capacity 250 ticket price

sold tickets 270 the variable cost

people that showed up 250 260 270 overbook fee

tickets revenue $ 81,000.00

the variable cost $ 7,500.00
the overbook fee $ - $ 3,500.00 $ 7,000.00
profit $ 88,500.00 $ 85,000.00 $ 81,500.00
$ 300.00
$ 30.00
$ 350.00
a bilt cost $ 10.00 annual demand 67500
sold for $ 12.00 annual capacity level 125000
incurs variable cost $ 2.00

the price to built $ 1,250,000.00

10 year revenue $ 8,100,000.00
10 years variable cost $ 1,350,000.00
the profit $ 5,500,000.00
sales for 1 year 100000
growth rate 15%
decline rate 10%

growth decline
1 100000 100000
2 115000 115000
3 132250 132250
4 152087.5 152087.5
5 136878.8 136878.8
6 123190.9 123190.9
7 110871.8 110871.8
8 99784.61 99784.61
9 89806.15 89806.15
10 80825.53 80825.53
11 72742.98 72742.98
number on dice 5 11 9 5 11 10 2
status go on go on go on win win win win
 7

5 7
win win
Units Sold Revenue avarage
20 80 4
12 100 8.333333
13 120 9.230769
14 98 7
0 0 no sales
16 23 1.4375
12 45 3.75
5 34 6.8
4 23 5.75
0 0 no sales
John John,120
120
James James,50
50
Jen Jen,90
90
Megan Megan,45
45
Mae Mae,63
63
Lizzie Lizzie,57
57
Ben Ben,85
85
Katy Katy,45
45
Taylor Taylor,99
99
Justin Justin,33
33
David David,23
23
Julian Julian,45
45
Rachel Rachel,57
57
Bonnie Bonnie,91
91
corrected grade Grade Question 1
40 60 A
40 60 B
100 80 A
20 40 A
60 60 A

answered A
reduce grade 20
answered B
increase grade 20

otherwise leave grade

same
Question 2 Question 3 Question 4
B D C
A C D
B C D
A A A
B D D

Answer to Question 5 is really B!

Grade is based on Scantron

Question 5
A
A
B
A
D