TOKO RIAU JA

Jl. Must
LAPORAN S
PER 31 DE

KODE HARGA POKOK HARGA JUAL PERSEDIAAN AWAL

NO RINCIAN BARANG SATUAN
BARANG SATUAN SATUAN JML
1 AA201 Sirup Marjan Botol Rp 17,500 Rp 20,000 22
2 AA202 Susu Enak Kaleng Rp 10,000 Rp 11,000 53
3 AA203 Sunlight Pcs Rp 4,800 Rp 6,000 35
4 AA204 Clear men Shampo Sachet Rp 9,000 Rp 11,000 47
5 AA205 Gula Pasir Kg Rp 13,000 Rp 15,000 24
6 AA206 Tisu Paseo Pcs Rp 10,000 Rp 12,000 25
7 AA207 SOS Lantai Pcs Rp 8,000 Rp 10,000 30
8 AA208 Sunsilk Shampo Sachet Rp 9,500 Rp 11,000 40
9 AA209 Shizui Pcs Rp 10,000 Rp 12,000 30
10 AA210 Lifebouy Shampo Sachet Rp 9,500 Rp 11,000 45
Total Rp 101,300 Rp 119,000
 TOKO RIAU JAYA CEMERLANG
Jl. Mustopa3 Depok
LAPORAN STOCK OPNAME
PER 31 DESEMBER 2021

PERSEDIAAN AWAL PENJUALAN PERSEDIAAN AKHIR % HARGA PENJUALAN

NILAI JML NILAI JML NILAI STOCK POKOK
Rp 385,000 20 Rp 400,000 2 Rp 35,000 9% Rp 350,000
Rp 530,000 34 Rp 374,000 19 Rp 190,000 36% Rp 340,000
Rp 168,000 23 Rp 138,000 12 Rp 57,600 34% Rp 110,400
Rp 423,000 12 Rp 132,000 35 Rp 315,000 74% Rp 108,000
Rp 312,000 21 Rp 315,000 3 Rp 39,000 13% Rp 273,000
Rp 250,000 20 Rp 240,000 5 Rp 50,000 20% Rp 200,000
Rp 240,000 25 Rp 250,000 5 Rp 40,000 17% Rp 200,000
Rp 380,000 30 Rp 330,000 10 Rp 95,000 25% Rp 285,000
Rp 300,000 22 Rp 264,000 8 Rp 80,000 27% Rp 220,000
Rp 427,500 35 Rp 385,000 10 Rp 95,000 22% Rp 332,500
Rp 3,415,500 Rp 2,828,000 Rp 996,600 Rp 2,418,900
 PROFIT
KETERANGAN
NILAI %PROFIT
Rp 382,500 Rp 365,000 90.91%
Rp 364,000 Rp 354,000 64.15%
Rp 133,200 Rp 128,400 65.71%
Rp 123,000 Rp 114,000 25.53%
Rp 302,000 Rp 289,000 87.50%
Rp 230,000 Rp 220,000 80.00%
Rp 242,000 Rp 234,000 83.33%
Rp 320,500 Rp 311,000 75.00%
Rp 254,000 Rp 244,000 73.33%
Rp 375,500 Rp 366,000 77.78%
Rp 2,726,700 Rp 2,625,400 100.00%