UD SEMOGA BISA

PERIODE JANUARI 2021

Nama Barang : Kopi Enak

Kode Baranng : 131
Satuan : Dos

Persediaan Masuk Persediaan Keluar

Tanggal No Bukti
Dos Harga Satuan Jumlah Dos
2021
Januari 1
4 F.20 25 Rp 53,000 Rp 1,325,000

7 CF.155 25

10 F.22 20 Rp 54,500 Rp 1,090,000

15 CF.157 50

17 CF.158 10

19 CF.159 65
25
20
21 F.24 75 Rp 56,000 Rp 4,200,000
23 F.25 65 Rp 57,000 Rp 3,705,000

25 CF.161 50

26 CF.162 25
25
27 F.26 100 Rp 56,500 Rp 5,650,000
29 CF.163 40
40
30 CF.164 40
31 F.27 100 Rp 58,500 Rp 5,850,000
UD SEMOGA BISA
RIODE JANUARI 2021
METODE : MPKP/FIFO

Persediaan Keluar Nilai Persediaan Masuk

Harga Satuan Jumlah Dos Harga Satuan Jumlah

150 Rp 52,000 Rp 7,800,000

150 Rp 52,000 Rp 7,800,000
25 Rp 53,000 Rp 1,325,000
175 Rp 9,125,000
Rp 52,000 Rp 1,300,000 125 Rp 52,000 Rp 6,500,000
25 Rp 53,000 Rp 1,325,000
150 Rp 7,825,000
125 Rp 52,000 Rp 6,500,000
25 Rp 53,000 Rp 1,325,000
20 Rp 54,500 Rp 1,090,000
170 Rp 8,915,000
Rp 52,000 Rp 2,600,000 75 Rp 52,000 Rp 3,900,000
25 Rp 53,000 Rp 1,325,000
20 Rp 54,500 Rp 1,090,000
120 Rp 6,315,000
Rp 52,000 Rp 520,000 65 Rp 52,000 Rp 3,380,000
25 Rp 53,000 Rp 1,325,000
20 Rp 54,500 Rp 1,090,000
110 Rp 5,795,000
Rp 52,000 Rp 3,380,000
Rp 53,000 Rp 1,325,000
Rp 54,500 Rp 1,090,000
75 Rp 56,000 Rp 4,200,000
75 Rp 56,000 Rp 4,200,000
65 Rp 57,000 Rp 3,705,000
140 Rp 7,905,000
Rp 56,000 Rp 2,800,000 25 Rp 56,000 Rp 1,400,000
65 Rp 57,000 Rp 3,705,000
90 Rp 5,105,000
Rp 56,000 Rp 1,400,000 40 Rp 57,000 Rp 2,280,000
Rp 57,000 Rp 1,425,000
40 Rp 57,000 Rp 2,280,000
 100 Rp 56,500 Rp 5,650,000
140 Rp 7,930,000
Rp 57,000 Rp 2,280,000 60 Rp 56,500 Rp 3,390,000
Rp 56,500 Rp 2,260,000
Rp 56,500 Rp 2,260,000 20 Rp 56,500 Rp 1,130,000
20 Rp 56,500 Rp 1,130,000
100 Rp 58,500 Rp 5,850,000
120 Rp 6,980,000
 UD SEMOGA BISA
PERIODE JANUARI 2021

Nama Barang : Kopi Enak

Kode Barang : 131
Satuan : Dos

Persediaan Masuk Persediaan Keluar

Tanggal No Bukti
Dos Harga Satuan Jumlah Dos
2021
Januari 1
4 F.20 25

7 CF.155 25
10 F.22 20 Rp 54,500 Rp1,090,000

15 CF.157 20
30
17 CF.158 10
19 CF.159 110
21 F.24 75 Rp 56,000 Rp4,200,000
23 F.25 65 Rp 57,000 Rp3,705,000

25 CF.161 50

26 CF.162 25
25
27 F.26 100 Rp 56,500 Rp5,650,000

29 CF.163 80

30 CF.164 20
20
31 F.27 100 Rp 58,500 Rp5,850,000
 A BISA
UARI 2021

METODE : MTKP/LIFO

Persediaan Keluar Nilai Persediaan Akhir

Harga Satuan Jumlah Dos Harga Satuan Jumlah

150 Rp 52,000 Rp7,800,000

150 Rp 52,000 Rp7,800,000
25 Rp 53,000 Rp1,325,000
175 Rp9,125,000
Rp 53,000 Rp1,325,000 150 Rp 52,000 Rp7,800,000
150 Rp 52,000 Rp7,800,000
20 Rp 54,500 Rp1,090,000
170 Rp8,890,000
Rp 54,500 Rp1,090,000 120 Rp 52,000 Rp6,240,000
Rp 52,000 Rp1,560,000
Rp 52,000 Rp 520,000 110 Rp 52,000 Rp5,720,000
Rp 52,000 Rp5,720,000
75 Rp 56,000 Rp4,200,000
75 Rp 56,000 Rp4,200,000
65 Rp 57,000 Rp3,705,000
140 Rp7,905,000
Rp 57,000 Rp2,850,000 75 Rp 56,000 Rp4,200,000
25 Rp 57,000 Rp1,425,000
100 Rp5,625,000
Rp 57,000 Rp1,425,000 50 Rp 56,000 Rp2,800,000
Rp 56,000 Rp1,400,000
50 Rp 56,000 Rp2,800,000
100 Rp 56,500 Rp5,650,000
150 Rp8,450,000
Rp 56,500 Rp4,520,000 50 Rp 56,000 Rp2,800,000
20 Rp 56,500 Rp1,130,000
70 Rp3,930,000
Rp 56,500 Rp1,130,000 30 Rp 56,000 Rp1,680,000
Rp 56,000 Rp1,120,000
30 Rp 56,000 Rp1,680,000
100 Rp 58,500 Rp5,850,000
130 Rp7,530,000
 UD SEMOGA BISA
PERIODE JANUARI 2021

Nama Barang : Kopi Enak

Kode Barang : 131
Satuan : Dos

Persediaan Masuk Persediaan Keluar

Tanggal No Bukti
Dos Harga Satuan Jumlah Dos
2021
Januari 1
4 F.20 25
7 CF.155 25
10 F.22 20 Rp 54,500 Rp1,090,000
15 CF.157 50
17 CF.158 10
19 CF.159 110
21 F.24 75 Rp 56,000 Rp4,200,000
23 F.25 65 Rp 57,000 Rp3,705,000
25 CF.161 50
26 CF.162 50
27 F.26 100 Rp 56,500 Rp5,650,000
29 CF.163 80
30 CF.164 40
31 F.27 100 Rp 58,500 Rp5,850,000
BISA
RI 2021

METODE : MOVING

Persediaan Keluar Nilai Persediaan Akhir

Harga Satuan Jumlah Dos Harga Satuan Jumlah

150 Rp 52,000 Rp7,800,000

175 Rp 52,500 Rp9,187,500
Rp 52,500 Rp1,312,500 150 Rp 52,500 Rp7,875,000
170 Rp 53,500 Rp9,095,000
Rp 53,500 Rp2,675,000 120 Rp 53,500 Rp6,420,000
Rp 53,500 Rp 535,000 110 Rp 53,500 Rp5,885,000
Rp 53,500 Rp5,885,000
75 Rp 56,000 Rp4,200,000
140 Rp 56,500 Rp7,910,000
Rp 56,500 Rp2,825,000 90 Rp 56,500 Rp5,085,000
Rp 56,500 Rp2,825,000 40 Rp 56,500 Rp2,260,000
140 Rp 56,500 Rp7,910,000
Rp 56,500 Rp4,520,000 60 Rp 56,500 Rp3,390,000
Rp 56,500 Rp2,260,000 20 Rp 56,500 Rp1,130,000
120 Rp 57,500 Rp6,900,000