191.00
9 ISAT 2017 Rp 35,845,506.00
2018 Rp 41,003,340.00
2019 Rp 46,528,495.00
2020 Rp 49,865,344.00
2021 Rp 53,094,346.00
2022 Rp 74,207,006.00
10 JAST 2017
2018
2019 Rp 58,744,134,670.00
2020 Rp 58,255,094,779.00
2021 Rp 41,525,119,685.00
11 KBLV 2017
2018
2019
2020
2021 Rp 4,554,830.00
12 LCKM 2017
2018
2019
2020
2021 Rp 12,340,041,307.00
13 LINK 2017
2018
2019
2020
2021 Rp 4,497,552.00
14 MABA 2017
2018
2019
2020
2021 Rp 6,354,830.00
15 MTEL 2017
2018
2019
2020
2021 Rp 24,082,708,466.00
16 OASA 2017
2018
2019
2020
2021 Rp 127,912,221.00
17 SUPR 2017
2018
2019
2020
2021 Rp 8,424,556.00
18 TBIG 2017
2018
2019
2020
2021 Rp 32,081,197.00
19 TLKM 2017 Rp 86,354.00
2018 Rp 88,893.00
2019 Rp 103,958.00
2020 Rp 126,054.00
2021 Rp 131,785.00
20 TOWR 2017
2018
2019
2020
2021 Rp 53,766,654.00

ROA
No Emiten
2017 2018
1 BALI - -
2 BTEL -139.39 -148.52
3 CENT - -
4 EXCL 0.6 -0.32
5 FREN -16.83 -13.07
6 GHON - -
7 GOLD - -
8 IBST - -
9 ISAT 3.46 -3.24
10 JAST - -
11 KBLV - -
12 LCKM - -
13 LINK - -
14 MABA - -
15 MTEL - -
16 OASA - -
17 SUPR - -
18 TBIG - -
19 TLKM 18.21 13.46
20 TOWR - -

No Emiten DER
2017 2018
1 BALI - -
2 BTEL -1.07 -1.05
3 CENT - -
4 EXCL 1.47 1.79
5 FREN 4.03 2.78
6 GHON - -
7 GOLD - -
8 IBST - -
9 ISAT 2.19 2.97
10 JAST - -
11 KBLV - -
12 LCKM - -
13 LINK - -
14 MABA - -
15 MTEL - -
16 OASA - -
17 SUPR - -
18 TBIG - -
19 TLKM 0.72 0.93
20 TOWR - -

NPM
No Emiten
2017 2018
1 BALI
2 BTEL -16,918.81 -16,848.00
3 CENT
4 EXCL 1.41 -1.14
5 FREN -85.06 -84.53
6 GHON
7 GOLD
8 IBST
9 ISAT 5.44 -9.96
10 JAST - -
11 KBLV
12 LCKM
13 LINK
14 MABA
15 MTEL
16 OASA
17 SUPR
18 TBIG
19 TLKM 26.82 27.8
20 TOWR

TATO
No Emiten
No Emiten
2017 2018

1 BALI
2 BTEL 0.0064 0.0094
3 CENT
4 EXCL 0.3177 0.2819
5 FREN 0.1483 0.1546
6 GHON
7 GOLD
8 IBST
9 ISAT 0.4762 0.3248
10 JAST - -
11 KBLV
12 LCKM
13 LINK
14 MABA
15 MTEL
16 OASA
17 SUPR
18 TBIG
19 TLKM 0.5091 0.4841
20 TOWR
JUMLAH ASET DAR RATA RATA
2017
2018
2019
2020
Rp 5,001,398,828,957.00 0.5298 0.5298 2021
Rp 718,022.00 20.7145 2017
Rp 713,505.00 22.6106 2018
Rp 15,677.00 973.4065 2019
Rp 3,266.00 3461.9776 2020
Rp 20,758.00 277.3217 792.7601 2021
Rp 51,499.00 113.4678 2022
2017
2018
2019
2020
Rp 769,926.00 0.7114 0.7114 2021
Rp 56,321,441.00 0.6159 0.6868 2017
Rp 57,613,954.00 0.6816 2018
Rp 62,725,242.00 0.6951 2019
Rp 67,744,797.00 0.7175 2020
Rp 72,753,282.00 0.7239 2021
Rp 81,675,262.00 0.7464 2022
Rp 24,114,499,676,408.00 0.6166 0.6102 2017
Rp 25,213,595,077,036.00 0.5063 2018
Rp 27,650,462,178,339.00 0.5394 2019
Rp 38,684,276,546,076.00 0.6803 2020
Rp 43,357,849,742,875.00 0.7082 2021
Rp 45,389,763,683,729.00 0.6850 2022
2017
2018
2019
2020
Rp 1,021,478,602.00 0.2961 0.2961 2021
2017
2018
2019
2020
Rp 360,871,363.00 0.0954 0.0954 2021
2017
2018
2019
2020
Rp 9,547,133,662,297.00 0.3103 0.3103 2021
Rp 50,661,040.00 0.7076 0.7816 2017
Rp 53,139,587.00 0.7716 2018
Rp 58,372,460.00 0.7971 2019
Rp 62,778,740.00 0.7943 2020
Rp 63,397,148.00 0.8375 2021
Rp 102,959,170.00 0.7207 2022
2017
2018
Rp 148,505,998,895.00 0.3956 0.4562 2019
Rp 114,094,419,514.00 0.5106 2020
Rp 89,813,806,927.00 0.4623 2021
2017
2018
2019
2020
Rp 4,585,222.00 0.9934 2021
2017
2018
2019
2020
Rp 148,457,957,435.00 0.0831 2021
2017
2018
2019
2020
Rp 9,746,894.00 0.4614 2021
2017
2018
2019
2020
Rp 6,485,222.00 0.9799 2021
2017
2018
2019
2020
Rp 57,728,318,286.00 0.4172 2021
2017
2018
2019
2020
Rp 47,872,481,866.00 0.0027 2021
2017
2018
2019
2020
Rp 11,635,100.00 0.7241 2021
2017
2018
2019
2020
Rp 41,870,435.00 0.7662 2021
Rp 198,484.00 0.4351 0.4644 2017
Rp 206,196.00 0.4311 2018
Rp 221,208.00 0.4700 2019
Rp 246,943.00 0.5105 2020
Rp 277,184.00 0.4754 2021
2017
2018
2019
2020
Rp 65,828,670.00 0.8168 2021

ROA
Rata-Rata
2019 2020 2021
- - 0.03 0.03
-56.5 -2140.2 -6 -498.122
- - -0.091 -0.091
1.09 4.05 -0.01 1.082
-8.17 -6.52 -0.005 -8.919
- - 0.09 0.09
- - 0.04 0.04
- - 0 0
-0.65 -0.986 0.08 -0.2672
-1.19 -0.252 -0.25 -0.564
- - 0.04 0.04
- - 0.04 0.04
- - 0.1 0.1
- - -0.118 -0.118
- - 0.04 0.04
- - -0.009 -0.009
- - 0.07 0.07
- - 0.03 0.03
10.2 9.54 0.09 10.3
- - 0.07 0.07

DER
2019 2020 2021 RATA- RATA
- - 1.13 1.13
-1.05 -1 -1 -1.03
- - 2.52 2.52
2.23 2.28 2.46 2.05
1.2 2.26 2.31 2.516
- - 0.36 0.36
- - 0.1 0.1
- - 0.46 0.46
3.93 3.65 2.71 3.09
0.79 1 0.86 0.88
- - 3.6 3.60
- - 0.09 0.09
- - 0.85 0.85
- - 6.84 6.84
- - 1.36 1.36
- - 0.03 0.03
- - 2.04 2.04
- - 3.33 3.33
0.85 0.98 1.07 0.91
- - 3.55 3.55

NPM
2019 2020 2021 RATA- RATA
0.24 0.24
-6,818.30 -5,976.70 -4.42 -9313.25
-0.806 -0.81
3.55 14.1 -0.035 3.58
-43.9 -34.1 -0.028 -49.52
0.68 0.68
0.45 0.45
0.06 0.06
-2.01 -2.96 0.24 -1.85
-2.75 -0.766 -0.488 -1.33
2.43 2.43
0.16 0.16
0.29 0.29
-5.76 -5.76
0.36 0.36
-0.131 -0.13
0.77 0.77
0.29 0.29
21.4 22.3 0.22 19.71
0.58 0.58

TATO
RATA- RATA
RATA- RATA
2019 2020 2021

0.1417 0.1417
0.0082 0.365 1.4 0.3578
0.1131 0.1131
0.307 0.2873 0.2886 0.2965
0.1861 0.1912 0.1831 0.1727
0.1268 0.1268
0.0929 0.0929
0.0804 0.0804
0.3229 0.3329 0.33 0.3574
0.4333 0.3257 0.5111 0.4234
0.0156 0.0156
0.25 0.2500
0.349 0.3490
0.0202 0.0202
0.10004 0.1000
0.0679 0.0679
0.0862 0.0862
0.1097 0.1097
0.4773 0.4285 0.4301 0.4658
0.1161 0.1161
JUMLAH ASET LANCAR LIABILITAS LANCAR CR

Rp 459,258,299,276.00 Rp 645,813,931,744.00 0.7111


Rp 5,266.00 Rp 8,933,611.00 0.0006
Rp 1,616.00 Rp 10,096,465.00 0.0002
Rp 3,980.00 Rp 9,827,922.00 0.0004
Rp 2,134.00 Rp 881,569.00 0.0024
Rp 19,436.00 Rp 914,501.00 0.0213
Rp 48,541.00 Rp 933,985.00 0.0520

Rp 792,371.00 Rp 80,578.00 9.8336


Rp 7,180,742.00 Rp 15,226,516.00 0.4716
Rp 7,058,652.00 Rp 15,733,294.00 0.4486
Rp 7,145,648.00 Rp 21,292,684.00 0.3356
Rp 7,571,123.00 Rp 18,857,026.00 0.4015
Rp 7,733,191.00 Rp 20,953,921.00 0.3691
Rp 8,961,443.00 Rp 25,063,449.00 0.3576
Rp 2,570,255,076,703.00 Rp 6,411,201,682,752.00 0.4009
Rp 1,987,582,883,558.00 Rp 6,113,366,615,810.00 0.3251
Rp 1,774,596,661,176.00 Rp 6,119,936,082,173.00 0.2900
Rp 2,646,319,224,796.00 Rp 8,417,955,655,404.00 0.3144
Rp 2,322,497,796,081.00 Rp 9,603,232,140,323.00 0.2418
Rp 1,540,238,118,952.00 Rp 9,545,655,588,194.00 0.1614

Rp 75,858,670.00 Rp 250,140,903.00 0.3033

Rp 112,647,222.00 Rp 31,756,190.00 3.5473

Rp 2,296,081,016,362.00 Rp 817,505,939,412.00 2.8086


Rp 9,479,271.00 Rp 16,200,457.00 0.5851
Rp 7,906,525.00 Rp 21,040,365.00 0.3758
Rp 10,627,483.00 Rp 21,190,706.00 0.5015
Rp 9,594,951.00 Rp 22,658,094.00 0.4235
Rp 11,499,439.00 Rp 28,658,152.00 0.4013
Rp 12,226,275.00 Rp 35,197,164.00 0.3474

Rp 75,249,667,231.00 Rp 52,815,345,090.00 1.4248


Rp 60,757,202,497.00 Rp 52,688,677,814.00 1.1531
Rp 38,331,088,737.00 Rp 37,308,085,890.00 1.0274

Rp 142,582.00 Rp 4,404,354.00 0.0324

Rp 135,800,210,940.00 Rp 11,917,849,036.00 11.3947

Rp 860,648.00 Rp 1,964,255.00 0.4382

Rp 21,302,798,534.00 Rp 6,475,515,478.00 3.2897

Rp 47,633,770,259.00 Rp 46,426,221.00 1026.0101

Rp 1,932,729.00 Rp 2,700,564.00 0.7157


Rp 321,253.00 Rp 8,432,425.00 0.0381
Rp 47,561.00 Rp 86,354.00 0.5508
Rp 43,268.00 Rp 46,261.00 0.9353
Rp 41,722.00 Rp 58,369.00 0.7148
Rp 46,503.00 Rp 69,093.00 0.6730
Rp 61,277.00 Rp 69,131.00 0.8864

Rp 7,398,138.00 Rp 21,880,264.00 0.3381


No Emiten
No Emiten

1 BTEL
2 EXCL
3 FREN
4 ISAT
5 TLKM
RATA RATA

0.7111
0.0050

9.8336
0.4053

0.3144

0.3033

3.5473

2.8086
0.4574
1.2018

0.0324

11.3947

0.4382

3.2897

1026.0101

0.7157
0.0381
0.7521

0.3381
TATO 2022
TOTAL
SALES ASSET
S/A
38 51 0.7451
21595 81675 0.2644
8287 45390 0.1826
34531 102959 0.3354
108874 269963 0.4033

You might also like